Yamato Holdings Co Ltd
TSE:9064
Yamato Holdings Co Ltd
TSE:9064
Price:
1 726
JPY
3.91%
Market Closed
Market Cap:
591.9B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Yamato Holdings Co Ltd
1726
+65 (+3.91%)
| 52 Week Range |
1 546
2 752
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Yamato Holdings Co Ltd
Income Statement
Earnings Waterfall
Yamato Holdings Co Ltd
Yamato Holdings Co Ltd
|
Revenue
|
1.7T
JPY
|
|
Cost of Revenue
|
-1.7T
JPY
|
|
Gross Profit
|
78.6B
JPY
|
|
Operating Expenses
|
-54.3B
JPY
|
|
Operating Income
|
24.3B
JPY
|
|
Other Expenses
|
3.4B
JPY
|
|
Net Income
|
27.6B
JPY
|
Income Statement
Yamato Holdings Co Ltd
Yamato Holdings Co Ltd
Currency: JPY
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
1 384 027
N/A
|
1 392 029
+1%
|
1 396 937
+0%
|
1 396 708
0%
|
1 401 672
+0%
|
1 407 256
+0%
|
1 411 985
+0%
|
1 416 413
+0%
|
1 429 357
+1%
|
1 439 317
+1%
|
1 450 270
+1%
|
1 466 852
+1%
|
1 480 454
+1%
|
1 489 965
+1%
|
1 520 484
+2%
|
1 538 813
+1%
|
1 564 025
+2%
|
1 598 142
+2%
|
1 624 648
+2%
|
1 625 315
+0%
|
1 626 351
+0%
|
1 636 310
+1%
|
1 625 429
-1%
|
1 630 146
+0%
|
1 640 435
+1%
|
1 636 087
0%
|
1 668 098
+2%
|
1 695 867
+2%
|
1 723 693
+2%
|
1 755 270
+2%
|
1 772 577
+1%
|
1 793 618
+1%
|
1 797 936
+0%
|
1 811 903
+1%
|
1 817 199
+0%
|
1 800 668
-1%
|
1 796 721
0%
|
1 783 495
-1%
|
1 771 528
-1%
|
1 758 626
-1%
|
1 744 046
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 287 791)
|
(1 294 054)
|
(1 291 427)
|
(1 290 714)
|
(1 295 271)
|
(1 302 240)
|
(1 305 399)
|
(1 306 200)
|
(1 314 469)
|
(1 323 194)
|
(1 340 005)
|
(1 385 492)
|
(1 415 545)
|
(1 440 725)
|
(1 461 584)
|
(1 452 485)
|
(1 458 016)
|
(1 475 187)
|
(1 495 120)
|
(1 513 988)
|
(1 529 453)
|
(1 539 275)
|
(1 533 618)
|
(1 526 102)
|
(1 518 879)
|
(1 509 132)
|
(1 520 923)
|
(1 538 524)
|
(1 563 275)
|
(1 592 166)
|
(1 626 106)
|
(1 654 085)
|
(1 670 562)
|
(1 690 786)
|
(1 696 490)
|
(1 687 241)
|
(1 684 667)
|
(1 675 654)
|
(1 673 581)
|
(1 664 317)
|
(1 665 458)
|
|
| Gross Profit |
96 236
N/A
|
97 975
+2%
|
105 510
+8%
|
105 994
+0%
|
106 401
+0%
|
105 016
-1%
|
106 586
+1%
|
110 213
+3%
|
114 888
+4%
|
116 123
+1%
|
110 265
-5%
|
81 360
-26%
|
64 909
-20%
|
49 240
-24%
|
58 900
+20%
|
86 328
+47%
|
106 009
+23%
|
122 955
+16%
|
129 528
+5%
|
111 327
-14%
|
96 898
-13%
|
97 035
+0%
|
91 811
-5%
|
104 044
+13%
|
121 556
+17%
|
126 955
+4%
|
147 175
+16%
|
157 343
+7%
|
160 418
+2%
|
163 104
+2%
|
146 471
-10%
|
139 533
-5%
|
127 374
-9%
|
121 117
-5%
|
120 709
0%
|
113 427
-6%
|
112 054
-1%
|
107 841
-4%
|
97 947
-9%
|
94 309
-4%
|
78 588
-17%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(37 343)
|
(36 945)
|
(37 497)
|
(37 047)
|
(38 257)
|
(39 353)
|
(40 122)
|
(41 673)
|
(43 045)
|
(44 640)
|
(45 770)
|
(46 475)
|
(47 457)
|
(48 185)
|
(49 947)
|
(50 643)
|
(50 746)
|
(50 948)
|
(51 631)
|
(52 982)
|
(54 231)
|
(55 912)
|
(57 732)
|
(59 343)
|
(60 802)
|
(61 552)
|
(62 804)
|
(65 222)
|
(65 516)
|
(66 208)
|
(64 925)
|
(62 334)
|
(60 493)
|
(57 560)
|
(56 282)
|
(53 342)
|
(52 787)
|
(53 446)
|
(53 900)
|
(54 250)
|
(54 331)
|
|
| Selling, General & Administrative |
(37 344)
|
(36 944)
|
(37 497)
|
(34 923)
|
(38 255)
|
(39 351)
|
(40 121)
|
(39 547)
|
(43 044)
|
(44 639)
|
(45 769)
|
(44 354)
|
(47 457)
|
(48 185)
|
(49 946)
|
(48 608)
|
(50 744)
|
(50 947)
|
(51 631)
|
(51 538)
|
(54 232)
|
(55 910)
|
(57 730)
|
(56 241)
|
(60 800)
|
(61 551)
|
(62 803)
|
(57 577)
|
(65 513)
|
(66 206)
|
(64 923)
|
(56 376)
|
(60 491)
|
(57 559)
|
(56 281)
|
(49 065)
|
(52 788)
|
(53 445)
|
(53 899)
|
(48 754)
|
(54 331)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(111)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(1 424)
|
0
|
0
|
0
|
(4 628)
|
0
|
0
|
0
|
(3 428)
|
0
|
0
|
0
|
(1 782)
|
0
|
0
|
0
|
(3 345)
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(2 123)
|
0
|
0
|
0
|
(2 125)
|
0
|
0
|
0
|
(2 120)
|
0
|
0
|
0
|
(1 923)
|
0
|
0
|
0
|
(1 412)
|
0
|
0
|
0
|
(1 677)
|
0
|
0
|
0
|
(3 015)
|
0
|
0
|
0
|
(2 529)
|
0
|
0
|
0
|
(2 494)
|
0
|
0
|
0
|
(2 150)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(1)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
1
|
(2)
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
|
| Operating Income |
58 893
N/A
|
61 030
+4%
|
68 013
+11%
|
68 947
+1%
|
68 144
-1%
|
65 663
-4%
|
66 464
+1%
|
68 540
+3%
|
71 843
+5%
|
71 483
-1%
|
64 495
-10%
|
34 885
-46%
|
17 452
-50%
|
1 055
-94%
|
8 953
+749%
|
35 685
+299%
|
55 263
+55%
|
72 007
+30%
|
77 897
+8%
|
58 345
-25%
|
42 667
-27%
|
41 123
-4%
|
34 079
-17%
|
44 701
+31%
|
60 754
+36%
|
65 403
+8%
|
84 371
+29%
|
92 121
+9%
|
94 902
+3%
|
96 896
+2%
|
81 546
-16%
|
77 199
-5%
|
66 881
-13%
|
63 557
-5%
|
64 427
+1%
|
60 085
-7%
|
59 267
-1%
|
54 395
-8%
|
44 047
-19%
|
40 059
-9%
|
24 257
-39%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
268
|
307
|
314
|
801
|
819
|
681
|
651
|
21
|
(128)
|
(361)
|
(11)
|
216
|
368
|
421
|
317
|
993
|
681
|
558
|
82
|
(4 074)
|
(7 044)
|
(6 774)
|
(6 564)
|
(2 845)
|
950
|
1 096
|
1 135
|
(315)
|
2 663
|
4 082
|
4 782
|
17 252
|
14 128
|
12 358
|
9 122
|
(1 182)
|
(1 520)
|
310
|
2 508
|
2 754
|
3 030
|
|
| Non-Reccuring Items |
(1 136)
|
(1 147)
|
(1 075)
|
(2 147)
|
(1 793)
|
(1 806)
|
(2 074)
|
(1 755)
|
(2 588)
|
(2 615)
|
(3 026)
|
(2 602)
|
(1 763)
|
(2 663)
|
(2 803)
|
(4 780)
|
(5 633)
|
(4 839)
|
(4 200)
|
(2 047)
|
(1 261)
|
(1 202)
|
(1 822)
|
(5 297)
|
(6 554)
|
(6 735)
|
(5 995)
|
(3 010)
|
(1 681)
|
(15 976)
|
(15 684)
|
(15 501)
|
(16 271)
|
(1 718)
|
(3 170)
|
(3 312)
|
(2 676)
|
(6 222)
|
(4 424)
|
(4 855)
|
(5 036)
|
|
| Gain/Loss on Disposition of Assets |
1 900
|
2 306
|
2 293
|
707
|
439
|
35
|
36
|
0
|
469
|
476
|
477
|
406
|
151
|
144
|
156
|
457
|
40
|
41
|
29
|
276
|
10
|
9
|
7 924
|
8 145
|
7 953
|
8 655
|
0
|
950
|
710
|
6
|
7
|
358
|
4
|
4
|
3
|
393
|
394
|
395
|
12 626
|
12 478
|
12 477
|
|
| Total Other Income |
1 623
|
1 898
|
2 194
|
849
|
1 331
|
877
|
574
|
1 272
|
659
|
696
|
313
|
132
|
414
|
418
|
604
|
768
|
828
|
552
|
571
|
(242)
|
(116)
|
(116)
|
(70)
|
(123)
|
113
|
628
|
1 458
|
2 013
|
2 171
|
2 067
|
2 232
|
1 732
|
1 774
|
1 978
|
1 587
|
831
|
1 330
|
771
|
939
|
1 268
|
231
|
|
| Pre-Tax Income |
61 548
N/A
|
64 394
+5%
|
71 739
+11%
|
69 157
-4%
|
68 940
0%
|
65 450
-5%
|
65 651
+0%
|
68 078
+4%
|
70 255
+3%
|
69 679
-1%
|
62 248
-11%
|
33 037
-47%
|
16 622
-50%
|
(625)
N/A
|
7 227
N/A
|
33 123
+358%
|
51 179
+55%
|
68 319
+33%
|
74 379
+9%
|
52 258
-30%
|
34 256
-34%
|
33 040
-4%
|
33 547
+2%
|
44 581
+33%
|
63 216
+42%
|
69 047
+9%
|
80 969
+17%
|
91 759
+13%
|
98 767
+8%
|
87 077
-12%
|
72 883
-16%
|
81 040
+11%
|
66 516
-18%
|
76 179
+15%
|
71 969
-6%
|
56 815
-21%
|
56 795
0%
|
49 649
-13%
|
55 696
+12%
|
51 704
-7%
|
34 959
-32%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(29 191)
|
(29 733)
|
(30 977)
|
(31 554)
|
(31 533)
|
(30 132)
|
(28 917)
|
(28 414)
|
(28 839)
|
(28 221)
|
(24 969)
|
(14 672)
|
(9 858)
|
(4 621)
|
(7 053)
|
(14 435)
|
(21 909)
|
(27 569)
|
(30 020)
|
(26 308)
|
(20 686)
|
(20 513)
|
(19 376)
|
(21 678)
|
(27 161)
|
(28 580)
|
(32 669)
|
(34 825)
|
(33 547)
|
(29 693)
|
(25 028)
|
(23 968)
|
(20 849)
|
(23 385)
|
(24 233)
|
(11 393)
|
(11 845)
|
(9 236)
|
(1 896)
|
(13 864)
|
(7 091)
|
|
| Income from Continuing Operations |
32 357
|
34 661
|
40 762
|
37 603
|
37 407
|
35 318
|
36 734
|
39 664
|
41 416
|
41 458
|
37 279
|
18 365
|
6 764
|
(5 246)
|
174
|
18 688
|
29 270
|
40 750
|
44 359
|
25 950
|
13 570
|
12 527
|
14 171
|
22 903
|
36 055
|
40 467
|
48 300
|
56 934
|
65 220
|
57 384
|
47 855
|
57 072
|
45 667
|
52 794
|
47 736
|
45 422
|
44 950
|
40 413
|
53 800
|
37 840
|
27 868
|
|
| Income to Minority Interest |
(109)
|
(111)
|
(89)
|
(69)
|
(208)
|
(174)
|
(196)
|
(238)
|
(237)
|
(237)
|
(265)
|
(311)
|
(310)
|
(342)
|
(410)
|
(456)
|
(461)
|
(449)
|
(362)
|
(267)
|
(272)
|
(286)
|
(276)
|
(578)
|
(531)
|
(495)
|
(512)
|
(233)
|
(265)
|
(238)
|
(245)
|
(1 115)
|
(1 096)
|
(1 109)
|
(472)
|
476
|
494
|
509
|
(61)
|
(213)
|
(220)
|
|
| Net Income (Common) |
32 247
N/A
|
34 549
+7%
|
40 672
+18%
|
37 533
-8%
|
37 198
-1%
|
35 143
-6%
|
36 536
+4%
|
39 424
+8%
|
41 177
+4%
|
41 219
+0%
|
37 012
-10%
|
18 053
-51%
|
6 455
-64%
|
(5 588)
N/A
|
(237)
+96%
|
18 231
N/A
|
28 806
+58%
|
40 299
+40%
|
43 996
+9%
|
25 682
-42%
|
13 297
-48%
|
12 242
-8%
|
13 894
+13%
|
22 324
+61%
|
35 524
+59%
|
39 969
+13%
|
47 788
+20%
|
56 700
+19%
|
64 952
+15%
|
57 145
-12%
|
47 609
-17%
|
55 956
+18%
|
44 571
-20%
|
51 683
+16%
|
47 264
-9%
|
45 898
-3%
|
45 445
-1%
|
40 924
-10%
|
53 738
+31%
|
37 626
-30%
|
27 647
-27%
|
|
| EPS (Diluted) |
74.99
N/A
|
80.34
+7%
|
96.15
+20%
|
88.26
-8%
|
88.99
+1%
|
84.88
-5%
|
88.89
+5%
|
95.59
+8%
|
103.2
+8%
|
103.3
+0%
|
92.76
-10%
|
45.37
-51%
|
16.38
-64%
|
-14.18
N/A
|
-0.6
+96%
|
46.24
N/A
|
73.11
+58%
|
102.28
+40%
|
111.58
+9%
|
65.14
-42%
|
33.72
-48%
|
31.05
-8%
|
35.24
+13%
|
56.78
+61%
|
93
+64%
|
107.28
+15%
|
128.8
+20%
|
151.54
+18%
|
175.06
+16%
|
154.03
-12%
|
128.32
-17%
|
151.03
+18%
|
122.79
-19%
|
142.66
+16%
|
130.46
-9%
|
126.63
-3%
|
126
0%
|
115.72
-8%
|
155.22
+34%
|
107.23
-31%
|
80.61
-25%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
