Nikkon Holdings Co Ltd
TSE:9072

Watchlist Manager
Nikkon Holdings Co Ltd Logo
Nikkon Holdings Co Ltd
TSE:9072
Watchlist
Price: 1 945.5 JPY 0.18% Market Closed
Market Cap: 242.2B JPY
Have any thoughts about
Nikkon Holdings Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Nikkon Holdings Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
12 964
13 365
12 734
12 044
11 682
9 685
8 542
7 027
6 838
7 611
9 483
10 183
10 759
10 646
9 556
8 151
10 969
14 406
14 795
16 776
18 762
17 641
18 484
19 297
18 247
18 464
20 027
21 370
21 259
20 729
21 730
25 523
24 401
18 857
21 397
23 409
21 637
21 918
22 776
24 341
23 634
Depreciation & Amortization
5 544
5 705
5 969
6 032
6 092
6 260
6 292
6 383
6 400
6 326
6 183
6 035
5 838
5 621
5 390
5 214
5 168
4 961
4 757
4 896
5 333
6 193
7 044
7 539
8 216
8 737
9 351
9 601
9 461
9 540
9 712
10 041
10 413
10 538
10 630
10 781
11 237
11 839
12 307
12 269
12 483
Other Non-Cash Items
(128)
53
(219)
(191)
(254)
(523)
(392)
(446)
(1 108)
(292)
(748)
(797)
(97)
(595)
(493)
(1 109)
(822)
(25)
(835)
(1 748)
(3 062)
(2 944)
(2 117)
(1 533)
(483)
(573)
(1 369)
(1 991)
(1 406)
(891)
(991)
(2 757)
(3 165)
(1 415)
(1 445)
(1 411)
(874)
(989)
(1 308)
(1 273)
(805)
Cash Taxes Paid
5 615
5 789
5 667
5 771
5 538
4 928
4 993
3 214
3 180
2 577
2 583
4 290
4 275
4 538
4 513
3 234
3 003
4 953
5 692
6 275
6 230
6 946
6 850
6 007
5 819
6 018
6 829
6 563
6 643
6 171
7 150
7 865
7 841
7 300
6 776
7 069
7 401
6 727
6 344
7 345
7 893
Cash Interest Paid
126
211
231
331
326
329
360
355
388
412
423
442
414
395
369
351
344
272
267
210
120
147
146
160
182
170
181
205
195
178
169
172
189
197
205
201
209
221
223
238
249
Change in Working Capital
(4 510)
(4 843)
(4 395)
(2 720)
(3 986)
(1 288)
178
(96)
(517)
(3 160)
(5 624)
(6 418)
(5 443)
(4 904)
(3 694)
(2 221)
(3 673)
(5 429)
(3 650)
(5 750)
(5 846)
(4 179)
(5 296)
(5 528)
(6 851)
(6 404)
(5 252)
(4 829)
(4 794)
(4 885)
(5 114)
(5 530)
(5 507)
(4 274)
(7 350)
(6 105)
(3 013)
(4 626)
(1 228)
76
(4 206)
Cash from Operating Activities
13 870
N/A
14 280
+3%
14 089
-1%
15 165
+8%
13 534
-11%
14 134
+4%
14 620
+3%
12 868
-12%
11 613
-10%
10 485
-10%
9 294
-11%
9 003
-3%
11 057
+23%
10 768
-3%
10 759
0%
10 035
-7%
11 642
+16%
13 913
+20%
15 067
+8%
14 174
-6%
15 187
+7%
16 711
+10%
18 115
+8%
19 775
+9%
19 129
-3%
20 224
+6%
22 757
+13%
24 151
+6%
24 520
+2%
24 493
0%
25 337
+3%
27 277
+8%
26 142
-4%
23 706
-9%
23 232
-2%
26 674
+15%
28 987
+9%
28 142
-3%
32 547
+16%
35 413
+9%
31 106
-12%
Investing Cash Flow
Capital Expenditures
(14 867)
(17 870)
(15 745)
(17 491)
(13 986)
(12 555)
(13 733)
(12 486)
(13 350)
(10 762)
(8 303)
(6 759)
(4 093)
(2 972)
(2 538)
(2 502)
(3 233)
(3 343)
(6 973)
(10 166)
(9 716)
(17 383)
(21 575)
(20 169)
(30 119)
(28 031)
(22 253)
(25 123)
(19 367)
(15 761)
(18 199)
(24 883)
(22 808)
(20 419)
(26 379)
(26 200)
(32 622)
(33 441)
(22 746)
(19 749)
(23 976)
Other Items
(158)
(2 537)
(3 954)
(3 254)
(2 435)
(1 217)
1 707
(3 195)
(4 730)
(6 718)
(11 594)
(5 029)
2 655
3 152
182
(9 392)
5 004
10 533
2 696
2 330
(12 335)
(1 663)
16 145
3 751
1 785
(2 560)
1 269
1 594
(3 517)
(1 438)
1 307
2 753
2 941
955
976
1 245
1 055
1 230
198
(1 144)
(364)
Cash from Investing Activities
(15 025)
N/A
(20 407)
-36%
(19 699)
+3%
(20 745)
-5%
(16 421)
+21%
(13 772)
+16%
(12 026)
+13%
(15 681)
-30%
(18 080)
-15%
(17 480)
+3%
(19 897)
-14%
(11 788)
+41%
(1 438)
+88%
180
N/A
(2 356)
N/A
(11 894)
-405%
1 771
N/A
7 190
+306%
(4 277)
N/A
(7 836)
-83%
(22 051)
-181%
(19 046)
+14%
(5 430)
+71%
(16 418)
-202%
(28 334)
-73%
(30 591)
-8%
(20 984)
+31%
(23 529)
-12%
(22 884)
+3%
(17 199)
+25%
(16 892)
+2%
(22 130)
-31%
(19 867)
+10%
(19 464)
+2%
(25 403)
-31%
(24 955)
+2%
(31 567)
-26%
(32 211)
-2%
(22 548)
+30%
(20 893)
+7%
(24 340)
-16%
Financing Cash Flow
Net Issuance of Common Stock
(3 916)
(3 919)
(31)
(23)
(16)
(16)
(13)
(13)
(11)
(6)
(7)
(5)
(2 004)
(2 004)
(2 003)
(3)
(7)
(6)
0
(1)
191
(1 906)
(3 991)
(1 893)
0
0
(161)
(161)
(529)
(1 317)
(3 066)
(3 752)
(1 475)
(1)
0
0
(573)
(3 230)
(3 001)
(1 311)
(3 721)
Net Issuance of Debt
7 614
14 861
12 637
6 424
5 626
(6 281)
5 414
9 902
9 214
9 200
1 277
(1 702)
(6 689)
(6 597)
(6 451)
(1 590)
(6 392)
(11 575)
(7 389)
(3 530)
14 979
12 781
4 177
7 489
5 659
18 699
10 928
(3 072)
(3 554)
(3 418)
(3 876)
(3 912)
6 095
26 226
6 261
(13 862)
6 157
17 174
8 177
5 949
5 849
Cash Paid for Dividends
(1 529)
(1 575)
(1 575)
(1 646)
(1 646)
(1 647)
(1 647)
(1 432)
(1 432)
(1 288)
(1 288)
(1 359)
(1 359)
(1 412)
(1 412)
(1 463)
(1 323)
(1 531)
(1 810)
(2 576)
(3 133)
(3 485)
(3 396)
(3 669)
(3 987)
(3 581)
(3 786)
(4 056)
(4 257)
(4 386)
(4 506)
(4 468)
(4 818)
(4 995)
(4 667)
(4 404)
(4 472)
(4 532)
(5 382)
(6 362)
(6 471)
Other
37
29
2
(11)
24
24
(42)
(163)
(125)
(81)
(65)
79
73
32
47
(18)
(715)
(661)
(25)
(155)
(131)
(89)
(86)
(175)
(51)
105
6
(103)
10
(48)
(211)
(409)
(386)
(205)
(118)
(112)
(353)
(259)
(2)
(37)
(65)
Cash from Financing Activities
2 206
N/A
9 396
+326%
11 033
+17%
4 744
-57%
3 988
-16%
(7 920)
N/A
3 712
N/A
8 294
+123%
7 646
-8%
7 825
+2%
(83)
N/A
(2 987)
-3 499%
(9 979)
-234%
(9 981)
0%
(9 819)
+2%
(3 074)
+69%
(8 437)
-174%
(13 773)
-63%
(9 224)
+33%
(6 262)
+32%
11 906
N/A
7 301
-39%
(3 296)
N/A
1 752
N/A
1 621
-7%
15 223
+839%
6 987
-54%
(7 392)
N/A
(8 330)
-13%
(9 169)
-10%
(11 659)
-27%
(12 541)
-8%
(584)
+95%
21 025
N/A
1 476
-93%
(18 378)
N/A
759
N/A
9 153
+1 106%
(208)
N/A
(1 761)
-747%
(4 408)
-150%
Change in Cash
Effect of Foreign Exchange Rates
102
47
(52)
(699)
(194)
(271)
(279)
(170)
(202)
(91)
(2)
(103)
(119)
(157)
(160)
(149)
(18)
(4)
409
619
290
399
663
246
(579)
(1 009)
(220)
479
(31)
107
143
(205)
(102)
43
246
141
613
1 512
511
541
978
Net Change in Cash
1 153
N/A
3 316
+188%
5 371
+62%
(1 535)
N/A
907
N/A
(7 829)
N/A
6 027
N/A
5 311
-12%
977
-82%
739
-24%
(10 688)
N/A
(5 875)
+45%
(479)
+92%
810
N/A
(1 576)
N/A
(5 082)
-222%
4 958
N/A
7 326
+48%
1 975
-73%
695
-65%
5 332
+667%
5 365
+1%
10 052
+87%
5 355
-47%
(8 163)
N/A
3 847
N/A
8 540
+122%
(6 291)
N/A
(6 725)
-7%
(1 768)
+74%
(3 071)
-74%
(7 599)
-147%
5 589
N/A
25 310
+353%
(449)
N/A
(16 518)
-3 579%
(1 208)
+93%
6 596
N/A
10 302
+56%
13 300
+29%
3 336
-75%
Free Cash Flow
Free Cash Flow
(997)
N/A
(3 590)
-260%
(1 656)
+54%
(2 326)
-40%
(452)
+81%
1 579
N/A
887
-44%
382
-57%
(1 737)
N/A
(277)
+84%
991
N/A
2 244
+126%
6 964
+210%
7 796
+12%
8 221
+5%
7 533
-8%
8 409
+12%
10 570
+26%
8 094
-23%
4 008
-50%
5 471
+37%
(672)
N/A
(3 460)
-415%
(394)
+89%
(10 990)
-2 689%
(7 807)
+29%
504
N/A
(972)
N/A
5 153
N/A
8 732
+69%
7 138
-18%
2 394
-66%
3 334
+39%
3 287
-1%
(3 147)
N/A
474
N/A
(3 635)
N/A
(5 299)
-46%
9 801
N/A
15 664
+60%
7 130
-54%

See Also

Discover More