Senko Group Holdings Co Ltd
TSE:9069

Watchlist Manager
Senko Group Holdings Co Ltd Logo
Senko Group Holdings Co Ltd
TSE:9069
Watchlist
Price: 1 506 JPY 0.13% Market Closed
Market Cap: 228.2B JPY
Have any thoughts about
Senko Group Holdings Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Senko Group Holdings Co Ltd

Revenue
812.8B JPY
Cost of Revenue
-687.9B JPY
Gross Profit
124.9B JPY
Operating Expenses
-93B JPY
Operating Income
32B JPY
Other Expenses
-14.4B JPY
Net Income
17.6B JPY

Income Statement
Senko Group Holdings Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
366 492
N/A
387 810
+6%
398 447
+3%
415 692
+4%
429 881
+3%
431 422
+0%
434 000
+1%
437 917
+1%
443 289
+1%
449 503
+1%
455 435
+1%
464 753
+2%
473 214
+2%
484 684
+2%
492 127
+2%
501 887
+2%
510 166
+2%
519 684
+2%
529 609
+2%
537 365
+1%
551 340
+3%
556 785
+1%
570 030
+2%
566 239
-1%
561 409
-1%
566 892
+1%
572 405
+1%
587 177
+3%
599 718
+2%
613 251
+2%
623 139
+2%
640 382
+3%
657 181
+3%
672 988
+2%
696 288
+3%
719 283
+3%
741 162
+3%
763 776
+3%
778 370
+2%
790 849
+2%
812 814
+3%
Gross Profit
Cost of Revenue
(328 479)
(347 892)
(357 431)
(372 387)
(384 283)
(384 613)
(386 321)
(389 339)
(394 088)
(399 712)
(405 757)
(414 696)
(423 208)
(434 076)
(440 671)
(448 562)
(455 616)
(462 864)
(471 129)
(477 376)
(488 033)
(491 770)
(503 687)
(500 252)
(495 167)
(498 723)
(500 653)
(510 362)
(519 671)
(527 853)
(534 352)
(548 007)
(560 839)
(574 257)
(595 013)
(612 636)
(629 132)
(647 076)
(658 975)
(668 916)
(687 875)
Gross Profit
38 013
N/A
39 918
+5%
41 016
+3%
43 305
+6%
45 598
+5%
46 809
+3%
47 679
+2%
48 578
+2%
49 201
+1%
49 791
+1%
49 678
0%
50 057
+1%
50 006
0%
50 608
+1%
51 456
+2%
53 325
+4%
54 550
+2%
56 820
+4%
58 480
+3%
59 989
+3%
63 307
+6%
65 015
+3%
66 343
+2%
65 987
-1%
66 242
+0%
68 169
+3%
71 752
+5%
76 815
+7%
80 047
+4%
85 398
+7%
88 787
+4%
92 375
+4%
96 342
+4%
98 731
+2%
101 275
+3%
106 647
+5%
112 030
+5%
116 700
+4%
119 395
+2%
121 933
+2%
124 939
+2%
Operating Income
Operating Expenses
(25 980)
(26 745)
(27 367)
(28 617)
(29 059)
(29 846)
(30 182)
(30 768)
(31 095)
(31 792)
(32 597)
(33 302)
(33 809)
(34 452)
(34 369)
(35 371)
(36 346)
(37 285)
(38 849)
(40 060)
(42 441)
(44 001)
(45 687)
(46 095)
(46 288)
(47 290)
(50 232)
(53 435)
(56 467)
(60 948)
(64 016)
(66 748)
(70 252)
(72 530)
(75 740)
(80 426)
(84 770)
(87 569)
(89 489)
(91 088)
(92 953)
Selling, General & Administrative
(25 980)
(26 744)
(27 366)
(28 202)
(29 059)
(29 845)
(30 181)
(30 766)
(31 094)
(31 792)
(32 595)
(33 301)
(33 808)
(34 450)
(34 369)
(35 370)
(36 345)
(37 286)
(38 847)
(40 058)
(42 439)
(43 997)
(45 686)
(46 094)
(46 286)
(47 290)
(50 231)
(53 434)
(56 467)
(60 946)
(64 015)
(66 747)
(70 250)
(72 530)
(75 738)
(80 424)
(84 769)
(87 567)
(89 488)
(91 087)
(92 951)
Other Operating Expenses
0
0
0
(415)
0
(1)
(1)
(2)
0
0
(2)
0
0
(2)
0
(1)
(1)
1
(2)
(2)
(2)
(4)
(1)
(1)
(2)
0
(1)
(1)
0
(2)
(1)
(1)
(2)
0
(2)
(2)
0
0
(1)
(1)
(2)
Operating Income
12 033
N/A
13 173
+9%
13 649
+4%
14 688
+8%
16 539
+13%
16 963
+3%
17 497
+3%
17 810
+2%
18 106
+2%
17 999
-1%
17 081
-5%
16 755
-2%
16 197
-3%
16 156
0%
17 087
+6%
17 954
+5%
18 204
+1%
19 535
+7%
19 631
+0%
19 929
+2%
20 866
+5%
21 014
+1%
20 656
-2%
19 892
-4%
19 954
+0%
20 879
+5%
21 520
+3%
23 380
+9%
23 580
+1%
24 450
+4%
24 771
+1%
25 627
+3%
26 090
+2%
26 201
+0%
25 535
-3%
26 221
+3%
27 260
+4%
29 131
+7%
29 906
+3%
30 845
+3%
31 986
+4%
Pre-Tax Income
Interest Income Expense
(919)
(928)
(605)
(621)
(590)
(530)
(809)
(778)
(754)
(728)
112
118
191
167
(331)
(698)
(806)
(635)
(106)
(108)
(105)
(284)
(674)
(685)
(660)
(726)
(514)
(531)
(559)
(514)
(456)
(668)
(694)
(817)
(928)
(819)
(939)
(972)
(611)
(1 259)
(1 789)
Non-Reccuring Items
(796)
(906)
(513)
0
(607)
(494)
(978)
(1 089)
(1 015)
(1 204)
(1 517)
(1 515)
(1 506)
(1 265)
(861)
(737)
(1 166)
(1 655)
(1 603)
(1 587)
(1 042)
(800)
(1 154)
(1 560)
(1 945)
(936)
(98)
100
368
(382)
(1 393)
(1 277)
(1 145)
356
(708)
(666)
(779)
(2 768)
(2 190)
(2 168)
(1 012)
Gain/Loss on Disposition of Assets
22
50
26
0
217
212
0
0
231
228
252
0
176
409
414
451
669
410
370
0
56
66
58
480
478
0
432
0
76
106
68
141
136
129
253
217
209
298
131
362
396
Total Other Income
259
405
496
520
363
436
706
650
661
918
644
1 123
799
611
627
1 029
1 262
1 176
609
776
141
393
762
749
1 097
1 481
1 262
1 608
1 362
1 648
1 788
2 171
2 102
2 081
1 584
1 567
1 603
1 566
1 560
1 871
1 882
Pre-Tax Income
10 599
N/A
11 794
+11%
13 053
+11%
14 587
+12%
15 922
+9%
16 587
+4%
16 416
-1%
16 593
+1%
17 229
+4%
17 213
0%
16 572
-4%
16 481
-1%
15 857
-4%
16 078
+1%
16 936
+5%
17 999
+6%
18 163
+1%
18 831
+4%
18 901
+0%
19 010
+1%
19 916
+5%
20 389
+2%
19 648
-4%
18 876
-4%
18 924
+0%
20 698
+9%
22 602
+9%
24 557
+9%
24 827
+1%
25 308
+2%
24 778
-2%
25 994
+5%
26 489
+2%
27 950
+6%
25 736
-8%
26 520
+3%
27 354
+3%
27 255
0%
28 796
+6%
29 651
+3%
31 463
+6%
Net Income
Tax Provision
(4 238)
(4 688)
(5 424)
(5 958)
(6 157)
(6 207)
(6 166)
(6 185)
(6 671)
(6 543)
(5 781)
(5 756)
(5 195)
(5 466)
(5 769)
(6 302)
(6 586)
(6 826)
(6 806)
(6 646)
(6 958)
(6 934)
(7 111)
(7 038)
(7 162)
(7 481)
(7 881)
(8 548)
(8 623)
(9 188)
(8 601)
(9 103)
(9 202)
(9 305)
(9 415)
(9 874)
(10 014)
(10 299)
(11 420)
(11 683)
(12 410)
Income from Continuing Operations
6 361
7 106
7 629
8 629
9 765
10 380
10 250
10 408
10 558
10 670
10 791
10 725
10 662
10 612
11 167
11 697
11 577
12 005
12 095
12 364
12 958
13 455
12 537
11 838
11 762
13 217
14 721
16 009
16 204
16 120
16 177
16 891
17 287
18 645
16 321
16 646
17 340
16 956
17 376
17 968
19 053
Income to Minority Interest
(159)
(498)
(555)
(1 009)
(1 437)
(1 541)
(1 707)
(1 721)
(1 869)
(1 882)
(1 839)
(1 969)
(1 828)
(1 865)
(1 663)
(1 174)
(808)
(384)
(413)
(459)
(463)
(447)
(455)
(372)
(383)
(408)
(480)
(678)
(727)
(866)
(943)
(948)
(1 071)
(1 120)
(979)
(1 096)
(1 124)
(1 409)
(1 431)
(1 420)
(1 472)
Net Income (Common)
6 198
N/A
6 606
+7%
7 073
+7%
7 617
+8%
8 328
+9%
8 839
+6%
8 542
-3%
8 686
+2%
8 689
+0%
8 787
+1%
8 950
+2%
8 755
-2%
8 830
+1%
8 744
-1%
9 503
+9%
10 521
+11%
10 768
+2%
11 620
+8%
11 681
+1%
11 904
+2%
12 496
+5%
13 008
+4%
12 081
-7%
11 465
-5%
11 376
-1%
12 807
+13%
14 240
+11%
15 330
+8%
15 477
+1%
15 254
-1%
15 233
0%
15 943
+5%
16 216
+2%
17 524
+8%
15 341
-12%
15 549
+1%
16 215
+4%
15 546
-4%
15 944
+3%
16 547
+4%
17 579
+6%
EPS (Diluted)
41.59
N/A
43.74
+5%
50.4
+15%
50.44
+0%
54.78
+9%
58.15
+6%
56.35
-3%
57.14
+1%
57.16
+0%
57.8
+1%
58.75
+2%
53.71
-9%
53.84
+0%
53.64
0%
58.12
+8%
64.15
+10%
65.65
+2%
70.98
+8%
71.35
+1%
72.73
+2%
76.31
+5%
79.44
+4%
73.79
-7%
70.02
-5%
69.46
-1%
78.2
+13%
78.43
+0%
86.13
+10%
87.81
+2%
87.34
-1%
92.13
+5%
94.85
+3%
96.44
+2%
104.18
+8%
91.22
-12%
92.26
+1%
95.89
+4%
91.64
-4%
94.19
+3%
97.89
+4%
103.41
+6%

See Also

Discover More