Nankai Electric Railway Co Ltd
TSE:9044

Watchlist Manager
Nankai Electric Railway Co Ltd Logo
Nankai Electric Railway Co Ltd
TSE:9044
Watchlist
Price: 2 425 JPY -0.08% Market Closed
Market Cap: 275B JPY
Have any thoughts about
Nankai Electric Railway Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Nankai Electric Railway Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
(11 425)
1 011
4 355
2 597
23
5 620
1 840
3 991
11 877
13 835
16 016
17 873
19 819
23 618
17 372
16 045
24 684
25 497
23 829
24 320
15 522
20 176
30 527
8 302
(1 197)
3 444
8 184
13 833
19 374
24 261
33 793
39 307
Depreciation & Amortization
477
43
5 597
194
5 588
22 567
22 019
21 356
20 205
20 441
20 569
21 596
23 988
25 008
25 955
25 819
26 516
26 430
27 122
26 537
27 911
28 566
29 187
29 094
29 705
29 102
28 821
28 116
27 849
27 426
27 707
27 762
Other Non-Cash Items
11 711
(1 604)
(105)
(2 402)
3 209
12 691
18 226
17 980
12 583
12 349
(4 489)
(4 717)
9 114
8 885
15 078
14 756
9 010
8 777
9 932
9 701
17 583
17 490
3 737
3 636
6 073
5 940
2 898
2 722
4 179
4 109
(2 086)
(5 322)
Cash Taxes Paid
(11)
1 093
642
449
496
199
317
993
1 080
3 892
5 193
4 673
5 864
7 000
7 202
7 271
7 448
8 051
8 458
10 898
11 901
7 139
5 609
4 673
6 944
4 901
453
2 795
3 435
2 668
2 101
8 020
Cash Interest Paid
47
4
2 604
(279)
2 077
8 720
8 347
7 977
7 545
7 252
7 107
6 847
6 801
6 556
6 130
5 870
5 489
5 251
5 144
4 855
4 628
4 541
4 313
4 161
4 121
4 002
3 837
3 678
3 511
3 401
3 285
3 147
Change in Working Capital
(3 309)
10 149
1 508
5 578
4 445
(11 944)
(4 322)
1 646
(7 334)
(19 724)
(4 637)
(1 941)
(9 909)
(12 179)
(15 193)
(13 002)
(17 396)
(19 496)
(2 406)
(6 466)
(22 286)
(7 879)
(4 516)
(3 218)
(13 242)
(15 344)
1 976
(1 175)
(12 317)
(11 573)
2 808
(6 276)
Cash from Operating Activities
(2 546)
N/A
9 599
N/A
11 355
+18%
5 967
-47%
13 265
+122%
28 546
+115%
37 763
+32%
44 753
+19%
37 331
-17%
26 678
-29%
27 459
+3%
32 840
+20%
43 012
+31%
45 621
+6%
43 212
-5%
44 054
+2%
42 814
-3%
41 692
-3%
58 477
+40%
54 569
-7%
38 730
-29%
58 824
+52%
58 935
+0%
38 215
-35%
21 339
-44%
23 437
+10%
41 879
+79%
43 726
+4%
39 085
-11%
44 453
+14%
62 222
+40%
55 701
-10%
Investing Cash Flow
Capital Expenditures
14 435
(3 501)
(8 950)
(5 845)
(12 641)
(28 231)
(30 038)
(28 222)
(26 017)
(23 428)
(22 724)
(27 467)
(29 399)
(29 485)
(34 413)
(33 576)
(36 946)
(44 426)
(48 688)
(49 004)
(55 918)
(63 486)
(55 981)
(49 090)
(36 756)
(23 013)
(23 237)
(30 080)
(32 948)
(28 598)
(30 393)
(34 853)
Other Items
(410)
3 493
4 950
6 785
7 236
10 724
9 810
10 440
10 298
7 009
5 049
(64 659)
(60 916)
7 941
5 383
4 934
6 085
8 300
8 019
8 781
10 699
10 647
7 066
4 374
3 483
2 804
3 568
4 394
6 643
9 992
19 865
9 862
Cash from Investing Activities
14 025
N/A
(8)
N/A
(4 000)
-49 900%
940
N/A
(5 405)
N/A
(17 507)
-224%
(20 228)
-16%
(17 782)
+12%
(15 719)
+12%
(16 419)
-4%
(17 675)
-8%
(92 126)
-421%
(90 315)
+2%
(21 544)
+76%
(29 030)
-35%
(28 642)
+1%
(30 861)
-8%
(36 126)
-17%
(40 669)
-13%
(40 223)
+1%
(45 219)
-12%
(52 839)
-17%
(48 915)
+7%
(44 716)
+9%
(33 273)
+26%
(20 209)
+39%
(19 669)
+3%
(25 686)
-31%
(26 305)
-2%
(18 606)
+29%
(10 528)
+43%
(24 991)
-137%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
1 754
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(7 769)
1 009
(3 010)
127
(10 737)
(10 671)
(13 382)
(21 018)
(10 767)
(7 465)
(16 933)
65 907
52 628
(25 927)
(13 179)
(13 048)
(6 151)
(1 313)
(12 464)
(10 144)
12 586
(898)
(10 788)
64 635
38 260
(41 139)
(23 988)
(14 417)
(8 031)
(30 054)
(43 535)
(32 363)
Cash Paid for Dividends
10
1
22
(3)
(7)
(2 612)
(2 610)
(2 612)
(2 614)
(2 616)
(2 600)
(2 588)
(2 603)
(3 391)
(3 390)
(3 386)
(5 074)
(3 393)
(3 388)
(3 388)
(3 390)
(3 389)
(3 393)
(3 674)
(1 980)
(2 814)
(2 819)
(2 819)
(2 827)
(2 823)
(2 813)
(3 941)
Other
346
26
37
41
5
(163)
(170)
(198)
(211)
(221)
(246)
(262)
(276)
(319)
(478)
(582)
(681)
(674)
(577)
(579)
(564)
(726)
(672)
(466)
(459)
(327)
(219)
(377)
(483)
(423)
(484)
(656)
Cash from Financing Activities
(7 413)
N/A
1 036
N/A
(2 951)
N/A
165
N/A
(10 739)
N/A
(13 446)
-25%
(16 162)
-20%
(23 828)
-47%
(13 592)
+43%
(10 302)
+24%
(19 779)
-92%
63 057
N/A
51 503
-18%
(27 883)
N/A
(17 047)
+39%
(17 016)
+0%
(11 906)
+30%
(5 380)
+55%
(16 429)
-205%
(14 111)
+14%
8 632
N/A
(5 013)
N/A
(14 853)
-196%
60 495
N/A
35 821
-41%
(44 280)
N/A
(27 026)
+39%
(17 613)
+35%
(11 341)
+36%
(33 300)
-194%
(46 832)
-41%
(36 960)
+21%
Change in Cash
Net Change in Cash
4 066
N/A
10 627
+161%
4 404
-59%
7 072
+61%
(2 879)
N/A
(2 407)
+16%
1 373
N/A
3 143
+129%
8 020
+155%
(43)
N/A
(9 995)
-23 144%
3 771
N/A
4 200
+11%
(3 806)
N/A
(2 865)
+25%
(1 604)
+44%
47
N/A
186
+296%
1 379
+641%
235
-83%
2 143
+812%
972
-55%
(4 833)
N/A
53 994
N/A
23 887
-56%
(41 052)
N/A
(4 816)
+88%
427
N/A
1 439
+237%
(7 453)
N/A
4 862
N/A
(6 250)
N/A
Free Cash Flow
Free Cash Flow
11 889
N/A
6 098
-49%
2 405
-61%
122
-95%
624
+411%
315
-50%
7 725
+2 352%
16 531
+114%
11 314
-32%
3 250
-71%
4 735
+46%
5 373
+13%
13 613
+153%
16 136
+19%
8 799
-45%
10 478
+19%
5 868
-44%
(2 734)
N/A
9 789
N/A
5 565
-43%
(17 188)
N/A
(4 662)
+73%
2 954
N/A
(10 875)
N/A
(15 417)
-42%
424
N/A
18 642
+4 297%
13 646
-27%
6 137
-55%
15 855
+158%
31 829
+101%
20 848
-34%