Hankyu Hanshin Holdings Inc
TSE:9042

Watchlist Manager
Hankyu Hanshin Holdings Inc Logo
Hankyu Hanshin Holdings Inc
TSE:9042
Watchlist
Price: 3 963 JPY -0.8% Market Closed
Market Cap: 940.7B JPY
Have any thoughts about
Hankyu Hanshin Holdings Inc?
Write Note

Relative Value

The Relative Value of one Hankyu Hanshin Holdings Inc stock under the Base Case scenario is 7 436.85 JPY. Compared to the current market price of 3 963 JPY, Hankyu Hanshin Holdings Inc is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
7 436.85 JPY
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
40
Median 3Y
1.1
Median 5Y
1.1
Industry
0.8
Forward
0.9
vs History
60
vs Industry
35
Median 3Y
17.9
Median 5Y
15.5
Industry
14.8
Forward
12
vs History
14
vs Industry
33
Median 3Y
8.6
Median 5Y
8
Industry
7.4
vs History
50
vs Industry
17
Median 3Y
34.9
Median 5Y
19
Industry
17.7
vs History
58
vs Industry
52
Median 3Y
1
Median 5Y
1
Industry
1.3
vs History
95
vs Industry
27
Median 3Y
2
Median 5Y
2.1
Industry
1.2
Forward
1.9
vs History
80
vs Industry
10
Median 3Y
15.4
Median 5Y
16.6
Industry
5.4
vs History
79
vs Industry
23
Median 3Y
12.1
Median 5Y
12.8
Industry
8
Forward
10.8
vs History
76
vs Industry
27
Median 3Y
20.6
Median 5Y
20.9
Industry
13.8
vs History
12
vs Industry
20
Median 3Y
15.8
Median 5Y
14.8
Industry
9.9
vs History
vs Industry
14
Median 3Y
-18.2
Median 5Y
-10.1
Industry
17.4
vs History
76
vs Industry
59
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Hankyu Hanshin Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Hankyu Hanshin Holdings Inc
TSE:9042
945.8B JPY 0.9 12.8 11.2 18
US
Union Pacific Corp
NYSE:UNP
138.3B USD 5.7 20.8 14 17.4
CA
Canadian Pacific Railway Ltd
TSX:CP
101.7B CAD 7 28.7 17.1 23.2
CA
Canadian National Railway Co
TSX:CNR
91.4B CAD 5.3 16.8 13.2 17
US
CSX Corp
NASDAQ:CSX
61.7B USD 4.2 17 11.1 14.4
US
Norfolk Southern Corp
NYSE:NSC
53.3B USD 4.4 22.1 12 15.6
CN
Beijing-Shanghai High Speed Railway Co Ltd
SSE:601816
281.4B CNY 6.7 22.2 17.2 17.2
US
Kansas City Southern
LSE:0JQ4
4.2B USD 1.4 43.3 5 6.6
HK
MTR Corp Ltd
HKEX:66
156.4B HKD 2.7 16.2 18.7 18.7
JP
East Japan Railway Co
TSE:9020
3T JPY 1.1 13.9 9.2 18.7
JP
Central Japan Railway Co
TSE:9022
2.8T JPY 1.6 6.6 7.9 10.4