Nissin Corp
TSE:9066

Watchlist Manager
Nissin Corp Logo
Nissin Corp
TSE:9066
Watchlist
Price: 4 600 JPY 3.25%
Market Cap: 45.4B JPY
Have any thoughts about
Nissin Corp?
Write Note

Income Statement

Earnings Waterfall
Nissin Corp

Revenue
181B JPY
Cost of Revenue
-156.1B JPY
Gross Profit
24.9B JPY
Operating Expenses
-16.4B JPY
Operating Income
8.5B JPY
Other Expenses
4.3B JPY
Net Income
12.8B JPY

Income Statement
Nissin Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
200 631
N/A
204 893
+2%
204 461
0%
206 334
+1%
207 939
+1%
205 281
-1%
201 705
-2%
199 579
-1%
194 898
-2%
194 923
+0%
201 209
+3%
205 199
+2%
212 200
+3%
217 963
+3%
216 924
0%
218 468
+1%
218 653
+0%
219 780
+1%
218 040
-1%
215 390
-1%
211 984
-2%
208 012
-2%
197 387
-5%
180 545
-9%
163 162
-10%
150 285
-8%
155 915
+4%
163 827
+5%
172 663
+5%
183 921
+7%
192 699
+5%
204 112
+6%
214 325
+5%
208 309
-3%
194 165
-7%
181 516
-7%
168 967
-7%
165 511
-2%
169 934
+3%
175 983
+4%
181 027
+3%
Gross Profit
Cost of Revenue
(169 203)
(172 531)
(171 916)
(173 109)
(173 850)
(171 346)
(168 863)
(167 002)
(163 312)
(163 609)
(168 135)
(171 506)
(177 344)
(181 992)
(181 509)
(182 802)
(182 943)
(184 002)
(182 793)
(180 906)
(178 154)
(174 695)
(165 504)
(150 736)
(138 407)
(126 578)
(127 327)
(139 705)
(146 330)
(159 247)
(170 590)
(179 834)
(187 571)
(181 193)
(167 560)
(156 118)
(145 690)
(142 514)
(146 488)
(151 806)
(156 112)
Gross Profit
31 428
N/A
32 362
+3%
32 545
+1%
33 225
+2%
34 089
+3%
33 935
0%
32 842
-3%
32 577
-1%
31 586
-3%
31 314
-1%
33 074
+6%
33 693
+2%
34 856
+3%
35 971
+3%
35 415
-2%
35 666
+1%
35 710
+0%
35 778
+0%
35 247
-1%
34 484
-2%
33 830
-2%
33 317
-2%
31 883
-4%
29 809
-7%
24 755
-17%
23 707
-4%
28 588
+21%
24 122
-16%
26 333
+9%
24 674
-6%
22 109
-10%
24 278
+10%
26 754
+10%
27 116
+1%
26 605
-2%
25 398
-5%
23 277
-8%
22 997
-1%
23 446
+2%
24 177
+3%
24 915
+3%
Operating Income
Operating Expenses
(27 107)
(27 838)
(27 881)
(28 086)
(28 626)
(28 174)
(27 255)
(27 092)
(26 473)
(26 400)
(27 467)
(27 683)
(28 348)
(29 168)
(29 026)
(29 519)
(29 745)
(30 058)
(29 549)
(29 392)
(29 059)
(28 714)
(28 355)
(27 458)
(23 375)
(22 437)
(25 977)
(19 580)
(19 868)
(16 653)
(13 011)
(13 365)
(13 584)
(13 874)
(13 962)
(14 073)
(14 184)
(14 536)
(15 373)
(16 203)
(16 424)
Selling, General & Administrative
(27 106)
(27 837)
(26 935)
(28 085)
(28 625)
(28 173)
(26 491)
(27 090)
(26 472)
(26 398)
(26 758)
(27 684)
(28 346)
(29 169)
(28 304)
(29 518)
(29 746)
(30 056)
(28 854)
(29 391)
(29 057)
(28 714)
(27 629)
(27 458)
(23 377)
(22 437)
(25 247)
(19 579)
(19 865)
(16 652)
(12 507)
(13 363)
(13 583)
(13 872)
(13 524)
(14 071)
(14 183)
(14 535)
(14 814)
(16 203)
(16 423)
Depreciation & Amortization
0
0
(945)
0
0
0
(763)
0
0
0
(708)
0
0
0
(722)
0
0
0
(694)
0
0
0
(725)
0
0
0
(729)
0
0
0
(502)
0
0
0
(437)
0
0
0
(558)
0
0
Other Operating Expenses
0
0
(1)
(1)
(1)
(1)
(1)
(2)
(1)
(2)
(1)
0
(2)
1
0
(1)
1
(2)
(1)
(1)
(2)
0
(1)
0
2
0
(1)
(1)
(3)
(1)
(2)
(2)
0
(2)
(1)
(2)
(1)
0
(1)
0
0
Operating Income
4 321
N/A
4 524
+5%
4 664
+3%
5 139
+10%
5 463
+6%
5 761
+5%
5 587
-3%
5 485
-2%
5 113
-7%
4 914
-4%
5 607
+14%
6 010
+7%
6 508
+8%
6 803
+5%
6 389
-6%
6 147
-4%
5 965
-3%
5 720
-4%
5 698
0%
5 092
-11%
4 771
-6%
4 603
-4%
3 528
-23%
2 351
-33%
1 380
-41%
1 270
-8%
2 611
+106%
4 542
+74%
6 465
+42%
8 021
+24%
9 098
+13%
10 913
+20%
13 170
+21%
13 242
+1%
12 643
-5%
11 325
-10%
9 093
-20%
8 461
-7%
8 073
-5%
7 974
-1%
8 491
+6%
Pre-Tax Income
Interest Income Expense
457
359
822
567
586
441
48
(73)
(197)
35
232
453
605
618
474
530
600
631
1 010
677
641
602
557
553
395
396
392
553
685
643
859
635
777
1 216
1 768
1 876
2 246
2 141
2 608
9 200
8 679
Non-Reccuring Items
(1 135)
(1 478)
(1 574)
(813)
(932)
(846)
(673)
(575)
(461)
(97)
331
1 282
1 374
928
963
(90)
(238)
116
(314)
(21)
38
(36)
180
169
(19)
112
(594)
(803)
(1 216)
(1 237)
(968)
(785)
(235)
(376)
(273)
(249)
(218)
(240)
1 128
1 118
1 103
Gain/Loss on Disposition of Assets
31
26
51
59
78
75
0
63
40
41
131
147
180
170
79
66
45
46
46
39
36
47
45
48
48
0
414
397
399
411
53
41
41
43
50
44
64
26
27
31
13
Total Other Income
(14)
139
11
117
376
266
316
539
549
473
427
181
167
141
6
52
16
41
151
176
221
207
185
294
797
1 134
1 464
1 564
1 069
743
338
268
397
354
183
136
138
233
236
131
15
Pre-Tax Income
3 660
N/A
3 570
-2%
3 974
+11%
5 069
+28%
5 571
+10%
5 697
+2%
5 278
-7%
5 439
+3%
5 044
-7%
5 366
+6%
6 728
+25%
8 073
+20%
8 834
+9%
8 660
-2%
7 911
-9%
6 705
-15%
6 388
-5%
6 554
+3%
6 591
+1%
5 963
-10%
5 707
-4%
5 423
-5%
4 495
-17%
3 415
-24%
2 601
-24%
2 912
+12%
4 287
+47%
6 253
+46%
7 402
+18%
8 581
+16%
9 380
+9%
11 072
+18%
14 150
+28%
14 479
+2%
14 371
-1%
13 132
-9%
11 323
-14%
10 621
-6%
12 072
+14%
18 454
+53%
18 301
-1%
Net Income
Tax Provision
(1 197)
(936)
(1 309)
(1 717)
(1 757)
(1 956)
(1 826)
(2 032)
(1 754)
(1 881)
(2 033)
(2 299)
(2 717)
(2 820)
(2 469)
(2 017)
(1 979)
(1 920)
(1 966)
(1 923)
(1 860)
(1 763)
(1 648)
(1 518)
(1 433)
(1 539)
(2 196)
(2 528)
(2 731)
(3 011)
(2 813)
(3 219)
(3 930)
(3 883)
(3 458)
(3 078)
(2 717)
(2 606)
(3 064)
(5 076)
(5 091)
Income from Continuing Operations
2 463
2 634
2 665
3 352
3 814
3 741
3 452
3 407
3 290
3 485
4 695
5 774
6 117
5 840
5 442
4 688
4 409
4 634
4 625
4 040
3 847
3 660
2 847
1 897
1 168
1 373
2 091
3 725
4 671
5 570
6 567
7 853
10 220
10 596
10 913
10 054
8 606
8 015
9 008
13 378
13 210
Income to Minority Interest
(232)
(254)
(217)
(235)
(248)
(242)
(255)
(245)
(251)
(219)
(237)
(245)
(232)
(261)
(231)
(207)
(219)
(207)
(198)
(197)
(166)
(180)
(141)
(97)
(75)
(64)
(84)
(119)
(144)
(177)
(201)
(258)
(365)
(383)
(385)
(353)
(289)
(275)
(359)
(421)
(459)
Net Income (Common)
2 229
N/A
2 379
+7%
2 447
+3%
3 117
+27%
3 566
+14%
3 498
-2%
3 196
-9%
3 161
-1%
3 039
-4%
3 265
+7%
4 457
+37%
5 527
+24%
5 883
+6%
5 577
-5%
5 210
-7%
4 480
-14%
4 190
-6%
4 428
+6%
4 426
0%
3 843
-13%
3 678
-4%
3 477
-5%
2 705
-22%
1 800
-33%
1 095
-39%
1 309
+20%
2 007
+53%
3 604
+80%
4 526
+26%
5 393
+19%
6 365
+18%
7 594
+19%
9 853
+30%
10 212
+4%
10 528
+3%
9 701
-8%
8 317
-14%
7 741
-7%
8 649
+12%
12 957
+50%
12 751
-2%
EPS (Diluted)
111.45
N/A
118.95
+7%
123.38
+4%
155.85
+26%
178.3
+14%
174.9
-2%
160.44
-8%
158.05
-1%
151.94
-4%
163.25
+7%
225.52
+38%
276.35
+23%
294.14
+6%
278.85
-5%
263.57
-5%
224
-15%
209.5
-6%
224.02
+7%
223.93
0%
194.44
-13%
186.09
-4%
175.92
-5%
137.11
-22%
92.07
-33%
56.01
-39%
68.05
+21%
103.54
+52%
187.34
+81%
234.44
+25%
278.89
+19%
329.57
+18%
391.2
+19%
506.26
+29%
523.61
+3%
540.45
+3%
499.2
-8%
431.44
-14%
405.6
-6%
450.89
+11%
814.09
+81%
878.74
+8%

See Also

Discover More