S

Sankyu Inc
TSE:9065

Watchlist Manager
Sankyu Inc
TSE:9065
Watchlist
Price: 5 474 JPY 0.7% Market Closed
Market Cap: 293.6B JPY
Have any thoughts about
Sankyu Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one Sankyu Inc stock under the Base Case scenario is 6 524.58 JPY. Compared to the current market price of 5 474 JPY, Sankyu Inc is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6 524.58 JPY
Undervaluation 16%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
53
vs Industry
64
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9
Forward
0.5
More Details
11.2
P/E
P/E
Price to Earnings
11.2
vs History
58
vs Industry
39
Median 3Y
11.2
Median 5Y
11.2
Industry
15.2
Forward
10.4
More Details
11.9
P/OCF
P/OCF
Price to OCF
11.9
vs History
30
vs Industry
19
Median 3Y
11.3
Median 5Y
10
Industry
7.6
More Details
8
P/FCFE
P/FCFE
Price to FCFE
8
vs History
95
vs Industry
36
Median 3Y
13.6
Median 5Y
17
Industry
17.9
More Details
1
P/B
P/B
Price to Book Value
1
vs History
76
vs Industry
52
Median 3Y
1
Median 5Y
1.1
Industry
1.3
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
41
vs Industry
71
Median 3Y
0.5
Median 5Y
0.5
Industry
1.2
Forward
0.5
More Details
4.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.7
vs History
50
vs Industry
45
Median 3Y
4.5
Median 5Y
4.5
Industry
5.4
More Details
5.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.3
vs History
42
vs Industry
53
Median 3Y
5.1
Median 5Y
5
Industry
7.9
Forward
5.1
More Details
8.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8.1
vs History
44
vs Industry
53
Median 3Y
7.7
Median 5Y
7.6
Industry
14
More Details
12.6
EV/OCF
EV/OCF
Enterprise Value to OCF
12.6
vs History
28
vs Industry
24
Median 3Y
12
Median 5Y
9.8
Industry
9.9
More Details
45.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
45.5
vs History
23
vs Industry
13
Median 3Y
16.3
Median 5Y
16.3
Industry
17.6
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
66
vs Industry
53
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9
More Details

Multiples Across Competitors

Competitors Multiples
Sankyu Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Sankyu Inc
TSE:9065
293.6B JPY 0.5 11.2 5.3 8.1
US
Uber Technologies Inc
NYSE:UBER
127B USD 3.1 29.4 36 45.6
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
39B USD 6.6 31.2 19.7 23.8
CN
DiDi Global Inc
OTC:DIDIY
22.3B USD 0.8 162.1 -61.9 -61.9
SG
Grab Holdings Ltd
NASDAQ:GRAB
19.6B USD 7.4 -208.1 632.5 -117.3
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
17.4B USD 1.4 30.5 11.6 22.1
US
XPO Logistics Inc
NYSE:XPO
15.4B USD 1.9 41.8 15.5 26
US
U-Haul Holding Co
NYSE:UHAL
13.8B USD 2.5 28.8 11.5 24.7
US
Amerco
F:AUK
13.2B EUR 2.4 28.7 11.5 24.7
US
Saia Inc
NASDAQ:SAIA
12.7B USD 4 33.7 18.7 25.9
CA
TFI International Inc
TSX:TFII
17.2B CAD 1.4 25.4 11.3 19.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
S
Sankyu Inc
TSE:9065
Average EV/EBITDA: 77.4
5.3
6%
0.9
US
Uber Technologies Inc
NYSE:UBER
36
80%
0.5
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
19.7
7%
2.8
CN
D
DiDi Global Inc
OTC:DIDIY
Negative Multiple: -61.9 N/A N/A
SG
Grab Holdings Ltd
NASDAQ:GRAB
632.5
N/A N/A
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
11.6
6%
1.9
US
XPO Logistics Inc
NYSE:XPO
15.5
18%
0.9
US
U-Haul Holding Co
NYSE:UHAL
11.5
N/A N/A
US
A
Amerco
F:AUK
11.5
N/A N/A
US
Saia Inc
NASDAQ:SAIA
18.7
15%
1.2
CA
TFI International Inc
TSX:TFII
11.3
14%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
S
Sankyu Inc
TSE:9065
Average EV/EBIT: 24.5
8.1
N/A N/A
US
Uber Technologies Inc
NYSE:UBER
45.6
100%
0.5
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
23.8
6%
4
CN
D
DiDi Global Inc
OTC:DIDIY
Negative Multiple: -61.9 N/A N/A
SG
Grab Holdings Ltd
NASDAQ:GRAB
Negative Multiple: -117.3 N/A N/A
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
22.1
8%
2.8
US
XPO Logistics Inc
NYSE:XPO
26
25%
1
US
U-Haul Holding Co
NYSE:UHAL
24.7
N/A N/A
US
A
Amerco
F:AUK
24.7
N/A N/A
US
Saia Inc
NASDAQ:SAIA
25.9
15%
1.7
CA
TFI International Inc
TSX:TFII
19.3
15%
1.3

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.