Trancom Co Ltd
TSE:9058

Watchlist Manager
Trancom Co Ltd Logo
Trancom Co Ltd
TSE:9058
Watchlist
Price: 10 250 JPY Market Closed
Market Cap: 96.4B JPY
Have any thoughts about
Trancom Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Trancom Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
432
(15)
129
87
294
6
501
8
(361)
(12)
276
280
1 169
523
1 404
3 823
3 795
3 870
4 069
4 366
4 798
4 971
4 929
5 000
5 518
6 102
5 489
4 933
5 656
6 247
6 525
7 151
7 391
7 453
8 401
8 699
8 101
9 190
7 160
5 732
6 852
Depreciation & Amortization
(11)
3
15
9
35
17
37
(31)
(102)
21
58
51
266
198
463
981
1 095
1 133
1 065
1 042
1 074
1 281
1 231
1 307
1 411
1 465
1 819
1 975
1 851
1 839
1 829
2 015
2 291
2 467
2 565
2 696
2 857
3 060
3 192
3 118
3 077
Other Non-Cash Items
0
0
0
0
0
0
0
(188)
(97)
166
104
(256)
78
(214)
81
27
98
154
258
325
9
48
620
846
561
(243)
205
909
196
25
320
383
233
186
131
232
208
(1 980)
321
1 566
450
Cash Taxes Paid
87
133
233
(18)
25
(485)
255
648
101
(153)
(281)
264
257
346
346
1 727
2 000
1 644
1 500
2 010
2 114
2 077
2 082
1 896
1 859
1 844
1 919
1 877
1 872
1 799
1 800
2 264
2 533
2 393
2 437
3 221
3 371
3 033
2 803
3 032
2 976
Cash Interest Paid
0
0
0
0
0
0
0
6
20
9
31
6
24
6
24
67
125
183
171
163
155
145
137
130
125
120
114
113
113
108
102
97
104
111
116
128
122
109
124
154
171
Change in Working Capital
302
(209)
(576)
(88)
(272)
(100)
(1 392)
(344)
794
185
142
(352)
(972)
(1 187)
(758)
(2 397)
(4 205)
(3 341)
(1 401)
(1 242)
(1 688)
(2 772)
(2 249)
(2 376)
(2 625)
(2 246)
(2 125)
(3 181)
(3 026)
(1 838)
(2 083)
(2 853)
(2 629)
(1 156)
(2 292)
(4 522)
(3 926)
(3 424)
(2 323)
(2 903)
(3 576)
Cash from Operating Activities
704
N/A
(221)
N/A
(432)
-95%
7
N/A
56
+662%
(77)
N/A
(855)
-1 010%
(556)
+35%
234
N/A
360
+54%
581
+61%
(277)
N/A
541
N/A
(681)
N/A
1 190
N/A
2 433
+104%
783
-68%
1 816
+132%
3 992
+120%
4 490
+12%
4 193
-7%
3 528
-16%
4 531
+28%
4 664
+3%
4 865
+4%
5 078
+4%
5 388
+6%
4 636
-14%
4 677
+1%
6 273
+34%
6 591
+5%
6 696
+2%
7 286
+9%
8 950
+23%
8 805
-2%
7 105
-19%
7 240
+2%
6 846
-5%
8 350
+22%
7 513
-10%
6 803
-9%
Investing Cash Flow
Capital Expenditures
240
(165)
(531)
(1 003)
(1 180)
1 103
1 652
109
250
(221)
(1 773)
197
46
1 607
1 443
(468)
(788)
(1 085)
(1 558)
(1 724)
(1 162)
(1 254)
(1 523)
(1 118)
(1 071)
(1 276)
(1 237)
(1 263)
(1 374)
(1 470)
(1 984)
(3 182)
(3 891)
(2 726)
(1 625)
(2 037)
(2 622)
(2 587)
(2 398)
(2 490)
(2 846)
Other Items
(120)
51
31
(37)
26
8
(385)
7
373
26
52
(18)
6
61
(231)
(354)
(178)
53
(895)
(1 005)
70
(143)
(313)
(154)
(216)
(1 368)
(1 044)
155
(44)
(576)
(583)
(212)
(1 250)
(1 058)
(226)
(702)
(2 983)
(1 680)
759
(683)
(751)
Cash from Investing Activities
120
N/A
(114)
N/A
(500)
-338%
(1 039)
-108%
(1 154)
-11%
1 111
N/A
1 267
+14%
116
-91%
623
+436%
(195)
N/A
(1 721)
-783%
179
N/A
52
-71%
1 668
+3 095%
1 212
-27%
(822)
N/A
(965)
-17%
(1 031)
-7%
(2 453)
-138%
(2 729)
-11%
(1 092)
+60%
(1 397)
-28%
(1 836)
-31%
(1 272)
+31%
(1 287)
-1%
(2 644)
-105%
(2 281)
+14%
(1 108)
+51%
(1 418)
-28%
(2 046)
-44%
(2 567)
-25%
(3 394)
-32%
(5 141)
-51%
(3 784)
+26%
(1 851)
+51%
(2 739)
-48%
(5 605)
-105%
(4 267)
+24%
(1 639)
+62%
(3 173)
-94%
(3 597)
-13%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
(0)
(375)
0
375
0
0
0
0
0
0
(0)
46
46
0
0
0
(2)
0
3
7
10
7
516
517
0
5
12
28
21
38
(1 144)
(1 966)
(1 812)
(1 966)
Net Issuance of Debt
(65)
36
(10)
6
540
(7)
1 035
1 063
178
(1 544)
(623)
1 695
809
332
(1 849)
(1 679)
(670)
(611)
408
(422)
(1 632)
(717)
(143)
161
(143)
(1 806)
(1 738)
(268)
(243)
(238)
(238)
(241)
(263)
(360)
(492)
(609)
(636)
(713)
(754)
(776)
(903)
Cash Paid for Dividends
(23)
(31)
(31)
(31)
(31)
(47)
(47)
(45)
(45)
(9)
(9)
(20)
(20)
(20)
(20)
(416)
(416)
(435)
(435)
(582)
(893)
(621)
(631)
(641)
(651)
(720)
(769)
(760)
(770)
(800)
(842)
(904)
(984)
(1 025)
(1 056)
(1 135)
(1 205)
(1 320)
(1 293)
(1 165)
(1 205)
Other
(86)
(11)
(10)
0
(400)
500
78
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(1)
(1)
(1)
(2)
(4)
(2)
0
(1)
(281)
(281)
(1)
(1)
(1)
0
0
(2)
(1)
157
(454)
0
(221)
Cash from Financing Activities
(175)
N/A
(7)
+96%
(51)
-679%
(25)
+52%
109
N/A
446
+309%
1 066
+139%
518
-51%
79
-85%
(1 553)
N/A
(258)
+83%
1 675
N/A
789
-53%
312
-60%
(1 869)
N/A
(2 095)
-12%
(1 086)
+48%
(1 047)
+4%
19
N/A
(960)
N/A
(2 526)
-163%
(1 339)
+47%
(776)
+42%
(484)
+38%
(798)
-65%
(2 523)
-216%
(2 500)
+1%
(1 019)
+59%
(1 287)
-26%
(803)
+38%
(564)
+30%
(1 144)
-103%
(1 243)
-9%
(1 373)
-10%
(1 520)
-11%
(1 725)
-13%
(1 804)
-5%
(3 020)
-67%
(4 467)
-48%
(4 363)
+2%
(4 295)
+2%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
(1)
1
(3)
(1)
2
(1)
(2)
(1)
2
(1)
(3)
(1)
7
22
24
7
23
14
(22)
(130)
(67)
63
36
0
(43)
(32)
(3)
(72)
(37)
131
146
359
170
82
226
Net Change in Cash
650
N/A
(342)
N/A
(984)
-188%
(1 056)
-7%
(988)
+6%
1 480
N/A
1 477
0%
79
-95%
932
+1 080%
(1 389)
N/A
(1 396)
0%
1 576
N/A
1 380
-12%
1 298
-6%
535
-59%
(485)
N/A
(1 271)
-162%
(262)
+79%
1 565
N/A
824
-47%
599
-27%
799
+33%
1 942
+143%
2 922
+50%
2 758
-6%
(219)
N/A
540
N/A
2 572
+376%
2 008
-22%
3 424
+71%
3 417
0%
2 126
-38%
899
-58%
3 721
+314%
5 397
+45%
2 772
-49%
(23)
N/A
(82)
-257%
2 414
N/A
59
-98%
(863)
N/A
Free Cash Flow
Free Cash Flow
944
N/A
(386)
N/A
(963)
-150%
(995)
-3%
(1 123)
-13%
1 026
N/A
797
-22%
(447)
N/A
484
N/A
139
-71%
(1 192)
N/A
(80)
+93%
587
N/A
926
+58%
2 633
+184%
1 965
-25%
(4)
N/A
732
N/A
2 434
+233%
2 766
+14%
3 031
+10%
2 274
-25%
3 008
+32%
3 546
+18%
3 794
+7%
3 802
+0%
4 151
+9%
3 373
-19%
3 303
-2%
4 803
+45%
4 607
-4%
3 514
-24%
3 395
-3%
6 224
+83%
7 180
+15%
5 068
-29%
4 618
-9%
4 259
-8%
5 952
+40%
5 023
-16%
3 957
-21%

See Also

Discover More