Sankyu Inc
TSE:9065
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
4 022
5 773
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Sankyu Inc
Revenue
|
585.5B
JPY
|
Cost of Revenue
|
-518.9B
JPY
|
Gross Profit
|
66.5B
JPY
|
Operating Expenses
|
-28.2B
JPY
|
Operating Income
|
38.3B
JPY
|
Other Expenses
|
-12.2B
JPY
|
Net Income
|
26.2B
JPY
|
Income Statement
Sankyu Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
460 750
N/A
|
469 088
+2%
|
481 291
+3%
|
483 585
+0%
|
483 873
+0%
|
486 510
+1%
|
489 441
+1%
|
497 331
+2%
|
505 410
+2%
|
512 120
+1%
|
510 027
0%
|
511 975
+0%
|
515 053
+1%
|
521 828
+1%
|
531 956
+2%
|
546 274
+3%
|
558 585
+2%
|
565 551
+1%
|
572 516
+1%
|
571 851
0%
|
571 321
0%
|
571 872
+0%
|
569 461
0%
|
565 866
-1%
|
554 146
-2%
|
543 088
-2%
|
533 870
-2%
|
533 284
0%
|
537 976
+1%
|
544 680
+1%
|
553 831
+2%
|
558 650
+1%
|
569 468
+2%
|
578 921
+2%
|
579 226
+0%
|
575 024
-1%
|
567 108
-1%
|
564 589
0%
|
563 547
0%
|
569 052
+1%
|
585 470
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(424 672)
|
(432 691)
|
(443 024)
|
(445 684)
|
(443 997)
|
(444 302)
|
(446 451)
|
(452 129)
|
(458 863)
|
(464 634)
|
(463 563)
|
(464 626)
|
(467 019)
|
(472 913)
|
(480 189)
|
(491 374)
|
(501 857)
|
(506 662)
|
(512 380)
|
(512 372)
|
(511 370)
|
(510 995)
|
(508 172)
|
(504 935)
|
(494 809)
|
(486 343)
|
(479 119)
|
(478 774)
|
(481 676)
|
(487 991)
|
(495 711)
|
(499 618)
|
(509 057)
|
(515 597)
|
(515 514)
|
(510 994)
|
(504 934)
|
(502 746)
|
(501 553)
|
(506 480)
|
(518 943)
|
|
Gross Profit |
36 078
N/A
|
36 397
+1%
|
38 267
+5%
|
37 901
-1%
|
39 876
+5%
|
42 208
+6%
|
42 990
+2%
|
45 202
+5%
|
46 547
+3%
|
47 486
+2%
|
46 464
-2%
|
47 349
+2%
|
48 034
+1%
|
48 915
+2%
|
51 767
+6%
|
54 900
+6%
|
56 728
+3%
|
58 889
+4%
|
60 136
+2%
|
59 479
-1%
|
59 951
+1%
|
60 877
+2%
|
61 289
+1%
|
60 931
-1%
|
59 337
-3%
|
56 745
-4%
|
54 751
-4%
|
54 510
0%
|
56 300
+3%
|
56 689
+1%
|
58 120
+3%
|
59 032
+2%
|
60 411
+2%
|
63 324
+5%
|
63 712
+1%
|
64 030
+0%
|
62 174
-3%
|
61 843
-1%
|
61 994
+0%
|
62 572
+1%
|
66 527
+6%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(15 974)
|
(16 298)
|
(16 257)
|
(16 789)
|
(17 144)
|
(17 466)
|
(18 673)
|
(19 030)
|
(19 224)
|
(19 448)
|
(19 378)
|
(19 372)
|
(19 572)
|
(19 643)
|
(20 186)
|
(21 645)
|
(21 895)
|
(21 169)
|
(20 889)
|
(21 054)
|
(21 137)
|
(20 910)
|
(20 915)
|
(20 927)
|
(20 688)
|
(20 487)
|
(20 823)
|
(21 308)
|
(21 971)
|
(22 709)
|
(23 655)
|
(25 584)
|
(24 679)
|
(25 390)
|
(25 543)
|
(27 123)
|
(26 231)
|
(26 407)
|
(26 778)
|
(27 791)
|
(28 179)
|
|
Selling, General & Administrative |
(15 972)
|
(16 297)
|
(16 177)
|
(17 546)
|
(17 901)
|
(18 222)
|
(17 733)
|
(19 027)
|
(19 222)
|
(19 445)
|
(16 760)
|
(19 370)
|
(19 570)
|
(19 641)
|
(17 739)
|
(20 228)
|
(20 497)
|
(21 169)
|
(18 622)
|
(21 054)
|
(21 136)
|
(20 910)
|
(18 929)
|
(20 926)
|
(20 688)
|
(20 486)
|
(18 854)
|
(21 306)
|
(21 969)
|
(22 707)
|
(20 742)
|
(24 093)
|
(24 679)
|
(25 389)
|
(22 565)
|
(25 950)
|
(26 229)
|
(26 405)
|
(23 965)
|
(27 388)
|
(28 178)
|
|
Depreciation & Amortization |
0
|
0
|
(836)
|
0
|
0
|
0
|
(938)
|
0
|
0
|
0
|
(2 616)
|
0
|
0
|
0
|
(2 446)
|
0
|
0
|
0
|
(2 267)
|
0
|
0
|
0
|
(1 985)
|
0
|
0
|
0
|
(1 967)
|
0
|
0
|
0
|
(2 912)
|
0
|
0
|
0
|
(2 977)
|
0
|
0
|
0
|
(2 812)
|
0
|
0
|
|
Other Operating Expenses |
(2)
|
(1)
|
756
|
757
|
757
|
756
|
(2)
|
(3)
|
0
|
(3)
|
(2)
|
(2)
|
0
|
(2)
|
(1)
|
(1 417)
|
(1 398)
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
0
|
(2)
|
(1)
|
(1 491)
|
0
|
(1)
|
(1)
|
(1 173)
|
(2)
|
(2)
|
(1)
|
(403)
|
(1)
|
|
Operating Income |
20 104
N/A
|
20 099
0%
|
22 010
+10%
|
21 112
-4%
|
22 732
+8%
|
24 742
+9%
|
24 317
-2%
|
26 172
+8%
|
27 323
+4%
|
28 038
+3%
|
27 086
-3%
|
27 977
+3%
|
28 462
+2%
|
29 272
+3%
|
31 581
+8%
|
33 255
+5%
|
34 833
+5%
|
37 720
+8%
|
39 247
+4%
|
38 425
-2%
|
38 814
+1%
|
39 967
+3%
|
40 374
+1%
|
40 004
-1%
|
38 649
-3%
|
36 258
-6%
|
33 928
-6%
|
33 202
-2%
|
34 329
+3%
|
33 980
-1%
|
34 465
+1%
|
33 448
-3%
|
35 732
+7%
|
37 934
+6%
|
38 169
+1%
|
36 907
-3%
|
35 943
-3%
|
35 436
-1%
|
35 216
-1%
|
34 781
-1%
|
38 348
+10%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
401
|
1 028
|
731
|
(131)
|
(249)
|
(2 719)
|
(2 509)
|
(2 186)
|
(2 111)
|
291
|
638
|
962
|
876
|
355
|
(706)
|
(695)
|
(928)
|
110
|
1 018
|
987
|
1 376
|
433
|
(13)
|
(938)
|
(688)
|
(1 123)
|
(628)
|
286
|
111
|
681
|
931
|
1 988
|
2 494
|
1 902
|
1 004
|
635
|
347
|
703
|
1 079
|
759
|
1 160
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
511
|
1 299
|
1 299
|
1 299
|
788
|
484
|
465
|
466
|
(754)
|
0
|
0
|
(1 398)
|
0
|
0
|
0
|
(1 123)
|
(1 701)
|
(2 505)
|
(2 441)
|
(1 292)
|
(699)
|
446
|
382
|
(610)
|
(1 148)
|
0
|
(1 680)
|
(1 575)
|
(1 172)
|
0
|
(1 158)
|
(297)
|
(403)
|
0
|
(395)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(175)
|
(170)
|
(418)
|
0
|
(555)
|
(387)
|
(330)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 921
|
152
|
152
|
152
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(1 264)
|
(1 156)
|
(524)
|
(560)
|
(608)
|
(482)
|
(1 101)
|
(1 037)
|
(779)
|
(663)
|
341
|
26
|
581
|
682
|
249
|
181
|
484
|
256
|
363
|
378
|
50
|
25
|
(243)
|
(108)
|
905
|
3 218
|
1 697
|
3 533
|
2 877
|
239
|
36
|
(341)
|
540
|
1 026
|
457
|
595
|
(400)
|
(568)
|
335
|
479
|
(167)
|
|
Pre-Tax Income |
19 241
N/A
|
19 971
+4%
|
22 217
+11%
|
20 421
-8%
|
21 875
+7%
|
21 541
-2%
|
21 218
-1%
|
24 248
+14%
|
25 557
+5%
|
28 795
+13%
|
28 435
-1%
|
29 449
+4%
|
29 829
+1%
|
30 388
+2%
|
30 040
-1%
|
32 741
+9%
|
34 389
+5%
|
36 688
+7%
|
40 628
+11%
|
39 790
-2%
|
40 240
+1%
|
39 302
-2%
|
38 417
-2%
|
36 453
-5%
|
36 425
0%
|
37 061
+2%
|
36 219
-2%
|
37 619
+4%
|
37 851
+1%
|
34 442
-9%
|
34 284
0%
|
35 095
+2%
|
37 086
+6%
|
39 287
+6%
|
38 458
-2%
|
38 137
-1%
|
34 732
-9%
|
35 274
+2%
|
36 227
+3%
|
36 019
-1%
|
38 946
+8%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(7 777)
|
(8 163)
|
(9 811)
|
(9 375)
|
(9 457)
|
(9 181)
|
(8 108)
|
(9 028)
|
(9 350)
|
(10 051)
|
(10 155)
|
(10 148)
|
(10 502)
|
(10 463)
|
(10 351)
|
(11 270)
|
(11 155)
|
(12 014)
|
(12 624)
|
(12 335)
|
(12 823)
|
(12 724)
|
(12 467)
|
(12 135)
|
(12 127)
|
(12 138)
|
(12 394)
|
(13 022)
|
(13 066)
|
(11 853)
|
(11 314)
|
(11 580)
|
(12 254)
|
(13 201)
|
(13 156)
|
(13 092)
|
(11 861)
|
(11 685)
|
(11 573)
|
(11 587)
|
(12 578)
|
|
Income from Continuing Operations |
11 464
|
11 808
|
12 406
|
11 046
|
12 418
|
12 360
|
13 110
|
15 220
|
16 207
|
18 744
|
18 280
|
19 301
|
19 327
|
19 925
|
19 689
|
21 471
|
23 234
|
24 674
|
28 004
|
27 455
|
27 417
|
26 578
|
25 950
|
24 318
|
24 298
|
24 923
|
23 825
|
24 597
|
24 785
|
22 589
|
22 970
|
23 515
|
24 832
|
26 086
|
25 302
|
25 045
|
22 871
|
23 589
|
24 654
|
24 432
|
26 368
|
|
Income to Minority Interest |
(35)
|
(98)
|
(654)
|
(597)
|
(695)
|
(554)
|
(199)
|
(301)
|
(131)
|
(243)
|
(70)
|
(39)
|
(134)
|
(269)
|
(287)
|
(423)
|
(419)
|
(379)
|
(533)
|
(446)
|
(474)
|
(445)
|
(330)
|
(295)
|
(384)
|
(284)
|
(284)
|
(288)
|
(245)
|
(393)
|
(333)
|
(349)
|
(335)
|
(351)
|
(343)
|
(364)
|
(332)
|
(219)
|
(274)
|
(183)
|
(218)
|
|
Net Income (Common) |
11 428
N/A
|
11 710
+2%
|
11 750
+0%
|
10 449
-11%
|
11 721
+12%
|
11 805
+1%
|
12 911
+9%
|
14 917
+16%
|
16 075
+8%
|
18 501
+15%
|
18 208
-2%
|
19 260
+6%
|
19 193
0%
|
19 653
+2%
|
19 402
-1%
|
21 049
+8%
|
22 815
+8%
|
24 296
+6%
|
27 470
+13%
|
27 007
-2%
|
26 942
0%
|
26 131
-3%
|
25 619
-2%
|
24 022
-6%
|
23 912
0%
|
24 638
+3%
|
23 540
-4%
|
24 308
+3%
|
24 539
+1%
|
22 196
-10%
|
22 636
+2%
|
23 165
+2%
|
24 496
+6%
|
25 734
+5%
|
24 959
-3%
|
24 681
-1%
|
22 538
-9%
|
23 370
+4%
|
24 379
+4%
|
24 248
-1%
|
26 150
+8%
|
|
EPS (Diluted) |
190.46
N/A
|
195.16
+2%
|
195.14
0%
|
174.15
-11%
|
195.35
+12%
|
196.75
+1%
|
214.38
+9%
|
244.54
+14%
|
263.52
+8%
|
303.29
+15%
|
300.84
-1%
|
315.73
+5%
|
314.63
0%
|
322.18
+2%
|
320.66
0%
|
345.06
+8%
|
374.01
+8%
|
401.57
+7%
|
454.01
+13%
|
446.36
-2%
|
445.3
0%
|
431.89
-3%
|
423.43
-2%
|
397.04
-6%
|
395.23
0%
|
407.23
+3%
|
389.08
-4%
|
403.55
+4%
|
413.83
+3%
|
378.62
-9%
|
382.49
+1%
|
396
+4%
|
418.76
+6%
|
439.92
+5%
|
426.69
-3%
|
423.9
-1%
|
393.23
-7%
|
415.01
+6%
|
428.59
+3%
|
438.56
+2%
|
482.38
+10%
|