Hankyu Hanshin Holdings Inc
TSE:9042
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 791
4 699
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Hankyu Hanshin Holdings Inc
Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||
Net Income |
(861)
|
13 314
|
28 387
|
11 995
|
(160)
|
37 137
|
43 419
|
52 266
|
62 192
|
81 129
|
83 542
|
66 730
|
77 620
|
82 728
|
96 087
|
99 946
|
100 805
|
106 956
|
101 410
|
91 754
|
88 562
|
107 591
|
86 746
|
(14 369)
|
(41 013)
|
742
|
38 592
|
74 653
|
75 012
|
92 997
|
84 246
|
|
Depreciation & Amortization |
15 662
|
(9 976)
|
5 549
|
(10 470)
|
8 630
|
64 049
|
59 774
|
58 347
|
57 415
|
57 729
|
57 390
|
56 751
|
56 072
|
55 938
|
56 172
|
55 837
|
55 226
|
55 323
|
55 599
|
55 855
|
56 412
|
57 456
|
58 968
|
59 814
|
60 010
|
61 083
|
62 311
|
63 746
|
64 549
|
64 334
|
64 874
|
|
Other Non-Cash Items |
(18 579)
|
(522)
|
4 069
|
630
|
11 300
|
19 736
|
28 747
|
32 610
|
24 543
|
14 270
|
6 335
|
12 969
|
13 361
|
10 696
|
10 569
|
10 773
|
1 682
|
(1 385)
|
2 488
|
6 608
|
21 823
|
17 961
|
7 264
|
12 479
|
28 303
|
20 307
|
(3 248)
|
(51)
|
11 345
|
9 050
|
18 201
|
|
Cash Taxes Paid |
2 795
|
1 450
|
(4 208)
|
(862)
|
(582)
|
4 124
|
3 717
|
6 928
|
7 548
|
14 094
|
14 013
|
9 981
|
10 836
|
24 043
|
29 656
|
25 511
|
22 714
|
25 066
|
26 005
|
28 838
|
30 542
|
20 052
|
15 295
|
26 542
|
29 871
|
(1 885)
|
(6 934)
|
12 486
|
18 029
|
20 362
|
19 824
|
|
Cash Interest Paid |
306
|
(58)
|
7 326
|
(332)
|
6 382
|
21 450
|
20 815
|
20 120
|
19 028
|
17 809
|
16 797
|
15 652
|
14 363
|
13 209
|
12 591
|
12 098
|
11 282
|
10 548
|
10 154
|
9 853
|
9 627
|
9 511
|
9 381
|
9 166
|
8 899
|
8 707
|
8 557
|
8 453
|
8 626
|
9 525
|
10 257
|
|
Change in Working Capital |
25 914
|
(23 338)
|
(39 090)
|
(47 737)
|
(30 298)
|
(8 354)
|
(7 205)
|
(18 435)
|
(15 304)
|
(8 207)
|
479
|
322
|
(15 047)
|
(50 765)
|
(37 146)
|
(29 928)
|
(41 432)
|
(40 746)
|
(23 293)
|
(27 884)
|
(38 827)
|
23 793
|
(29 501)
|
(86 654)
|
(77 729)
|
(45 333)
|
(13 596)
|
(13 490)
|
(18 660)
|
(26 561)
|
(43 272)
|
|
Cash from Operating Activities |
22 136
N/A
|
(20 522)
N/A
|
(1 085)
+95%
|
(45 582)
-4 101%
|
(10 528)
+77%
|
112 568
N/A
|
124 735
+11%
|
124 788
+0%
|
128 846
+3%
|
144 921
+12%
|
147 746
+2%
|
136 772
-7%
|
132 006
-3%
|
98 597
-25%
|
125 682
+27%
|
136 628
+9%
|
116 281
-15%
|
120 148
+3%
|
136 204
+13%
|
126 333
-7%
|
127 970
+1%
|
206 801
+62%
|
123 477
-40%
|
(28 730)
N/A
|
(30 429)
-6%
|
36 799
N/A
|
84 059
+128%
|
124 858
+49%
|
132 246
+6%
|
139 820
+6%
|
124 049
-11%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||
Capital Expenditures |
(27 347)
|
9 120
|
(10 982)
|
61 596
|
38 918
|
(70 323)
|
(76 901)
|
(79 783)
|
(83 506)
|
(101 523)
|
(89 845)
|
(66 723)
|
(86 970)
|
(96 052)
|
(92 686)
|
(102 331)
|
(92 767)
|
(94 671)
|
(102 863)
|
(128 909)
|
(137 809)
|
(103 731)
|
(96 028)
|
(129 473)
|
(136 958)
|
(129 050)
|
(131 491)
|
(117 536)
|
(92 775)
|
(93 942)
|
(138 270)
|
|
Other Items |
18 363
|
4 119
|
4 225
|
(4 583)
|
(6 261)
|
21 256
|
32 606
|
27 164
|
24 583
|
52 389
|
44 328
|
19 179
|
34 441
|
37 645
|
13 843
|
6 653
|
7 922
|
9 944
|
14 512
|
13 343
|
21 649
|
10 418
|
(32 470)
|
8 556
|
34 807
|
22 446
|
35 049
|
(17 379)
|
(20 441)
|
(11 517)
|
(3 050)
|
|
Cash from Investing Activities |
(8 984)
N/A
|
13 239
N/A
|
(6 757)
N/A
|
57 013
N/A
|
32 657
-43%
|
(49 067)
N/A
|
(44 295)
+10%
|
(52 619)
-19%
|
(58 923)
-12%
|
(49 134)
+17%
|
(45 517)
+7%
|
(47 544)
-4%
|
(52 529)
-10%
|
(58 407)
-11%
|
(78 843)
-35%
|
(95 678)
-21%
|
(84 845)
+11%
|
(84 727)
+0%
|
(88 351)
-4%
|
(115 566)
-31%
|
(116 160)
-1%
|
(93 313)
+20%
|
(128 498)
-38%
|
(120 917)
+6%
|
(102 151)
+16%
|
(106 604)
-4%
|
(96 442)
+10%
|
(134 915)
-40%
|
(113 216)
+16%
|
(105 459)
+7%
|
(141 320)
-34%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 779)
|
(8 995)
|
(5 271)
|
(10 706)
|
(10 689)
|
(10 209)
|
(10 199)
|
(9 949)
|
(9 960)
|
(56)
|
(4 660)
|
0
|
(47)
|
0
|
(53)
|
(2 093)
|
(3 476)
|
|
Net Issuance of Debt |
(39 150)
|
1 036
|
274
|
(4 405)
|
(15 298)
|
(52 808)
|
(70 641)
|
(62 475)
|
(60 362)
|
(88 928)
|
(92 644)
|
(78 420)
|
(70 777)
|
(29 870)
|
(32 368)
|
(21 986)
|
(14 074)
|
(12 866)
|
(31 107)
|
4 931
|
10 987
|
(75 532)
|
24 770
|
149 447
|
155 682
|
92 635
|
30 304
|
27 272
|
(6 106)
|
(19 080)
|
50 000
|
|
Cash Paid for Dividends |
4
|
(2)
|
(2)
|
(2)
|
(2)
|
(6 334)
|
(6 334)
|
(6 334)
|
(6 334)
|
(6 333)
|
(9 500)
|
(7 598)
|
(8 229)
|
(7 595)
|
(8 227)
|
(8 843)
|
(8 803)
|
(8 779)
|
(9 360)
|
(9 941)
|
(9 896)
|
(9 851)
|
(11 020)
|
(12 189)
|
(12 188)
|
(12 157)
|
(12 126)
|
(12 125)
|
(12 125)
|
(12 125)
|
(12 113)
|
|
Other |
(199)
|
(144)
|
(420)
|
(330)
|
(903)
|
(1 931)
|
(2 003)
|
(2 222)
|
(2 499)
|
(2 692)
|
(2 935)
|
(2 908)
|
(2 740)
|
(3 325)
|
(2 904)
|
(2 220)
|
(2 447)
|
(2 371)
|
7 914
|
7 937
|
(2 063)
|
(2 408)
|
(2 826)
|
(2 814)
|
(4 203)
|
(3 790)
|
(2 990)
|
(4 703)
|
9 303
|
9 344
|
(5 950)
|
|
Cash from Financing Activities |
(39 345)
N/A
|
890
N/A
|
(148)
N/A
|
(4 737)
-3 101%
|
(16 203)
-242%
|
(61 073)
-277%
|
(78 978)
-29%
|
(71 031)
+10%
|
(69 195)
+3%
|
(97 953)
-42%
|
(105 079)
-7%
|
(88 926)
+15%
|
(81 746)
+8%
|
(40 790)
+50%
|
(47 278)
-16%
|
(42 044)
+11%
|
(30 595)
+27%
|
(34 722)
-13%
|
(43 242)
-25%
|
(7 282)
+83%
|
(11 171)
-53%
|
(97 740)
-775%
|
964
N/A
|
134 388
+13 841%
|
134 631
+0%
|
72 045
-46%
|
15 141
-79%
|
10 397
-31%
|
(8 981)
N/A
|
(23 954)
-167%
|
28 461
N/A
|
|
Change in Cash | ||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
1 630
|
(478)
|
(1 004)
|
(699)
|
(876)
|
(200)
|
(483)
|
(384)
|
1 280
|
2 368
|
1 765
|
95
|
1 270
|
1 652
|
(694)
|
(2 403)
|
(673)
|
967
|
360
|
(72)
|
(551)
|
(272)
|
(7)
|
(201)
|
(354)
|
823
|
1 441
|
3 761
|
1 904
|
697
|
1 242
|
|
Net Change in Cash |
(24 563)
N/A
|
(6 871)
+72%
|
(8 994)
-31%
|
5 995
N/A
|
5 050
-16%
|
2 228
-56%
|
979
-56%
|
754
-23%
|
2 008
+166%
|
202
-90%
|
(1 085)
N/A
|
397
N/A
|
(999)
N/A
|
1 052
N/A
|
(1 133)
N/A
|
(3 497)
-209%
|
168
N/A
|
1 666
+892%
|
4 971
+198%
|
3 413
-31%
|
88
-97%
|
15 476
+17 486%
|
(4 064)
N/A
|
(15 460)
-280%
|
1 697
N/A
|
3 063
+80%
|
4 199
+37%
|
4 101
-2%
|
11 953
+191%
|
11 104
-7%
|
12 432
+12%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||
Free Cash Flow |
(5 211)
N/A
|
(11 402)
-119%
|
(12 067)
-6%
|
16 014
N/A
|
28 390
+77%
|
42 245
+49%
|
47 834
+13%
|
45 005
-6%
|
45 340
+1%
|
43 398
-4%
|
57 901
+33%
|
70 049
+21%
|
45 036
-36%
|
2 545
-94%
|
32 996
+1 197%
|
34 297
+4%
|
23 514
-31%
|
25 477
+8%
|
33 341
+31%
|
(2 576)
N/A
|
(9 839)
-282%
|
103 070
N/A
|
27 449
-73%
|
(158 203)
N/A
|
(167 387)
-6%
|
(92 251)
+45%
|
(47 432)
+49%
|
7 322
N/A
|
39 471
+439%
|
45 878
+16%
|
(14 221)
N/A
|