Keihan Holdings Co Ltd
TSE:9045

Watchlist Manager
Keihan Holdings Co Ltd Logo
Keihan Holdings Co Ltd
TSE:9045
Watchlist
Price: 3 281 JPY 0.03% Market Closed
Market Cap: 351.8B JPY
Have any thoughts about
Keihan Holdings Co Ltd?
Write Note

Relative Value

The Relative Value of one Keihan Holdings Co Ltd stock under the Base Case scenario is 6 460.7 JPY. Compared to the current market price of 3 281 JPY, Keihan Holdings Co Ltd is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6 460.7 JPY
Undervaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
40
Median 3Y
1.4
Median 5Y
1.4
Industry
0.8
Forward
1.1
vs History
69
vs Industry
35
Median 3Y
20.1
Median 5Y
19.5
Industry
13
Forward
13.3
vs History
85
vs Industry
35
Median 3Y
13.5
Median 5Y
13.6
Industry
7.2
vs History
1
vs Industry
7
Median 3Y
-29.1
Median 5Y
-22.1
Industry
13
vs History
80
vs Industry
43
Median 3Y
1.4
Median 5Y
1.4
Industry
1
vs History
90
vs Industry
27
Median 3Y
2.3
Median 5Y
2.3
Industry
1.1
Forward
1.9
vs History
90
vs Industry
26
Median 3Y
9.7
Median 5Y
10.3
Industry
4.1
vs History
90
vs Industry
31
Median 3Y
14.6
Median 5Y
15.5
Industry
8.2
Forward
9.8
vs History
85
vs Industry
27
Median 3Y
28.3
Median 5Y
29.1
Industry
12.2
vs History
85
vs Industry
25
Median 3Y
24
Median 5Y
22.5
Industry
9.7
vs History
vs Industry
7
Median 3Y
-85.1
Median 5Y
-22.7
Industry
13.6
vs History
84
vs Industry
36
Median 3Y
0.8
Median 5Y
0.9
Industry
0.6

Multiples Across Competitors

Competitors Multiples
Keihan Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Keihan Holdings Co Ltd
TSE:9045
351.8B JPY 1.1 13.5 9.8 15
US
General Electric Co
NYSE:GE
182.2B USD 3.9 29.2 28.3 36.2
DE
Siemens AG
XETRA:SIE
149.5B EUR 2 18 13.4 17.8
US
Honeywell International Inc
NASDAQ:HON
148.5B USD 3.9 26.1 18.3 21.3
JP
Hitachi Ltd
TSE:6501
17.8T JPY 1.9 26.4 14.3 21.5
ZA
Bidvest Group Ltd
JSE:BVT
93.3B Zac 0 0 0 0
US
3M Co
NYSE:MMM
70.4B USD 2.6 16 11.1 14.5
US
Roper Technologies Inc
F:ROP
53.8B EUR 8.3 38 23.2 32.8
CN
CITIC Ltd
HKEX:267
254.5B HKD 0.3 4.2 59.9 0
IN
Siemens Ltd
NSE:SIEMENS
2.4T INR 11 90 75.7 84.7
HK
CK Hutchison Holdings Ltd
HKEX:1
155.5B HKD 0.6 6.9 5.8 9.8
P/E Multiple
Earnings Growth P/E to Growth
JP
Keihan Holdings Co Ltd
TSE:9045
Average P/E: 26.8
13.5
6%
2.5
US
General Electric Co
NYSE:GE
29.2
-24%
N/A
DE
Siemens AG
XETRA:SIE
18
35%
0.5
US
Honeywell International Inc
NASDAQ:HON
26.1
40%
0.7
JP
Hitachi Ltd
TSE:6501
26.4
59%
0.4
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
37%
N/A
US
3M Co
NYSE:MMM
16
N/A N/A
US
R
Roper Technologies Inc
F:ROP
38
72%
0.5
CN
CITIC Ltd
HKEX:267
4.2
14%
0.3
IN
Siemens Ltd
NSE:SIEMENS
90
56%
1.6
HK
CK Hutchison Holdings Ltd
HKEX:1
6.9
28%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Keihan Holdings Co Ltd
TSE:9045
Average EV/EBITDA: 26
9.8
21%
0.5
US
General Electric Co
NYSE:GE
28.3
104%
0.3
DE
Siemens AG
XETRA:SIE
13.4
45%
0.3
US
Honeywell International Inc
NASDAQ:HON
18.3
36%
0.5
JP
Hitachi Ltd
TSE:6501
14.3
44%
0.3
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
3M Co
NYSE:MMM
11.1
-5%
N/A
US
R
Roper Technologies Inc
F:ROP
23.2
33%
0.7
CN
CITIC Ltd
HKEX:267
59.9
836%
0.1
IN
Siemens Ltd
NSE:SIEMENS
75.7
74%
1
HK
CK Hutchison Holdings Ltd
HKEX:1
5.8
36%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Keihan Holdings Co Ltd
TSE:9045
Average EV/EBIT: 28.2
15
N/A N/A
US
General Electric Co
NYSE:GE
36.2
194%
0.2
DE
Siemens AG
XETRA:SIE
17.8
47%
0.4
US
Honeywell International Inc
NASDAQ:HON
21.3
40%
0.5
JP
Hitachi Ltd
TSE:6501
21.5
80%
0.3
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
13%
N/A
US
3M Co
NYSE:MMM
14.5
4%
3.5
US
R
Roper Technologies Inc
F:ROP
32.8
44%
0.7
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
IN
Siemens Ltd
NSE:SIEMENS
84.7
91%
0.9
HK
CK Hutchison Holdings Ltd
HKEX:1
9.8
77%
0.1

See Also

Discover More
Back to Top