H

Hamakyorex Co Ltd
TSE:9037

Watchlist Manager
Hamakyorex Co Ltd
TSE:9037
Watchlist
Price: 1 355 JPY Market Closed
Market Cap: 103B JPY
Have any thoughts about
Hamakyorex Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Hamakyorex Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
(102)
387
132
(518)
60
665
526
485
(48)
1 003
250
1 825
1 065
1 711
5 867
6 452
6 593
6 326
5 328
5 711
6 777
6 988
7 752
8 229
8 052
8 293
8 598
9 278
9 821
10 192
10 713
10 821
10 785
10 910
11 365
11 806
12 167
12 238
12 309
13 447
14 258
Depreciation & Amortization
261
465
8
110
86
186
(49)
(154)
75
285
70
690
185
890
2 715
2 816
2 857
2 889
3 030
3 106
3 140
3 442
3 566
3 820
4 291
4 716
4 872
4 944
4 933
5 002
5 130
5 190
5 224
5 265
5 361
5 449
5 492
5 614
5 727
5 981
6 151
Other Non-Cash Items
89
129
74
124
(42)
(573)
(477)
283
20
(181)
336
536
318
660
258
196
305
451
550
(4 440)
(4 508)
494
(88)
(177)
368
264
276
363
313
402
352
(352)
(396)
290
260
198
184
(33)
(16)
208
86
Cash Taxes Paid
176
238
(181)
(641)
235
559
(12)
69
189
325
55
37
242
412
2 345
2 253
2 592
2 725
2 451
2 392
1 840
1 621
2 651
2 974
2 833
3 002
2 442
2 258
2 988
3 362
3 532
3 711
3 445
3 309
3 752
3 991
3 659
3 457
4 024
4 233
4 247
Cash Interest Paid
64
115
(1)
37
43
112
6
3
(17)
(37)
12
144
1
116
444
410
388
372
339
308
287
269
256
251
239
218
205
190
176
166
160
160
153
142
140
142
141
137
134
150
164
Change in Working Capital
326
(293)
(186)
1 715
(285)
(1 807)
228
781
450
(1 711)
(793)
(1 878)
460
160
(3 024)
(3 100)
(2 722)
(4 324)
(4 373)
1 765
2 800
(688)
(2 403)
(4 080)
(2 357)
(1 509)
(2 858)
(2 913)
(2 739)
(3 029)
(4 633)
(3 383)
(2 547)
(4 998)
(4 838)
(3 854)
(3 753)
(4 164)
(3 981)
(3 754)
(4 947)
Cash from Operating Activities
573
N/A
689
+20%
29
-96%
1 429
+4 828%
(181)
N/A
(1 527)
-744%
227
N/A
1 395
+515%
498
-64%
(605)
N/A
(136)
+78%
1 173
N/A
2 027
+73%
3 422
+69%
5 817
+70%
6 364
+9%
7 033
+11%
5 342
-24%
4 535
-15%
6 142
+35%
8 209
+34%
10 125
+23%
8 817
-13%
7 792
-12%
10 354
+33%
11 764
+14%
10 888
-7%
11 672
+7%
12 328
+6%
12 567
+2%
11 562
-8%
12 276
+6%
13 066
+6%
11 467
-12%
12 148
+6%
13 599
+12%
14 090
+4%
13 655
-3%
14 039
+3%
15 882
+13%
15 548
-2%
Investing Cash Flow
Capital Expenditures
(2 471)
(2 762)
867
(1 827)
1 022
4 505
22
(671)
525
1 661
(913)
(2 765)
(3 248)
(3 462)
(1 517)
(651)
(472)
(1 465)
(2 462)
(1 931)
(2 411)
(4 533)
(7 994)
(13 276)
(9 453)
(2 448)
(4 368)
(4 156)
(1 805)
(2 138)
(2 672)
(5 067)
(7 449)
(7 107)
(6 329)
(5 612)
(4 678)
(2 528)
(4 482)
(8 385)
(11 741)
Other Items
184
2 771
41
(550)
(258)
69
(99)
14
161
(100)
(225)
(124)
1 174
1 152
1 278
444
(92)
(410)
(231)
(31)
320
(28)
(718)
(65)
873
561
(245)
(319)
217
446
(59)
(1 277)
(1 091)
(344)
91
(421)
(954)
(475)
(1 461)
80
2 883
Cash from Investing Activities
(2 288)
N/A
9
N/A
909
+10 000%
(2 378)
N/A
764
N/A
4 575
+499%
(77)
N/A
(657)
-753%
686
N/A
1 561
+128%
(1 138)
N/A
(2 889)
-154%
(2 074)
+28%
(2 310)
-11%
(239)
+90%
(207)
+13%
(564)
-172%
(1 875)
-232%
(2 693)
-44%
(1 962)
+27%
(2 091)
-7%
(4 561)
-118%
(8 712)
-91%
(13 341)
-53%
(8 580)
+36%
(1 887)
+78%
(4 613)
-144%
(4 475)
+3%
(1 588)
+65%
(1 692)
-7%
(2 731)
-61%
(6 344)
-132%
(8 540)
-35%
(7 451)
+13%
(6 238)
+16%
(6 033)
+3%
(5 632)
+7%
(3 003)
+47%
(5 943)
-98%
(8 305)
-40%
(8 858)
-7%
Financing Cash Flow
Net Issuance of Common Stock
0
(1)
0
1
0
1
0
(1)
0
1
0
0
0
0
0
(1)
(1)
0
0
0
0
0
4 976
4 975
(1)
0
0
0
0
0
0
(491)
(1 093)
(602)
0
0
0
0
(139)
(127)
(976)
Net Issuance of Debt
856
(2 122)
597
2 823
(1 119)
(2 755)
(263)
(1 851)
(580)
480
470
1 875
(801)
(1 678)
(5 315)
(5 405)
(4 777)
(2 329)
(2 541)
(3 525)
(3 458)
(2 955)
(1 205)
(1 342)
(3 958)
(4 855)
(4 474)
(6 158)
(6 194)
(4 250)
(3 712)
(3 380)
(3 468)
(1 938)
(874)
(2 482)
(3 474)
(3 859)
(3 913)
(3 992)
(2 625)
Cash Paid for Dividends
(8)
(19)
0
0
(33)
(67)
0
(8)
(8)
(17)
(9)
(9)
(17)
(17)
(301)
(317)
(316)
(325)
(334)
(342)
(350)
(359)
(367)
(421)
(523)
(665)
(760)
(807)
(854)
(997)
(1 235)
(1 330)
(1 329)
(1 322)
(1 409)
(1 502)
(1 596)
(1 690)
(1 784)
(1 970)
(2 250)
Other
(10)
(10)
0
0
0
(21)
10
0
0
(1)
(3)
(3)
(5)
(5)
(77)
(78)
(87)
(91)
(98)
(77)
(85)
(114)
(116)
(118)
(118)
(119)
(125)
(129)
(160)
(320)
(819)
(200)
261
(201)
(203)
(205)
(221)
(223)
(410)
(408)
(456)
Cash from Financing Activities
837
N/A
(2 153)
N/A
598
N/A
2 823
+372%
(1 154)
N/A
(2 842)
-146%
(252)
+91%
(1 860)
-638%
(588)
+68%
463
N/A
459
-1%
1 864
+306%
(824)
N/A
(1 701)
-106%
(5 695)
-235%
(5 800)
-2%
(5 180)
+11%
(2 745)
+47%
(2 973)
-8%
(3 944)
-33%
(3 893)
+1%
(3 428)
+12%
3 288
N/A
3 094
-6%
(4 600)
N/A
(5 639)
-23%
(5 359)
+5%
(7 094)
-32%
(7 208)
-2%
(5 567)
+23%
(5 766)
-4%
(5 401)
+6%
(5 629)
-4%
(4 063)
+28%
(2 486)
+39%
(4 189)
-69%
(5 291)
-26%
(5 772)
-9%
(6 246)
-8%
(6 497)
-4%
(6 307)
+3%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(878)
N/A
(1 455)
-66%
1 536
N/A
1 874
+22%
(571)
N/A
206
N/A
(102)
N/A
(1 122)
-1 000%
596
N/A
1 419
+138%
(815)
N/A
148
N/A
(871)
N/A
(589)
+32%
(117)
+80%
357
N/A
1 289
+261%
722
-44%
(1 131)
N/A
236
N/A
2 225
+843%
2 136
-4%
3 393
+59%
(2 455)
N/A
(2 826)
-15%
4 238
N/A
916
-78%
103
-89%
3 532
+3 329%
5 308
+50%
3 065
-42%
531
-83%
(1 103)
N/A
(47)
+96%
3 424
N/A
3 377
-1%
3 167
-6%
4 880
+54%
1 850
-62%
1 080
-42%
383
-65%
Free Cash Flow
Free Cash Flow
(1 898)
N/A
(2 073)
-9%
896
N/A
(398)
N/A
841
N/A
2 978
+254%
249
-92%
724
+191%
1 023
+41%
1 056
+3%
(1 049)
N/A
(1 592)
-52%
(1 221)
+23%
(40)
+97%
4 300
N/A
5 713
+33%
6 561
+15%
3 877
-41%
2 073
-47%
4 211
+103%
5 798
+38%
5 592
-4%
823
-85%
(5 484)
N/A
901
N/A
9 316
+934%
6 520
-30%
7 516
+15%
10 523
+40%
10 429
-1%
8 890
-15%
7 209
-19%
5 617
-22%
4 360
-22%
5 819
+33%
7 987
+37%
9 412
+18%
11 127
+18%
9 557
-14%
7 497
-22%
3 807
-49%

See Also

Discover More