Nishi-Nippon Railroad Co Ltd
TSE:9031

Watchlist Manager
Nishi-Nippon Railroad Co Ltd Logo
Nishi-Nippon Railroad Co Ltd
TSE:9031
Watchlist
Price: 2 196 JPY -0.79% Market Closed
Market Cap: 174.3B JPY
Have any thoughts about
Nishi-Nippon Railroad Co Ltd?
Write Note

Relative Value

The Relative Value of one Nishi-Nippon Railroad Co Ltd stock under the Base Case scenario is 5 130.18 JPY. Compared to the current market price of 2 196 JPY, Nishi-Nippon Railroad Co Ltd is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 130.18 JPY
Undervaluation 57%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
67
Median 3Y
0.5
Median 5Y
0.5
Industry
0.8
Forward
0.4
vs History
68
vs Industry
54
Median 3Y
9.9
Median 5Y
9.2
Industry
14.8
Forward
10.5
vs History
46
vs Industry
63
Median 3Y
4.7
Median 5Y
6.7
Industry
7.4
vs History
vs Industry
30
Median 3Y
-7.7
Median 5Y
26.6
Industry
17.7
vs History
96
vs Industry
63
Median 3Y
1
Median 5Y
1.1
Industry
1.3
vs History
61
vs Industry
56
Median 3Y
1
Median 5Y
1
Industry
1.2
Forward
0.9
vs History
92
vs Industry
34
Median 3Y
7.4
Median 5Y
8.6
Industry
5.4
vs History
93
vs Industry
34
Median 3Y
9.4
Median 5Y
10.9
Industry
8
Forward
9.1
vs History
76
vs Industry
38
Median 3Y
16
Median 5Y
16
Industry
13.8
vs History
39
vs Industry
52
Median 3Y
9.8
Median 5Y
14.5
Industry
9.9
vs History
vs Industry
10
Median 3Y
21.2
Median 5Y
-8.5
Industry
17.4
vs History
96
vs Industry
64
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Nishi-Nippon Railroad Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nishi-Nippon Railroad Co Ltd
TSE:9031
170.2B JPY 0.4 7.4 8.6 14.5
US
Union Pacific Corp
NYSE:UNP
138.3B USD 5.7 20.8 14 17.4
CA
Canadian Pacific Railway Ltd
TSX:CP
101.7B CAD 7 28.7 17.1 23.2
CA
Canadian National Railway Co
TSX:CNR
91.4B CAD 5.3 16.8 13.2 17
US
CSX Corp
NASDAQ:CSX
61.7B USD 4.2 17 11.1 14.4
US
Norfolk Southern Corp
NYSE:NSC
53.3B USD 4.4 22.1 12 15.6
CN
Beijing-Shanghai High Speed Railway Co Ltd
SSE:601816
281.4B CNY 6.7 22.2 17.2 17.2
US
Kansas City Southern
LSE:0JQ4
4.2B USD 1.4 43.3 5 6.6
HK
MTR Corp Ltd
HKEX:66
156.4B HKD 2.7 16.2 18.7 18.7
JP
East Japan Railway Co
TSE:9020
3T JPY 1.1 13.9 9.2 18.7
JP
Central Japan Railway Co
TSE:9022
2.8T JPY 1.6 6.6 7.9 10.4