Trancom Co Ltd
TSE:9058
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
5 300
10 730
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Trancom Co Ltd
Revenue
|
172B
JPY
|
Cost of Revenue
|
-162B
JPY
|
Gross Profit
|
9.9B
JPY
|
Operating Expenses
|
-3.2B
JPY
|
Operating Income
|
6.7B
JPY
|
Other Expenses
|
-2.3B
JPY
|
Net Income
|
4.4B
JPY
|
Income Statement
Trancom Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
101 906
N/A
|
105 625
+4%
|
110 467
+5%
|
114 696
+4%
|
118 823
+4%
|
121 818
+3%
|
124 618
+2%
|
126 244
+1%
|
127 145
+1%
|
129 017
+1%
|
130 580
+1%
|
133 313
+2%
|
136 045
+2%
|
138 094
+2%
|
140 661
+2%
|
141 728
+1%
|
144 217
+2%
|
145 662
+1%
|
148 769
+2%
|
151 111
+2%
|
153 470
+2%
|
157 983
+3%
|
161 131
+2%
|
163 463
+1%
|
160 155
-2%
|
155 891
-3%
|
152 941
-2%
|
152 285
0%
|
155 958
+2%
|
159 356
+2%
|
161 346
+1%
|
162 984
+1%
|
164 935
+1%
|
167 157
+1%
|
168 425
+1%
|
167 760
0%
|
167 896
+0%
|
167 739
0%
|
168 447
+0%
|
169 410
+1%
|
171 969
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(94 758)
|
(98 323)
|
(103 028)
|
(106 992)
|
(110 784)
|
(113 666)
|
(116 187)
|
(117 797)
|
(118 671)
|
(120 655)
|
(122 337)
|
(125 026)
|
(127 845)
|
(129 815)
|
(132 186)
|
(133 251)
|
(135 483)
|
(136 726)
|
(139 563)
|
(141 743)
|
(143 872)
|
(147 864)
|
(150 806)
|
(153 172)
|
(149 926)
|
(145 655)
|
(142 462)
|
(141 306)
|
(144 406)
|
(147 967)
|
(150 345)
|
(152 076)
|
(154 091)
|
(156 117)
|
(157 350)
|
(156 779)
|
(156 925)
|
(156 986)
|
(157 797)
|
(159 190)
|
(162 047)
|
|
Gross Profit |
7 148
N/A
|
7 302
+2%
|
7 439
+2%
|
7 704
+4%
|
8 039
+4%
|
8 152
+1%
|
8 431
+3%
|
8 447
+0%
|
8 474
+0%
|
8 362
-1%
|
8 243
-1%
|
8 287
+1%
|
8 200
-1%
|
8 279
+1%
|
8 475
+2%
|
8 477
+0%
|
8 734
+3%
|
8 936
+2%
|
9 206
+3%
|
9 368
+2%
|
9 598
+2%
|
10 119
+5%
|
10 325
+2%
|
10 291
0%
|
10 229
-1%
|
10 236
+0%
|
10 479
+2%
|
10 979
+5%
|
11 552
+5%
|
11 389
-1%
|
11 001
-3%
|
10 908
-1%
|
10 844
-1%
|
11 040
+2%
|
11 075
+0%
|
10 981
-1%
|
10 971
0%
|
10 753
-2%
|
10 650
-1%
|
10 220
-4%
|
9 922
-3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(2 214)
|
(2 137)
|
(2 164)
|
(2 151)
|
(2 206)
|
(2 251)
|
(2 340)
|
(2 430)
|
(2 404)
|
(2 580)
|
(2 597)
|
(2 606)
|
(2 630)
|
(2 538)
|
(2 544)
|
(2 533)
|
(2 688)
|
(2 529)
|
(2 576)
|
(2 635)
|
(2 685)
|
(2 697)
|
(2 701)
|
(2 725)
|
(2 802)
|
(2 770)
|
(2 737)
|
(2 736)
|
(2 717)
|
(2 779)
|
(2 864)
|
(2 918)
|
(3 136)
|
(3 349)
|
(3 543)
|
(3 543)
|
(3 471)
|
(3 343)
|
(3 223)
|
(3 200)
|
(3 183)
|
|
Selling, General & Administrative |
(2 214)
|
(2 136)
|
(2 163)
|
(1 858)
|
(2 205)
|
(2 252)
|
(2 339)
|
(2 143)
|
(2 404)
|
(2 580)
|
(2 597)
|
(2 252)
|
(2 629)
|
(2 537)
|
(2 543)
|
(2 197)
|
(2 519)
|
(2 527)
|
(2 574)
|
(2 411)
|
(2 684)
|
(2 697)
|
(2 702)
|
(2 500)
|
(2 768)
|
(2 749)
|
(2 719)
|
(2 386)
|
(2 716)
|
(2 777)
|
(2 861)
|
(2 477)
|
(3 135)
|
(3 349)
|
(3 543)
|
(2 827)
|
(3 470)
|
(3 343)
|
(3 223)
|
(2 756)
|
(3 183)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
(292)
|
0
|
0
|
0
|
(287)
|
0
|
0
|
0
|
(353)
|
0
|
0
|
0
|
(335)
|
0
|
0
|
0
|
(224)
|
0
|
0
|
0
|
(224)
|
0
|
0
|
0
|
(349)
|
0
|
0
|
0
|
(440)
|
0
|
0
|
0
|
(716)
|
0
|
0
|
0
|
(443)
|
0
|
|
Other Operating Expenses |
0
|
(1)
|
(1)
|
0
|
(1)
|
1
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(169)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(34)
|
(21)
|
(18)
|
(1)
|
(1)
|
(2)
|
(3)
|
(1)
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
|
Operating Income |
4 934
N/A
|
5 165
+5%
|
5 275
+2%
|
5 553
+5%
|
5 833
+5%
|
5 901
+1%
|
6 091
+3%
|
6 017
-1%
|
6 070
+1%
|
5 782
-5%
|
5 646
-2%
|
5 681
+1%
|
5 570
-2%
|
5 741
+3%
|
5 931
+3%
|
5 944
+0%
|
6 046
+2%
|
6 407
+6%
|
6 630
+3%
|
6 733
+2%
|
6 913
+3%
|
7 422
+7%
|
7 624
+3%
|
7 566
-1%
|
7 427
-2%
|
7 466
+1%
|
7 742
+4%
|
8 243
+6%
|
8 835
+7%
|
8 610
-3%
|
8 137
-5%
|
7 990
-2%
|
7 708
-4%
|
7 691
0%
|
7 532
-2%
|
7 438
-1%
|
7 500
+1%
|
7 410
-1%
|
7 427
+0%
|
7 020
-5%
|
6 739
-4%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(142)
|
(136)
|
(131)
|
(99)
|
(115)
|
(92)
|
(85)
|
(65)
|
(67)
|
(85)
|
(87)
|
(120)
|
(114)
|
(113)
|
(110)
|
(87)
|
(77)
|
(49)
|
(42)
|
(51)
|
(34)
|
(43)
|
(35)
|
(40)
|
(39)
|
(35)
|
(23)
|
(28)
|
(25)
|
(28)
|
(33)
|
(10)
|
9
|
31
|
43
|
43
|
28
|
(8)
|
(30)
|
(38)
|
(42)
|
|
Non-Reccuring Items |
(130)
|
(122)
|
(126)
|
(528)
|
(838)
|
(849)
|
(847)
|
(505)
|
407
|
378
|
378
|
(81)
|
(777)
|
(751)
|
(877)
|
(266)
|
0
|
(171)
|
(41)
|
(156)
|
(180)
|
(175)
|
(176)
|
(57)
|
0
|
0
|
0
|
(15)
|
(22)
|
(77)
|
(78)
|
(122)
|
(100)
|
1 204
|
1 247
|
(417)
|
(471)
|
(1 730)
|
(1 772)
|
(314)
|
(274)
|
|
Gain/Loss on Disposition of Assets |
63
|
44
|
37
|
66
|
(12)
|
9
|
14
|
40
|
41
|
47
|
46
|
27
|
26
|
20
|
17
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
13
|
20
|
13
|
(63)
|
41
|
31
|
54
|
31
|
4
|
(20)
|
(44)
|
(18)
|
(4)
|
36
|
62
|
52
|
68
|
60
|
26
|
(1)
|
(21)
|
(53)
|
(49)
|
(78)
|
(106)
|
22
|
66
|
230
|
276
|
194
|
194
|
243
|
276
|
264
|
236
|
96
|
48
|
60
|
73
|
184
|
220
|
|
Pre-Tax Income |
4 738
N/A
|
4 971
+5%
|
5 068
+2%
|
4 929
-3%
|
4 909
0%
|
5 000
+2%
|
5 227
+5%
|
5 518
+6%
|
6 455
+17%
|
6 102
-5%
|
5 939
-3%
|
5 489
-8%
|
4 701
-14%
|
4 933
+5%
|
5 023
+2%
|
5 656
+13%
|
6 037
+7%
|
6 247
+3%
|
6 573
+5%
|
6 525
-1%
|
6 678
+2%
|
7 151
+7%
|
7 364
+3%
|
7 391
+0%
|
7 282
-1%
|
7 453
+2%
|
7 785
+4%
|
8 401
+8%
|
9 064
+8%
|
8 699
-4%
|
8 220
-6%
|
8 101
-1%
|
7 893
-3%
|
9 190
+16%
|
9 058
-1%
|
7 160
-21%
|
7 105
-1%
|
5 732
-19%
|
5 698
-1%
|
6 852
+20%
|
6 643
-3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 963)
|
(2 009)
|
(1 978)
|
(2 000)
|
(1 898)
|
(1 879)
|
(1 920)
|
(1 885)
|
(2 005)
|
(1 901)
|
(1 791)
|
(1 758)
|
(1 821)
|
(1 825)
|
(1 909)
|
(2 023)
|
(2 024)
|
(2 071)
|
(2 077)
|
(2 136)
|
(2 213)
|
(2 399)
|
(2 495)
|
(2 426)
|
(2 466)
|
(2 285)
|
(2 387)
|
(2 596)
|
(2 695)
|
(2 860)
|
(2 809)
|
(2 749)
|
(2 689)
|
(3 112)
|
(3 022)
|
(3 235)
|
(3 274)
|
(2 786)
|
(2 792)
|
(2 231)
|
(2 123)
|
|
Income from Continuing Operations |
2 775
|
2 962
|
3 090
|
2 929
|
3 011
|
3 121
|
3 307
|
3 633
|
4 450
|
4 201
|
4 148
|
3 731
|
2 880
|
3 108
|
3 114
|
3 633
|
4 013
|
4 176
|
4 496
|
4 389
|
4 465
|
4 752
|
4 869
|
4 965
|
4 816
|
5 168
|
5 398
|
5 805
|
6 369
|
5 839
|
5 411
|
5 352
|
5 204
|
6 078
|
6 036
|
3 925
|
3 831
|
2 946
|
2 906
|
4 621
|
4 520
|
|
Income to Minority Interest |
0
|
0
|
(2)
|
(3)
|
(1)
|
1
|
6
|
5
|
(6)
|
(7)
|
(12)
|
(21)
|
(12)
|
(8)
|
(4)
|
(11)
|
(30)
|
(51)
|
(72)
|
(59)
|
(62)
|
(61)
|
(60)
|
(56)
|
(44)
|
(59)
|
(67)
|
(74)
|
(89)
|
(69)
|
(51)
|
(60)
|
(55)
|
(68)
|
(85)
|
(89)
|
(89)
|
(82)
|
(76)
|
(73)
|
(68)
|
|
Net Income (Common) |
2 774
N/A
|
2 961
+7%
|
3 088
+4%
|
2 925
-5%
|
3 010
+3%
|
3 122
+4%
|
3 312
+6%
|
3 639
+10%
|
4 444
+22%
|
4 194
-6%
|
4 136
-1%
|
3 708
-10%
|
2 867
-23%
|
3 100
+8%
|
3 110
+0%
|
3 622
+16%
|
3 982
+10%
|
4 123
+4%
|
4 422
+7%
|
4 328
-2%
|
4 401
+2%
|
4 689
+7%
|
4 807
+3%
|
4 909
+2%
|
4 772
-3%
|
5 109
+7%
|
5 331
+4%
|
5 730
+7%
|
6 279
+10%
|
5 768
-8%
|
5 359
-7%
|
5 291
-1%
|
5 148
-3%
|
6 011
+17%
|
5 950
-1%
|
3 835
-36%
|
3 742
-2%
|
2 862
-24%
|
2 829
-1%
|
4 546
+61%
|
4 449
-2%
|
|
EPS (Diluted) |
277.39
N/A
|
296.1
+7%
|
308.8
+4%
|
301.06
-3%
|
301
0%
|
312.2
+4%
|
331.2
+6%
|
373.89
+13%
|
444.4
+19%
|
419.4
-6%
|
413.6
-1%
|
380.87
-8%
|
286.7
-25%
|
310
+8%
|
311
+0%
|
371.96
+20%
|
398.2
+7%
|
412.3
+4%
|
450.58
+9%
|
442.65
-2%
|
448.66
+1%
|
478
+7%
|
490.05
+3%
|
500.47
+2%
|
486.86
-3%
|
520.33
+7%
|
543.3
+4%
|
584
+7%
|
639.7
+10%
|
587.5
-8%
|
545.71
-7%
|
538.88
-1%
|
525.87
-2%
|
621
+18%
|
618.73
0%
|
396.95
-36%
|
393.33
-1%
|
303.96
-23%
|
302.19
-1%
|
483.9
+60%
|
480.41
-1%
|