Keihan Holdings Co Ltd
TSE:9045
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 533
3 787
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Keihan Holdings Co Ltd
Revenue
|
326.7B
JPY
|
Cost of Revenue
|
-239.9B
JPY
|
Gross Profit
|
86.8B
JPY
|
Operating Expenses
|
-47.3B
JPY
|
Operating Income
|
39.5B
JPY
|
Other Expenses
|
-13.5B
JPY
|
Net Income
|
26B
JPY
|
Income Statement
Keihan Holdings Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
286 217
N/A
|
276 478
-3%
|
294 906
+7%
|
306 565
+4%
|
309 936
+1%
|
315 657
+2%
|
300 188
-5%
|
299 841
0%
|
298 076
-1%
|
295 502
-1%
|
302 917
+3%
|
293 657
-3%
|
305 512
+4%
|
313 617
+3%
|
322 276
+3%
|
335 013
+4%
|
331 370
-1%
|
325 948
-2%
|
326 159
+0%
|
327 805
+1%
|
338 522
+3%
|
346 426
+2%
|
317 103
-8%
|
280 908
-11%
|
260 126
-7%
|
253 079
-3%
|
253 419
+0%
|
268 034
+6%
|
263 751
-2%
|
249 543
-5%
|
258 118
+3%
|
263 406
+2%
|
262 697
0%
|
260 409
-1%
|
260 070
0%
|
261 454
+1%
|
270 794
+4%
|
284 277
+5%
|
302 147
+6%
|
317 676
+5%
|
326 654
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(234 861)
|
(226 829)
|
(238 680)
|
(246 135)
|
(247 584)
|
(250 997)
|
(240 069)
|
(237 714)
|
(233 717)
|
(229 556)
|
(232 252)
|
(224 494)
|
(234 814)
|
(241 620)
|
(248 780)
|
(258 738)
|
(256 525)
|
(251 460)
|
(249 885)
|
(249 518)
|
(256 417)
|
(262 087)
|
(241 547)
|
(223 966)
|
(213 373)
|
(210 517)
|
(212 795)
|
(220 164)
|
(215 204)
|
(201 598)
|
(204 258)
|
(204 100)
|
(200 290)
|
(196 539)
|
(196 516)
|
(194 829)
|
(199 490)
|
(208 655)
|
(223 144)
|
(234 493)
|
(239 868)
|
|
Gross Profit |
51 356
N/A
|
49 649
-3%
|
56 226
+13%
|
60 430
+7%
|
62 352
+3%
|
64 660
+4%
|
60 119
-7%
|
62 127
+3%
|
64 359
+4%
|
65 946
+2%
|
70 665
+7%
|
69 163
-2%
|
70 698
+2%
|
71 997
+2%
|
73 496
+2%
|
76 275
+4%
|
74 845
-2%
|
74 488
0%
|
76 274
+2%
|
78 287
+3%
|
82 105
+5%
|
84 339
+3%
|
75 556
-10%
|
56 942
-25%
|
46 753
-18%
|
42 562
-9%
|
40 624
-5%
|
47 870
+18%
|
48 547
+1%
|
47 945
-1%
|
53 860
+12%
|
59 306
+10%
|
62 407
+5%
|
63 870
+2%
|
63 554
0%
|
66 625
+5%
|
71 304
+7%
|
75 622
+6%
|
79 003
+4%
|
83 183
+5%
|
86 786
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(26 012)
|
(25 743)
|
(26 723)
|
(27 371)
|
(28 160)
|
(28 640)
|
(28 535)
|
(31 120)
|
(33 594)
|
(35 945)
|
(38 262)
|
(38 552)
|
(39 931)
|
(40 928)
|
(41 978)
|
(42 772)
|
(42 113)
|
(42 095)
|
(42 499)
|
(42 743)
|
(43 435)
|
(44 618)
|
(44 373)
|
(43 586)
|
(43 393)
|
(42 546)
|
(41 829)
|
(41 923)
|
(41 165)
|
(40 629)
|
(40 392)
|
(41 238)
|
(41 618)
|
(41 839)
|
(43 003)
|
(43 326)
|
(43 815)
|
(44 524)
|
(45 039)
|
(45 626)
|
(47 297)
|
|
Selling, General & Administrative |
(26 011)
|
(25 742)
|
(24 892)
|
(27 370)
|
(28 160)
|
(28 639)
|
(26 667)
|
(31 120)
|
(33 592)
|
(35 944)
|
(32 415)
|
(38 550)
|
(39 929)
|
(40 926)
|
(35 867)
|
(42 770)
|
(42 112)
|
(42 094)
|
(36 230)
|
(42 742)
|
(43 434)
|
(44 618)
|
(37 260)
|
(43 647)
|
(43 452)
|
(42 603)
|
(34 302)
|
(41 921)
|
(41 165)
|
(40 630)
|
(33 093)
|
(41 238)
|
(41 618)
|
(41 839)
|
(35 572)
|
(43 324)
|
(43 813)
|
(44 522)
|
(37 419)
|
(45 625)
|
(47 296)
|
|
Depreciation & Amortization |
0
|
0
|
(1 830)
|
0
|
0
|
0
|
(1 867)
|
0
|
0
|
0
|
(5 845)
|
0
|
0
|
0
|
(6 110)
|
0
|
0
|
0
|
(6 268)
|
0
|
0
|
0
|
(7 112)
|
0
|
0
|
0
|
(7 527)
|
0
|
0
|
0
|
(7 299)
|
0
|
0
|
0
|
(7 429)
|
0
|
0
|
0
|
(7 619)
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(2)
|
(1)
|
(2)
|
0
|
(2)
|
(2)
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
61
|
59
|
57
|
0
|
(2)
|
0
|
1
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
(2)
|
(1)
|
(1)
|
0
|
|
Operating Income |
25 344
N/A
|
23 906
-6%
|
29 503
+23%
|
33 059
+12%
|
34 192
+3%
|
36 020
+5%
|
31 584
-12%
|
31 007
-2%
|
30 765
-1%
|
30 001
-2%
|
32 403
+8%
|
30 611
-6%
|
30 767
+1%
|
31 069
+1%
|
31 518
+1%
|
33 503
+6%
|
32 732
-2%
|
32 393
-1%
|
33 775
+4%
|
35 544
+5%
|
38 670
+9%
|
39 721
+3%
|
31 183
-21%
|
13 356
-57%
|
3 360
-75%
|
16
-100%
|
(1 205)
N/A
|
5 947
N/A
|
7 382
+24%
|
7 316
-1%
|
13 468
+84%
|
18 068
+34%
|
20 789
+15%
|
22 031
+6%
|
20 551
-7%
|
23 299
+13%
|
27 489
+18%
|
31 098
+13%
|
33 964
+9%
|
37 557
+11%
|
39 489
+5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(3 487)
|
(3 344)
|
(2 098)
|
(1 924)
|
(1 848)
|
(1 350)
|
(2 423)
|
(2 272)
|
(2 034)
|
439
|
807
|
992
|
1 028
|
(1 618)
|
(851)
|
(737)
|
(237)
|
(205)
|
372
|
775
|
707
|
894
|
(462)
|
1 112
|
802
|
1 915
|
2 071
|
(119)
|
939
|
(326)
|
(435)
|
(359)
|
(1 336)
|
(1 268)
|
(1 259)
|
(1 294)
|
(1 259)
|
(1 241)
|
(1 193)
|
(1 094)
|
(1 149)
|
|
Non-Reccuring Items |
678
|
1 302
|
(356)
|
549
|
11
|
(884)
|
2 835
|
240
|
828
|
828
|
(1 715)
|
(1 775)
|
(2 262)
|
(1 869)
|
(325)
|
(247)
|
(477)
|
(1 522)
|
(2 306)
|
(2 190)
|
(1 707)
|
(591)
|
350
|
(628)
|
(262)
|
121
|
(238)
|
975
|
1 879
|
1 521
|
1 987
|
3 683
|
2 126
|
3 570
|
1 637
|
1 519
|
1 642
|
(1 331)
|
(2 458)
|
(1 944)
|
(2 040)
|
|
Gain/Loss on Disposition of Assets |
448
|
1 340
|
(451)
|
1 135
|
1 439
|
565
|
0
|
426
|
162
|
234
|
306
|
3 492
|
3 678
|
3 593
|
3 463
|
369
|
137
|
131
|
324
|
242
|
242
|
242
|
151
|
142
|
188
|
0
|
176
|
175
|
186
|
366
|
244
|
4 623
|
4 815
|
4 636
|
4 650
|
4 755
|
4 512
|
4 513
|
4 492
|
10
|
5
|
|
Total Other Income |
129
|
1
|
42
|
56
|
(456)
|
(275)
|
73
|
(401)
|
160
|
75
|
(99)
|
(141)
|
(132)
|
(146)
|
(121)
|
112
|
(28)
|
60
|
(117)
|
(41)
|
122
|
(63)
|
(8)
|
(177)
|
(134)
|
237
|
173
|
592
|
137
|
257
|
2 736
|
1 229
|
1 544
|
1 310
|
906
|
50
|
211
|
209
|
230
|
412
|
339
|
|
Pre-Tax Income |
23 112
N/A
|
23 205
+0%
|
26 640
+15%
|
32 875
+23%
|
33 338
+1%
|
34 076
+2%
|
32 069
-6%
|
29 000
-10%
|
29 881
+3%
|
31 577
+6%
|
31 702
+0%
|
33 179
+5%
|
33 079
0%
|
31 029
-6%
|
33 684
+9%
|
33 000
-2%
|
32 127
-3%
|
30 857
-4%
|
32 048
+4%
|
34 330
+7%
|
38 034
+11%
|
40 203
+6%
|
31 214
-22%
|
13 805
-56%
|
3 954
-71%
|
2 289
-42%
|
977
-57%
|
7 570
+675%
|
10 523
+39%
|
9 134
-13%
|
18 000
+97%
|
27 244
+51%
|
27 938
+3%
|
30 279
+8%
|
26 485
-13%
|
28 329
+7%
|
32 595
+15%
|
33 248
+2%
|
35 035
+5%
|
34 941
0%
|
36 644
+5%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(8 067)
|
(7 866)
|
(8 565)
|
(9 438)
|
(9 994)
|
(10 088)
|
(9 369)
|
(8 705)
|
(8 468)
|
(8 140)
|
(8 853)
|
(9 748)
|
(9 747)
|
(10 151)
|
(10 674)
|
(10 581)
|
(10 644)
|
(10 219)
|
(10 162)
|
(10 690)
|
(11 865)
|
(12 771)
|
(10 824)
|
(5 770)
|
(5 376)
|
(5 097)
|
(5 615)
|
(7 886)
|
(6 732)
|
(6 060)
|
(8 019)
|
(9 812)
|
(9 222)
|
(9 682)
|
(8 248)
|
(9 077)
|
(10 071)
|
(9 384)
|
(9 060)
|
(8 890)
|
(9 666)
|
|
Income from Continuing Operations |
15 045
|
15 339
|
18 075
|
23 437
|
23 344
|
23 988
|
22 700
|
20 295
|
21 413
|
23 437
|
22 849
|
23 431
|
23 332
|
20 878
|
23 010
|
22 419
|
21 483
|
20 638
|
21 886
|
23 640
|
26 169
|
27 432
|
20 390
|
8 035
|
(1 422)
|
(2 808)
|
(4 638)
|
(316)
|
3 791
|
3 074
|
9 981
|
17 432
|
18 716
|
20 597
|
18 237
|
19 252
|
22 524
|
23 864
|
25 975
|
26 051
|
26 978
|
|
Income to Minority Interest |
(210)
|
(201)
|
(209)
|
(235)
|
(273)
|
(320)
|
(313)
|
(364)
|
(337)
|
(355)
|
(212)
|
(201)
|
(207)
|
(234)
|
(297)
|
(344)
|
(354)
|
(357)
|
(405)
|
(400)
|
(483)
|
(499)
|
(269)
|
3
|
69
|
92
|
63
|
(73)
|
(95)
|
(157)
|
(391)
|
(563)
|
(571)
|
(603)
|
(615)
|
(847)
|
(925)
|
(929)
|
(1 084)
|
(918)
|
(951)
|
|
Net Income (Common) |
14 835
N/A
|
15 138
+2%
|
17 864
+18%
|
23 200
+30%
|
23 068
-1%
|
23 666
+3%
|
22 385
-5%
|
19 930
-11%
|
21 075
+6%
|
23 080
+10%
|
22 636
-2%
|
23 228
+3%
|
23 122
0%
|
20 643
-11%
|
22 712
+10%
|
22 074
-3%
|
21 129
-4%
|
20 280
-4%
|
21 480
+6%
|
23 239
+8%
|
25 685
+11%
|
26 932
+5%
|
20 121
-25%
|
8 040
-60%
|
(1 353)
N/A
|
(2 714)
-101%
|
(4 574)
-69%
|
(390)
+91%
|
3 696
N/A
|
2 915
-21%
|
9 589
+229%
|
16 868
+76%
|
18 145
+8%
|
19 994
+10%
|
17 621
-12%
|
18 404
+4%
|
21 599
+17%
|
22 933
+6%
|
24 890
+9%
|
25 132
+1%
|
26 025
+4%
|
|
EPS (Diluted) |
132.45
N/A
|
135.16
+2%
|
158.89
+18%
|
207.14
+30%
|
205.96
-1%
|
211.3
+3%
|
199.74
-5%
|
186.26
-7%
|
196.96
+6%
|
215.7
+10%
|
211
-2%
|
217.08
+3%
|
216.09
0%
|
192.92
-11%
|
211.85
+10%
|
206.29
-3%
|
197.46
-4%
|
189.16
-4%
|
200.36
+6%
|
216.76
+8%
|
239.58
+11%
|
251.2
+5%
|
187.67
-25%
|
75.01
-60%
|
-12.64
N/A
|
-25.32
-100%
|
-42.67
-69%
|
-3.64
+91%
|
34.48
N/A
|
27.18
-21%
|
89.44
+229%
|
157.33
+76%
|
169.2
+8%
|
186.47
+10%
|
164.33
-12%
|
171.63
+4%
|
201.43
+17%
|
213.82
+6%
|
232.08
+9%
|
234.35
+1%
|
242.61
+4%
|