Hankyu Hanshin Holdings Inc
TSE:9042

Watchlist Manager
Hankyu Hanshin Holdings Inc Logo
Hankyu Hanshin Holdings Inc
TSE:9042
Watchlist
Price: 4 017 JPY 0.68% Market Closed
Market Cap: 962.8B JPY
Have any thoughts about
Hankyu Hanshin Holdings Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Hankyu Hanshin Holdings Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
(861)
13 314
28 387
11 995
(160)
37 137
43 419
52 266
62 192
81 129
83 542
66 730
77 620
82 728
96 087
99 946
100 805
106 956
101 410
91 754
88 562
107 591
86 746
(14 369)
(41 013)
742
38 592
74 653
75 012
92 997
84 246
Depreciation & Amortization
15 662
(9 976)
5 549
(10 470)
8 630
64 049
59 774
58 347
57 415
57 729
57 390
56 751
56 072
55 938
56 172
55 837
55 226
55 323
55 599
55 855
56 412
57 456
58 968
59 814
60 010
61 083
62 311
63 746
64 549
64 334
64 874
Other Non-Cash Items
(18 579)
(522)
4 069
630
11 300
19 736
28 747
32 610
24 543
14 270
6 335
12 969
13 361
10 696
10 569
10 773
1 682
(1 385)
2 488
6 608
21 823
17 961
7 264
12 479
28 303
20 307
(3 248)
(51)
11 345
9 050
18 201
Cash Taxes Paid
2 795
1 450
(4 208)
(862)
(582)
4 124
3 717
6 928
7 548
14 094
14 013
9 981
10 836
24 043
29 656
25 511
22 714
25 066
26 005
28 838
30 542
20 052
15 295
26 542
29 871
(1 885)
(6 934)
12 486
18 029
20 362
19 824
Cash Interest Paid
306
(58)
7 326
(332)
6 382
21 450
20 815
20 120
19 028
17 809
16 797
15 652
14 363
13 209
12 591
12 098
11 282
10 548
10 154
9 853
9 627
9 511
9 381
9 166
8 899
8 707
8 557
8 453
8 626
9 525
10 257
Change in Working Capital
25 914
(23 338)
(39 090)
(47 737)
(30 298)
(8 354)
(7 205)
(18 435)
(15 304)
(8 207)
479
322
(15 047)
(50 765)
(37 146)
(29 928)
(41 432)
(40 746)
(23 293)
(27 884)
(38 827)
23 793
(29 501)
(86 654)
(77 729)
(45 333)
(13 596)
(13 490)
(18 660)
(26 561)
(43 272)
Cash from Operating Activities
22 136
N/A
(20 522)
N/A
(1 085)
+95%
(45 582)
-4 101%
(10 528)
+77%
112 568
N/A
124 735
+11%
124 788
+0%
128 846
+3%
144 921
+12%
147 746
+2%
136 772
-7%
132 006
-3%
98 597
-25%
125 682
+27%
136 628
+9%
116 281
-15%
120 148
+3%
136 204
+13%
126 333
-7%
127 970
+1%
206 801
+62%
123 477
-40%
(28 730)
N/A
(30 429)
-6%
36 799
N/A
84 059
+128%
124 858
+49%
132 246
+6%
139 820
+6%
124 049
-11%
Investing Cash Flow
Capital Expenditures
(27 347)
9 120
(10 982)
61 596
38 918
(70 323)
(76 901)
(79 783)
(83 506)
(101 523)
(89 845)
(66 723)
(86 970)
(96 052)
(92 686)
(102 331)
(92 767)
(94 671)
(102 863)
(128 909)
(137 809)
(103 731)
(96 028)
(129 473)
(136 958)
(129 050)
(131 491)
(117 536)
(92 775)
(93 942)
(138 270)
Other Items
18 363
4 119
4 225
(4 583)
(6 261)
21 256
32 606
27 164
24 583
52 389
44 328
19 179
34 441
37 645
13 843
6 653
7 922
9 944
14 512
13 343
21 649
10 418
(32 470)
8 556
34 807
22 446
35 049
(17 379)
(20 441)
(11 517)
(3 050)
Cash from Investing Activities
(8 984)
N/A
13 239
N/A
(6 757)
N/A
57 013
N/A
32 657
-43%
(49 067)
N/A
(44 295)
+10%
(52 619)
-19%
(58 923)
-12%
(49 134)
+17%
(45 517)
+7%
(47 544)
-4%
(52 529)
-10%
(58 407)
-11%
(78 843)
-35%
(95 678)
-21%
(84 845)
+11%
(84 727)
+0%
(88 351)
-4%
(115 566)
-31%
(116 160)
-1%
(93 313)
+20%
(128 498)
-38%
(120 917)
+6%
(102 151)
+16%
(106 604)
-4%
(96 442)
+10%
(134 915)
-40%
(113 216)
+16%
(105 459)
+7%
(141 320)
-34%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3 779)
(8 995)
(5 271)
(10 706)
(10 689)
(10 209)
(10 199)
(9 949)
(9 960)
(56)
(4 660)
0
(47)
0
(53)
(2 093)
(3 476)
Net Issuance of Debt
(39 150)
1 036
274
(4 405)
(15 298)
(52 808)
(70 641)
(62 475)
(60 362)
(88 928)
(92 644)
(78 420)
(70 777)
(29 870)
(32 368)
(21 986)
(14 074)
(12 866)
(31 107)
4 931
10 987
(75 532)
24 770
149 447
155 682
92 635
30 304
27 272
(6 106)
(19 080)
50 000
Cash Paid for Dividends
4
(2)
(2)
(2)
(2)
(6 334)
(6 334)
(6 334)
(6 334)
(6 333)
(9 500)
(7 598)
(8 229)
(7 595)
(8 227)
(8 843)
(8 803)
(8 779)
(9 360)
(9 941)
(9 896)
(9 851)
(11 020)
(12 189)
(12 188)
(12 157)
(12 126)
(12 125)
(12 125)
(12 125)
(12 113)
Other
(199)
(144)
(420)
(330)
(903)
(1 931)
(2 003)
(2 222)
(2 499)
(2 692)
(2 935)
(2 908)
(2 740)
(3 325)
(2 904)
(2 220)
(2 447)
(2 371)
7 914
7 937
(2 063)
(2 408)
(2 826)
(2 814)
(4 203)
(3 790)
(2 990)
(4 703)
9 303
9 344
(5 950)
Cash from Financing Activities
(39 345)
N/A
890
N/A
(148)
N/A
(4 737)
-3 101%
(16 203)
-242%
(61 073)
-277%
(78 978)
-29%
(71 031)
+10%
(69 195)
+3%
(97 953)
-42%
(105 079)
-7%
(88 926)
+15%
(81 746)
+8%
(40 790)
+50%
(47 278)
-16%
(42 044)
+11%
(30 595)
+27%
(34 722)
-13%
(43 242)
-25%
(7 282)
+83%
(11 171)
-53%
(97 740)
-775%
964
N/A
134 388
+13 841%
134 631
+0%
72 045
-46%
15 141
-79%
10 397
-31%
(8 981)
N/A
(23 954)
-167%
28 461
N/A
Change in Cash
Effect of Foreign Exchange Rates
1 630
(478)
(1 004)
(699)
(876)
(200)
(483)
(384)
1 280
2 368
1 765
95
1 270
1 652
(694)
(2 403)
(673)
967
360
(72)
(551)
(272)
(7)
(201)
(354)
823
1 441
3 761
1 904
697
1 242
Net Change in Cash
(24 563)
N/A
(6 871)
+72%
(8 994)
-31%
5 995
N/A
5 050
-16%
2 228
-56%
979
-56%
754
-23%
2 008
+166%
202
-90%
(1 085)
N/A
397
N/A
(999)
N/A
1 052
N/A
(1 133)
N/A
(3 497)
-209%
168
N/A
1 666
+892%
4 971
+198%
3 413
-31%
88
-97%
15 476
+17 486%
(4 064)
N/A
(15 460)
-280%
1 697
N/A
3 063
+80%
4 199
+37%
4 101
-2%
11 953
+191%
11 104
-7%
12 432
+12%
Free Cash Flow
Free Cash Flow
(5 211)
N/A
(11 402)
-119%
(12 067)
-6%
16 014
N/A
28 390
+77%
42 245
+49%
47 834
+13%
45 005
-6%
45 340
+1%
43 398
-4%
57 901
+33%
70 049
+21%
45 036
-36%
2 545
-94%
32 996
+1 197%
34 297
+4%
23 514
-31%
25 477
+8%
33 341
+31%
(2 576)
N/A
(9 839)
-282%
103 070
N/A
27 449
-73%
(158 203)
N/A
(167 387)
-6%
(92 251)
+45%
(47 432)
+49%
7 322
N/A
39 471
+439%
45 878
+16%
(14 221)
N/A

See Also

Discover More