Senko Group Holdings Co Ltd
TSE:9069
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 064
1 535
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Senko Group Holdings Co Ltd
Revenue
|
812.8B
JPY
|
Cost of Revenue
|
-687.9B
JPY
|
Gross Profit
|
124.9B
JPY
|
Operating Expenses
|
-93B
JPY
|
Operating Income
|
32B
JPY
|
Other Expenses
|
-14.4B
JPY
|
Net Income
|
17.6B
JPY
|
Income Statement
Senko Group Holdings Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
366 492
N/A
|
387 810
+6%
|
398 447
+3%
|
415 692
+4%
|
429 881
+3%
|
431 422
+0%
|
434 000
+1%
|
437 917
+1%
|
443 289
+1%
|
449 503
+1%
|
455 435
+1%
|
464 753
+2%
|
473 214
+2%
|
484 684
+2%
|
492 127
+2%
|
501 887
+2%
|
510 166
+2%
|
519 684
+2%
|
529 609
+2%
|
537 365
+1%
|
551 340
+3%
|
556 785
+1%
|
570 030
+2%
|
566 239
-1%
|
561 409
-1%
|
566 892
+1%
|
572 405
+1%
|
587 177
+3%
|
599 718
+2%
|
613 251
+2%
|
623 139
+2%
|
640 382
+3%
|
657 181
+3%
|
672 988
+2%
|
696 288
+3%
|
719 283
+3%
|
741 162
+3%
|
763 776
+3%
|
778 370
+2%
|
790 849
+2%
|
812 814
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(328 479)
|
(347 892)
|
(357 431)
|
(372 387)
|
(384 283)
|
(384 613)
|
(386 321)
|
(389 339)
|
(394 088)
|
(399 712)
|
(405 757)
|
(414 696)
|
(423 208)
|
(434 076)
|
(440 671)
|
(448 562)
|
(455 616)
|
(462 864)
|
(471 129)
|
(477 376)
|
(488 033)
|
(491 770)
|
(503 687)
|
(500 252)
|
(495 167)
|
(498 723)
|
(500 653)
|
(510 362)
|
(519 671)
|
(527 853)
|
(534 352)
|
(548 007)
|
(560 839)
|
(574 257)
|
(595 013)
|
(612 636)
|
(629 132)
|
(647 076)
|
(658 975)
|
(668 916)
|
(687 875)
|
|
Gross Profit |
38 013
N/A
|
39 918
+5%
|
41 016
+3%
|
43 305
+6%
|
45 598
+5%
|
46 809
+3%
|
47 679
+2%
|
48 578
+2%
|
49 201
+1%
|
49 791
+1%
|
49 678
0%
|
50 057
+1%
|
50 006
0%
|
50 608
+1%
|
51 456
+2%
|
53 325
+4%
|
54 550
+2%
|
56 820
+4%
|
58 480
+3%
|
59 989
+3%
|
63 307
+6%
|
65 015
+3%
|
66 343
+2%
|
65 987
-1%
|
66 242
+0%
|
68 169
+3%
|
71 752
+5%
|
76 815
+7%
|
80 047
+4%
|
85 398
+7%
|
88 787
+4%
|
92 375
+4%
|
96 342
+4%
|
98 731
+2%
|
101 275
+3%
|
106 647
+5%
|
112 030
+5%
|
116 700
+4%
|
119 395
+2%
|
121 933
+2%
|
124 939
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(25 980)
|
(26 745)
|
(27 367)
|
(28 617)
|
(29 059)
|
(29 846)
|
(30 182)
|
(30 768)
|
(31 095)
|
(31 792)
|
(32 597)
|
(33 302)
|
(33 809)
|
(34 452)
|
(34 369)
|
(35 371)
|
(36 346)
|
(37 285)
|
(38 849)
|
(40 060)
|
(42 441)
|
(44 001)
|
(45 687)
|
(46 095)
|
(46 288)
|
(47 290)
|
(50 232)
|
(53 435)
|
(56 467)
|
(60 948)
|
(64 016)
|
(66 748)
|
(70 252)
|
(72 530)
|
(75 740)
|
(80 426)
|
(84 770)
|
(87 569)
|
(89 489)
|
(91 088)
|
(92 953)
|
|
Selling, General & Administrative |
(25 980)
|
(26 744)
|
(27 366)
|
(28 202)
|
(29 059)
|
(29 845)
|
(30 181)
|
(30 766)
|
(31 094)
|
(31 792)
|
(32 595)
|
(33 301)
|
(33 808)
|
(34 450)
|
(34 369)
|
(35 370)
|
(36 345)
|
(37 286)
|
(38 847)
|
(40 058)
|
(42 439)
|
(43 997)
|
(45 686)
|
(46 094)
|
(46 286)
|
(47 290)
|
(50 231)
|
(53 434)
|
(56 467)
|
(60 946)
|
(64 015)
|
(66 747)
|
(70 250)
|
(72 530)
|
(75 738)
|
(80 424)
|
(84 769)
|
(87 567)
|
(89 488)
|
(91 087)
|
(92 951)
|
|
Other Operating Expenses |
0
|
0
|
0
|
(415)
|
0
|
(1)
|
(1)
|
(2)
|
0
|
0
|
(2)
|
0
|
0
|
(2)
|
0
|
(1)
|
(1)
|
1
|
(2)
|
(2)
|
(2)
|
(4)
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
(2)
|
0
|
(2)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
|
Operating Income |
12 033
N/A
|
13 173
+9%
|
13 649
+4%
|
14 688
+8%
|
16 539
+13%
|
16 963
+3%
|
17 497
+3%
|
17 810
+2%
|
18 106
+2%
|
17 999
-1%
|
17 081
-5%
|
16 755
-2%
|
16 197
-3%
|
16 156
0%
|
17 087
+6%
|
17 954
+5%
|
18 204
+1%
|
19 535
+7%
|
19 631
+0%
|
19 929
+2%
|
20 866
+5%
|
21 014
+1%
|
20 656
-2%
|
19 892
-4%
|
19 954
+0%
|
20 879
+5%
|
21 520
+3%
|
23 380
+9%
|
23 580
+1%
|
24 450
+4%
|
24 771
+1%
|
25 627
+3%
|
26 090
+2%
|
26 201
+0%
|
25 535
-3%
|
26 221
+3%
|
27 260
+4%
|
29 131
+7%
|
29 906
+3%
|
30 845
+3%
|
31 986
+4%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(919)
|
(928)
|
(605)
|
(621)
|
(590)
|
(530)
|
(809)
|
(778)
|
(754)
|
(728)
|
112
|
118
|
191
|
167
|
(331)
|
(698)
|
(806)
|
(635)
|
(106)
|
(108)
|
(105)
|
(284)
|
(674)
|
(685)
|
(660)
|
(726)
|
(514)
|
(531)
|
(559)
|
(514)
|
(456)
|
(668)
|
(694)
|
(817)
|
(928)
|
(819)
|
(939)
|
(972)
|
(611)
|
(1 259)
|
(1 789)
|
|
Non-Reccuring Items |
(796)
|
(906)
|
(513)
|
0
|
(607)
|
(494)
|
(978)
|
(1 089)
|
(1 015)
|
(1 204)
|
(1 517)
|
(1 515)
|
(1 506)
|
(1 265)
|
(861)
|
(737)
|
(1 166)
|
(1 655)
|
(1 603)
|
(1 587)
|
(1 042)
|
(800)
|
(1 154)
|
(1 560)
|
(1 945)
|
(936)
|
(98)
|
100
|
368
|
(382)
|
(1 393)
|
(1 277)
|
(1 145)
|
356
|
(708)
|
(666)
|
(779)
|
(2 768)
|
(2 190)
|
(2 168)
|
(1 012)
|
|
Gain/Loss on Disposition of Assets |
22
|
50
|
26
|
0
|
217
|
212
|
0
|
0
|
231
|
228
|
252
|
0
|
176
|
409
|
414
|
451
|
669
|
410
|
370
|
0
|
56
|
66
|
58
|
480
|
478
|
0
|
432
|
0
|
76
|
106
|
68
|
141
|
136
|
129
|
253
|
217
|
209
|
298
|
131
|
362
|
396
|
|
Total Other Income |
259
|
405
|
496
|
520
|
363
|
436
|
706
|
650
|
661
|
918
|
644
|
1 123
|
799
|
611
|
627
|
1 029
|
1 262
|
1 176
|
609
|
776
|
141
|
393
|
762
|
749
|
1 097
|
1 481
|
1 262
|
1 608
|
1 362
|
1 648
|
1 788
|
2 171
|
2 102
|
2 081
|
1 584
|
1 567
|
1 603
|
1 566
|
1 560
|
1 871
|
1 882
|
|
Pre-Tax Income |
10 599
N/A
|
11 794
+11%
|
13 053
+11%
|
14 587
+12%
|
15 922
+9%
|
16 587
+4%
|
16 416
-1%
|
16 593
+1%
|
17 229
+4%
|
17 213
0%
|
16 572
-4%
|
16 481
-1%
|
15 857
-4%
|
16 078
+1%
|
16 936
+5%
|
17 999
+6%
|
18 163
+1%
|
18 831
+4%
|
18 901
+0%
|
19 010
+1%
|
19 916
+5%
|
20 389
+2%
|
19 648
-4%
|
18 876
-4%
|
18 924
+0%
|
20 698
+9%
|
22 602
+9%
|
24 557
+9%
|
24 827
+1%
|
25 308
+2%
|
24 778
-2%
|
25 994
+5%
|
26 489
+2%
|
27 950
+6%
|
25 736
-8%
|
26 520
+3%
|
27 354
+3%
|
27 255
0%
|
28 796
+6%
|
29 651
+3%
|
31 463
+6%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(4 238)
|
(4 688)
|
(5 424)
|
(5 958)
|
(6 157)
|
(6 207)
|
(6 166)
|
(6 185)
|
(6 671)
|
(6 543)
|
(5 781)
|
(5 756)
|
(5 195)
|
(5 466)
|
(5 769)
|
(6 302)
|
(6 586)
|
(6 826)
|
(6 806)
|
(6 646)
|
(6 958)
|
(6 934)
|
(7 111)
|
(7 038)
|
(7 162)
|
(7 481)
|
(7 881)
|
(8 548)
|
(8 623)
|
(9 188)
|
(8 601)
|
(9 103)
|
(9 202)
|
(9 305)
|
(9 415)
|
(9 874)
|
(10 014)
|
(10 299)
|
(11 420)
|
(11 683)
|
(12 410)
|
|
Income from Continuing Operations |
6 361
|
7 106
|
7 629
|
8 629
|
9 765
|
10 380
|
10 250
|
10 408
|
10 558
|
10 670
|
10 791
|
10 725
|
10 662
|
10 612
|
11 167
|
11 697
|
11 577
|
12 005
|
12 095
|
12 364
|
12 958
|
13 455
|
12 537
|
11 838
|
11 762
|
13 217
|
14 721
|
16 009
|
16 204
|
16 120
|
16 177
|
16 891
|
17 287
|
18 645
|
16 321
|
16 646
|
17 340
|
16 956
|
17 376
|
17 968
|
19 053
|
|
Income to Minority Interest |
(159)
|
(498)
|
(555)
|
(1 009)
|
(1 437)
|
(1 541)
|
(1 707)
|
(1 721)
|
(1 869)
|
(1 882)
|
(1 839)
|
(1 969)
|
(1 828)
|
(1 865)
|
(1 663)
|
(1 174)
|
(808)
|
(384)
|
(413)
|
(459)
|
(463)
|
(447)
|
(455)
|
(372)
|
(383)
|
(408)
|
(480)
|
(678)
|
(727)
|
(866)
|
(943)
|
(948)
|
(1 071)
|
(1 120)
|
(979)
|
(1 096)
|
(1 124)
|
(1 409)
|
(1 431)
|
(1 420)
|
(1 472)
|
|
Net Income (Common) |
6 198
N/A
|
6 606
+7%
|
7 073
+7%
|
7 617
+8%
|
8 328
+9%
|
8 839
+6%
|
8 542
-3%
|
8 686
+2%
|
8 689
+0%
|
8 787
+1%
|
8 950
+2%
|
8 755
-2%
|
8 830
+1%
|
8 744
-1%
|
9 503
+9%
|
10 521
+11%
|
10 768
+2%
|
11 620
+8%
|
11 681
+1%
|
11 904
+2%
|
12 496
+5%
|
13 008
+4%
|
12 081
-7%
|
11 465
-5%
|
11 376
-1%
|
12 807
+13%
|
14 240
+11%
|
15 330
+8%
|
15 477
+1%
|
15 254
-1%
|
15 233
0%
|
15 943
+5%
|
16 216
+2%
|
17 524
+8%
|
15 341
-12%
|
15 549
+1%
|
16 215
+4%
|
15 546
-4%
|
15 944
+3%
|
16 547
+4%
|
17 579
+6%
|
|
EPS (Diluted) |
41.59
N/A
|
43.74
+5%
|
50.4
+15%
|
50.44
+0%
|
54.78
+9%
|
58.15
+6%
|
56.35
-3%
|
57.14
+1%
|
57.16
+0%
|
57.8
+1%
|
58.75
+2%
|
53.71
-9%
|
53.84
+0%
|
53.64
0%
|
58.12
+8%
|
64.15
+10%
|
65.65
+2%
|
70.98
+8%
|
71.35
+1%
|
72.73
+2%
|
76.31
+5%
|
79.44
+4%
|
73.79
-7%
|
70.02
-5%
|
69.46
-1%
|
78.2
+13%
|
78.43
+0%
|
86.13
+10%
|
87.81
+2%
|
87.34
-1%
|
92.13
+5%
|
94.85
+3%
|
96.44
+2%
|
104.18
+8%
|
91.22
-12%
|
92.26
+1%
|
95.89
+4%
|
91.64
-4%
|
94.19
+3%
|
97.89
+4%
|
103.41
+6%
|