Alps Logistics Co Ltd
TSE:9055
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 551
5 800
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Alps Logistics Co Ltd
Revenue
|
120.6B
JPY
|
Cost of Revenue
|
-106.6B
JPY
|
Gross Profit
|
14B
JPY
|
Operating Expenses
|
-8.5B
JPY
|
Operating Income
|
5.4B
JPY
|
Other Expenses
|
-2B
JPY
|
Net Income
|
3.4B
JPY
|
Income Statement
Alps Logistics Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
80 201
N/A
|
81 677
+2%
|
83 692
+2%
|
85 828
+3%
|
88 361
+3%
|
90 635
+3%
|
92 269
+2%
|
93 818
+2%
|
94 513
+1%
|
95 752
+1%
|
97 319
+2%
|
99 249
+2%
|
101 614
+2%
|
103 252
+2%
|
104 690
+1%
|
104 972
+0%
|
105 252
+0%
|
105 538
+0%
|
105 876
+0%
|
104 919
-1%
|
104 435
0%
|
103 842
-1%
|
101 800
-2%
|
100 741
-1%
|
97 094
-4%
|
94 279
-3%
|
96 293
+2%
|
100 562
+4%
|
106 971
+6%
|
111 927
+5%
|
113 494
+1%
|
113 814
+0%
|
115 466
+1%
|
120 065
+4%
|
121 674
+1%
|
121 165
0%
|
120 093
-1%
|
117 269
-2%
|
117 435
+0%
|
118 844
+1%
|
120 558
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(70 350)
|
(71 582)
|
(73 360)
|
(75 293)
|
(77 442)
|
(79 513)
|
(80 988)
|
(82 190)
|
(82 852)
|
(83 782)
|
(85 220)
|
(87 100)
|
(89 302)
|
(91 101)
|
(92 551)
|
(93 641)
|
(94 285)
|
(94 742)
|
(94 940)
|
(93 338)
|
(92 791)
|
(92 169)
|
(90 618)
|
(89 888)
|
(86 619)
|
(83 966)
|
(85 392)
|
(88 731)
|
(93 814)
|
(98 119)
|
(99 853)
|
(100 421)
|
(101 903)
|
(105 429)
|
(106 040)
|
(105 255)
|
(104 529)
|
(102 540)
|
(103 196)
|
(104 910)
|
(106 599)
|
|
Gross Profit |
9 851
N/A
|
10 095
+2%
|
10 332
+2%
|
10 535
+2%
|
10 919
+4%
|
11 122
+2%
|
11 281
+1%
|
11 628
+3%
|
11 661
+0%
|
11 970
+3%
|
12 099
+1%
|
12 149
+0%
|
12 312
+1%
|
12 151
-1%
|
12 139
0%
|
11 331
-7%
|
10 967
-3%
|
10 796
-2%
|
10 936
+1%
|
11 581
+6%
|
11 644
+1%
|
11 673
+0%
|
11 182
-4%
|
10 853
-3%
|
10 475
-3%
|
10 313
-2%
|
10 901
+6%
|
11 831
+9%
|
13 157
+11%
|
13 808
+5%
|
13 641
-1%
|
13 393
-2%
|
13 563
+1%
|
14 636
+8%
|
15 634
+7%
|
15 910
+2%
|
15 564
-2%
|
14 729
-5%
|
14 239
-3%
|
13 934
-2%
|
13 959
+0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(5 748)
|
(5 821)
|
(5 970)
|
(6 059)
|
(6 242)
|
(6 464)
|
(6 625)
|
(6 771)
|
(6 857)
|
(6 907)
|
(6 964)
|
(7 066)
|
(7 109)
|
(7 124)
|
(7 173)
|
(6 399)
|
(6 282)
|
(6 172)
|
(6 177)
|
(6 859)
|
(6 828)
|
(6 895)
|
(6 812)
|
(6 642)
|
(6 786)
|
(6 878)
|
(6 858)
|
(7 106)
|
(7 228)
|
(7 325)
|
(7 399)
|
(7 372)
|
(7 486)
|
(7 611)
|
(7 652)
|
(7 867)
|
(8 059)
|
(8 206)
|
(8 337)
|
(8 356)
|
(8 549)
|
|
Selling, General & Administrative |
(5 728)
|
(5 820)
|
(5 968)
|
(6 077)
|
(6 243)
|
(6 465)
|
(6 623)
|
(6 770)
|
(6 854)
|
(6 904)
|
(6 963)
|
(7 065)
|
(7 129)
|
(7 145)
|
(7 171)
|
(6 398)
|
(6 282)
|
(6 171)
|
(6 176)
|
(6 858)
|
(6 827)
|
(6 894)
|
(6 811)
|
(6 734)
|
(6 810)
|
(6 809)
|
(6 859)
|
(6 371)
|
(7 239)
|
(7 336)
|
(7 408)
|
(6 590)
|
(7 485)
|
(7 612)
|
(7 652)
|
(7 036)
|
(7 973)
|
(8 119)
|
(8 336)
|
(7 465)
|
(8 549)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
93
|
0
|
0
|
0
|
(733)
|
0
|
0
|
0
|
(782)
|
0
|
0
|
0
|
(830)
|
0
|
0
|
0
|
(890)
|
0
|
|
Other Operating Expenses |
(20)
|
0
|
0
|
18
|
0
|
0
|
(2)
|
(1)
|
(2)
|
(2)
|
0
|
(1)
|
20
|
21
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
24
|
(69)
|
1
|
(2)
|
11
|
11
|
9
|
0
|
(1)
|
1
|
0
|
(1)
|
(86)
|
(87)
|
(1)
|
(1)
|
0
|
|
Operating Income |
4 103
N/A
|
4 274
+4%
|
4 362
+2%
|
4 476
+3%
|
4 677
+4%
|
4 658
0%
|
4 656
0%
|
4 857
+4%
|
4 804
-1%
|
5 063
+5%
|
5 135
+1%
|
5 083
-1%
|
5 203
+2%
|
5 027
-3%
|
4 966
-1%
|
4 932
-1%
|
4 685
-5%
|
4 624
-1%
|
4 759
+3%
|
4 722
-1%
|
4 816
+2%
|
4 778
-1%
|
4 370
-9%
|
4 211
-4%
|
3 689
-12%
|
3 435
-7%
|
4 043
+18%
|
4 725
+17%
|
5 929
+25%
|
6 483
+9%
|
6 242
-4%
|
6 021
-4%
|
6 077
+1%
|
7 025
+16%
|
7 982
+14%
|
8 043
+1%
|
7 505
-7%
|
6 523
-13%
|
5 902
-10%
|
5 578
-5%
|
5 410
-3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(166)
|
(51)
|
(10)
|
139
|
159
|
77
|
34
|
(46)
|
(160)
|
(137)
|
(40)
|
78
|
175
|
181
|
(16)
|
(302)
|
(340)
|
(134)
|
(90)
|
90
|
70
|
(136)
|
17
|
(233)
|
(146)
|
(339)
|
(559)
|
(162)
|
(326)
|
(235)
|
(102)
|
(1)
|
680
|
949
|
610
|
373
|
233
|
128
|
217
|
375
|
335
|
|
Non-Reccuring Items |
0
|
(2)
|
0
|
(19)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
22
|
0
|
0
|
23
|
1
|
8
|
7
|
8
|
(253)
|
(188)
|
(94)
|
(95)
|
(161)
|
0
|
0
|
(69)
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
(85)
|
(85)
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(1)
|
(4)
|
(12)
|
(12)
|
(15)
|
(31)
|
(28)
|
(45)
|
(40)
|
(27)
|
(22)
|
(21)
|
(23)
|
(20)
|
(19)
|
(15)
|
(18)
|
(18)
|
(31)
|
29
|
(24)
|
(22)
|
(20)
|
(14)
|
(18)
|
(20)
|
(9)
|
(45)
|
(44)
|
(47)
|
(78)
|
(44)
|
(45)
|
(46)
|
(23)
|
(34)
|
(37)
|
(39)
|
(37)
|
(37)
|
(43)
|
|
Total Other Income |
415
|
237
|
218
|
279
|
271
|
279
|
315
|
254
|
299
|
288
|
278
|
241
|
171
|
154
|
95
|
72
|
32
|
25
|
41
|
31
|
52
|
46
|
130
|
143
|
237
|
360
|
379
|
363
|
283
|
200
|
144
|
147
|
244
|
329
|
350
|
374
|
310
|
212
|
204
|
66
|
(153)
|
|
Pre-Tax Income |
4 351
N/A
|
4 454
+2%
|
4 558
+2%
|
4 863
+7%
|
5 092
+5%
|
4 983
-2%
|
4 977
0%
|
5 019
+1%
|
4 903
-2%
|
5 187
+6%
|
5 351
+3%
|
5 403
+1%
|
5 526
+2%
|
5 342
-3%
|
5 049
-5%
|
4 688
-7%
|
4 367
-7%
|
4 504
+3%
|
4 687
+4%
|
4 619
-1%
|
4 726
+2%
|
4 572
-3%
|
4 402
-4%
|
3 946
-10%
|
3 762
-5%
|
3 436
-9%
|
3 785
+10%
|
4 894
+29%
|
5 842
+19%
|
6 401
+10%
|
6 206
-3%
|
6 123
-1%
|
6 956
+14%
|
8 257
+19%
|
8 834
+7%
|
8 671
-2%
|
8 011
-8%
|
6 824
-15%
|
6 286
-8%
|
5 982
-5%
|
5 549
-7%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 695)
|
(1 661)
|
(1 705)
|
(1 827)
|
(1 887)
|
(1 850)
|
(1 735)
|
(1 640)
|
(1 565)
|
(1 584)
|
(1 691)
|
(1 680)
|
(1 738)
|
(1 762)
|
(1 713)
|
(1 698)
|
(1 625)
|
(1 654)
|
(1 659)
|
(1 591)
|
(1 584)
|
(1 472)
|
(1 431)
|
(1 254)
|
(1 211)
|
(1 095)
|
(1 135)
|
(1 441)
|
(1 687)
|
(1 891)
|
(1 844)
|
(1 878)
|
(2 143)
|
(2 506)
|
(2 647)
|
(2 544)
|
(2 421)
|
(2 131)
|
(2 015)
|
(1 936)
|
(1 780)
|
|
Income from Continuing Operations |
2 656
|
2 793
|
2 853
|
3 036
|
3 205
|
3 133
|
3 242
|
3 379
|
3 338
|
3 603
|
3 660
|
3 723
|
3 788
|
3 580
|
3 336
|
2 990
|
2 742
|
2 850
|
3 028
|
3 028
|
3 142
|
3 100
|
2 971
|
2 692
|
2 551
|
2 341
|
2 650
|
3 453
|
4 155
|
4 510
|
4 362
|
4 245
|
4 813
|
5 751
|
6 187
|
6 127
|
5 590
|
4 693
|
4 271
|
4 046
|
3 769
|
|
Income to Minority Interest |
(592)
|
(607)
|
(585)
|
(492)
|
(518)
|
(518)
|
(568)
|
(637)
|
(666)
|
(718)
|
(677)
|
(695)
|
(685)
|
(627)
|
(622)
|
(551)
|
(464)
|
(477)
|
(518)
|
(529)
|
(575)
|
(563)
|
(472)
|
(302)
|
(302)
|
(288)
|
(331)
|
(552)
|
(646)
|
(695)
|
(707)
|
(646)
|
(718)
|
(887)
|
(1 008)
|
(1 094)
|
(967)
|
(759)
|
(599)
|
(475)
|
(395)
|
|
Net Income (Common) |
2 062
N/A
|
2 184
+6%
|
2 267
+4%
|
2 544
+12%
|
2 687
+6%
|
2 615
-3%
|
2 675
+2%
|
2 741
+2%
|
2 671
-3%
|
2 884
+8%
|
2 981
+3%
|
3 026
+2%
|
3 101
+2%
|
2 951
-5%
|
2 712
-8%
|
2 438
-10%
|
2 276
-7%
|
2 372
+4%
|
2 508
+6%
|
2 499
0%
|
2 568
+3%
|
2 537
-1%
|
2 500
-1%
|
2 389
-4%
|
2 248
-6%
|
2 052
-9%
|
2 316
+13%
|
2 900
+25%
|
3 507
+21%
|
3 813
+9%
|
3 655
-4%
|
3 598
-2%
|
4 095
+14%
|
4 863
+19%
|
5 178
+6%
|
5 032
-3%
|
4 621
-8%
|
3 933
-15%
|
3 671
-7%
|
3 570
-3%
|
3 373
-6%
|
|
EPS (Diluted) |
58.91
N/A
|
62.4
+6%
|
64.77
+4%
|
71.85
+11%
|
76.77
+7%
|
74.71
-3%
|
76.42
+2%
|
77.36
+1%
|
76.31
-1%
|
82.4
+8%
|
85.17
+3%
|
85.36
+0%
|
88.6
+4%
|
84.31
-5%
|
77.48
-8%
|
68.88
-11%
|
65.02
-6%
|
67.77
+4%
|
70.79
+4%
|
70.57
0%
|
72.53
+3%
|
71.59
-1%
|
70.53
-1%
|
67.43
-4%
|
63.57
-6%
|
57.72
-9%
|
65.31
+13%
|
81.79
+25%
|
98.88
+21%
|
107.46
+9%
|
103
-4%
|
101.41
-2%
|
115.41
+14%
|
136.96
+19%
|
145.81
+6%
|
141.75
-3%
|
130.16
-8%
|
110.68
-15%
|
103.39
-7%
|
100.5
-3%
|
95.04
-5%
|