Nishi-Nippon Railroad Co Ltd
TSE:9031

Watchlist Manager
Nishi-Nippon Railroad Co Ltd Logo
Nishi-Nippon Railroad Co Ltd
TSE:9031
Watchlist
Price: 2 197.5 JPY -0.57% Market Closed
Market Cap: 172.3B JPY
Have any thoughts about
Nishi-Nippon Railroad Co Ltd?
Write Note

Relative Value

The Relative Value of one Nishi-Nippon Railroad Co Ltd stock under the Base Case scenario is 5 171.74 JPY. Compared to the current market price of 2 197.5 JPY, Nishi-Nippon Railroad Co Ltd is Undervalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 171.74 JPY
Undervaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
67
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9
Forward
0.4
vs History
60
vs Industry
54
Median 3Y
9.9
Median 5Y
9.5
Industry
16.2
Forward
10.8
vs History
88
vs Industry
63
Median 3Y
4.5
Median 5Y
5.4
Industry
7.6
vs History
vs Industry
30
Median 3Y
-10.9
Median 5Y
26.6
Industry
19
vs History
98
vs Industry
63
Median 3Y
1
Median 5Y
1.1
Industry
1.3
vs History
74
vs Industry
56
Median 3Y
0.9
Median 5Y
1
Industry
1.3
Forward
0.9
vs History
96
vs Industry
34
Median 3Y
7.5
Median 5Y
8.6
Industry
5.7
vs History
96
vs Industry
34
Median 3Y
9.4
Median 5Y
10.9
Industry
8.2
Forward
8.7
vs History
77
vs Industry
38
Median 3Y
16.2
Median 5Y
16.2
Industry
14.4
vs History
88
vs Industry
52
Median 3Y
9.6
Median 5Y
10.6
Industry
10
vs History
22
vs Industry
10
Median 3Y
21.4
Median 5Y
18
Industry
18.2
vs History
98
vs Industry
64
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Nishi-Nippon Railroad Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nishi-Nippon Railroad Co Ltd
TSE:9031
172.3B JPY 0.4 9.1 8.6 14.6
US
Union Pacific Corp
NYSE:UNP
144.5B USD 5.9 21.5 14.5 18.1
CA
Canadian Pacific Railway Ltd
TSX:CP
99.7B CAD 6.9 28.2 16.8 22.8
CA
Canadian National Railway Co
TSX:CNR
97.6B CAD 5.7 18 13.9 17.9
US
CSX Corp
NASDAQ:CSX
68.8B USD 4.7 19 12.1 15.7
US
Norfolk Southern Corp
NYSE:NSC
60.4B USD 5 25 13.2 17.2
CN
Beijing-Shanghai High Speed Railway Co Ltd
SSE:601816
271.6B CNY 6.4 21.3 16.6 16.6
US
Kansas City Southern
LSE:0JQ4
4.2B USD 1.4 43.3 5 6.6
HK
MTR Corp Ltd
HKEX:66
170.4B HKD 2.9 17.7 19.9 19.9
JP
East Japan Railway Co
TSE:9020
3.3T JPY 1.2 14.5 9.8 19.8
JP
Central Japan Railway Co
TSE:9022
3.1T JPY 1.8 7.5 8.2 11

See Also

Discover More
Back to Top