Nishi-Nippon Railroad Co Ltd
TSE:9031
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 104.5
2 578
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Nishi-Nippon Railroad Co Ltd
Revenue
|
422.6B
JPY
|
Cost of Revenue
|
-363.9B
JPY
|
Gross Profit
|
58.7B
JPY
|
Operating Expenses
|
-30.9B
JPY
|
Operating Income
|
27.8B
JPY
|
Other Expenses
|
-4.8B
JPY
|
Net Income
|
23B
JPY
|
Income Statement
Nishi-Nippon Railroad Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
355 799
N/A
|
360 335
+1%
|
363 523
+1%
|
367 247
+1%
|
369 130
+1%
|
368 500
0%
|
361 465
-2%
|
360 322
0%
|
356 483
-1%
|
354 779
0%
|
358 273
+1%
|
360 116
+1%
|
367 181
+2%
|
375 862
+2%
|
375 153
0%
|
378 646
+1%
|
381 770
+1%
|
390 250
+2%
|
396 835
+2%
|
399 184
+1%
|
400 176
+0%
|
387 347
-3%
|
389 446
+1%
|
367 412
-6%
|
350 155
-5%
|
349 237
0%
|
346 121
-1%
|
364 729
+5%
|
382 643
+5%
|
404 500
+6%
|
427 159
+6%
|
458 131
+7%
|
492 947
+8%
|
505 261
+2%
|
494 643
-2%
|
471 509
-5%
|
438 284
-7%
|
419 277
-4%
|
411 649
-2%
|
416 467
+1%
|
422 611
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(310 216)
|
(314 881)
|
(317 805)
|
(320 154)
|
(320 168)
|
(317 430)
|
(309 905)
|
(308 715)
|
(305 666)
|
(304 917)
|
(309 753)
|
(311 166)
|
(317 128)
|
(325 034)
|
(324 726)
|
(327 988)
|
(332 078)
|
(340 259)
|
(346 078)
|
(348 174)
|
(349 160)
|
(337 572)
|
(341 131)
|
(331 771)
|
(323 255)
|
(326 487)
|
(325 827)
|
(337 657)
|
(351 020)
|
(368 542)
|
(387 695)
|
(412 032)
|
(441 963)
|
(451 776)
|
(438 461)
|
(415 490)
|
(383 030)
|
(364 479)
|
(355 558)
|
(359 495)
|
(363 925)
|
|
Gross Profit |
45 583
N/A
|
45 454
0%
|
45 718
+1%
|
47 093
+3%
|
48 962
+4%
|
51 070
+4%
|
51 560
+1%
|
51 607
+0%
|
50 817
-2%
|
49 862
-2%
|
48 520
-3%
|
48 950
+1%
|
50 053
+2%
|
50 828
+2%
|
50 427
-1%
|
50 658
+0%
|
49 692
-2%
|
49 991
+1%
|
50 757
+2%
|
51 010
+0%
|
51 016
+0%
|
49 775
-2%
|
48 315
-3%
|
35 641
-26%
|
26 900
-25%
|
22 750
-15%
|
20 294
-11%
|
27 072
+33%
|
31 623
+17%
|
35 958
+14%
|
39 464
+10%
|
46 099
+17%
|
50 984
+11%
|
53 485
+5%
|
56 182
+5%
|
56 019
0%
|
55 254
-1%
|
54 798
-1%
|
56 091
+2%
|
56 972
+2%
|
58 686
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(26 799)
|
(26 993)
|
(27 267)
|
(27 284)
|
(27 454)
|
(27 604)
|
(28 218)
|
(28 717)
|
(29 194)
|
(29 552)
|
(29 166)
|
(29 378)
|
(29 399)
|
(29 460)
|
(29 997)
|
(29 976)
|
(30 079)
|
(30 541)
|
(30 584)
|
(31 036)
|
(31 449)
|
(31 349)
|
(31 904)
|
(31 084)
|
(30 579)
|
(30 308)
|
(29 795)
|
(29 859)
|
(29 536)
|
(29 215)
|
(29 013)
|
(29 236)
|
(29 380)
|
(29 854)
|
(30 032)
|
(29 929)
|
(29 854)
|
(30 027)
|
(30 214)
|
(30 587)
|
(30 915)
|
|
Selling, General & Administrative |
(26 798)
|
(26 992)
|
(25 195)
|
(27 283)
|
(27 453)
|
(27 603)
|
(25 530)
|
(28 716)
|
(29 194)
|
(29 551)
|
(26 482)
|
(29 378)
|
(29 398)
|
(29 458)
|
(27 346)
|
(29 974)
|
(30 078)
|
(30 541)
|
(28 034)
|
(31 035)
|
(31 446)
|
(31 348)
|
(29 061)
|
(31 083)
|
(30 578)
|
(30 307)
|
(26 929)
|
(29 860)
|
(29 536)
|
(29 214)
|
(26 308)
|
(29 233)
|
(29 380)
|
(29 854)
|
(27 436)
|
(29 927)
|
(29 851)
|
(30 024)
|
(27 802)
|
(30 586)
|
(30 914)
|
|
Depreciation & Amortization |
0
|
0
|
(2 071)
|
0
|
0
|
0
|
(2 687)
|
0
|
0
|
0
|
(2 683)
|
0
|
0
|
0
|
(2 650)
|
0
|
0
|
0
|
(2 549)
|
0
|
0
|
0
|
(2 841)
|
0
|
0
|
0
|
(2 866)
|
0
|
0
|
0
|
(2 704)
|
0
|
0
|
0
|
(2 594)
|
0
|
0
|
0
|
(2 411)
|
0
|
0
|
|
Other Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
(2)
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
(3)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
0
|
0
|
(1)
|
(3)
|
0
|
0
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
|
Operating Income |
18 784
N/A
|
18 461
-2%
|
18 451
0%
|
19 809
+7%
|
21 508
+9%
|
23 466
+9%
|
23 342
-1%
|
22 890
-2%
|
21 623
-6%
|
20 310
-6%
|
19 354
-5%
|
19 572
+1%
|
20 654
+6%
|
21 368
+3%
|
20 430
-4%
|
20 682
+1%
|
19 613
-5%
|
19 450
-1%
|
20 173
+4%
|
19 974
-1%
|
19 567
-2%
|
18 426
-6%
|
16 411
-11%
|
4 557
-72%
|
(3 679)
N/A
|
(7 558)
-105%
|
(9 501)
-26%
|
(2 787)
+71%
|
2 087
N/A
|
6 743
+223%
|
10 451
+55%
|
16 863
+61%
|
21 604
+28%
|
23 631
+9%
|
26 150
+11%
|
26 090
0%
|
25 400
-3%
|
24 771
-2%
|
25 877
+4%
|
26 385
+2%
|
27 771
+5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(1 292)
|
(1 180)
|
(262)
|
(218)
|
(195)
|
(171)
|
(929)
|
(979)
|
(809)
|
(257)
|
(1)
|
(142)
|
60
|
(279)
|
243
|
(63)
|
(10)
|
(906)
|
(1 250)
|
(1 347)
|
(2 188)
|
(1 903)
|
(2 327)
|
(3 421)
|
(3 752)
|
(3 371)
|
(2 907)
|
(2 352)
|
(2 133)
|
(2 440)
|
(320)
|
316
|
1 887
|
1 824
|
(94)
|
1 054
|
(1 698)
|
(1 155)
|
(3 121)
|
(4 512)
|
(1 396)
|
|
Non-Reccuring Items |
(316)
|
(664)
|
(1 482)
|
(1 490)
|
(1 812)
|
(683)
|
288
|
621
|
697
|
(608)
|
(2 321)
|
(2 648)
|
(2 352)
|
(2 263)
|
(3 781)
|
(3 875)
|
(10 807)
|
(10 891)
|
(9 278)
|
(9 413)
|
(3 325)
|
(3 228)
|
(2 331)
|
(2 110)
|
(2 107)
|
(3 159)
|
(5 722)
|
(5 193)
|
(4 744)
|
(3 914)
|
(2 725)
|
(2 673)
|
(2 219)
|
(1 974)
|
(376)
|
(379)
|
(643)
|
404
|
766
|
780
|
755
|
|
Gain/Loss on Disposition of Assets |
516
|
523
|
1 192
|
1 224
|
823
|
807
|
0
|
915
|
871
|
1 149
|
1 496
|
0
|
1 435
|
1 154
|
470
|
470
|
253
|
255
|
57
|
98
|
119
|
117
|
175
|
134
|
113
|
0
|
604
|
1 487
|
1 504
|
2 966
|
4 910
|
0
|
3 857
|
2 441
|
121
|
6 748
|
6 680
|
6 634
|
14 124
|
0
|
7 534
|
|
Total Other Income |
928
|
852
|
543
|
611
|
511
|
413
|
882
|
146
|
116
|
89
|
395
|
1 690
|
406
|
418
|
31
|
66
|
247
|
376
|
552
|
633
|
699
|
636
|
519
|
619
|
1 723
|
3 295
|
4 940
|
5 855
|
5 350
|
4 559
|
3 822
|
7 226
|
3 026
|
2 328
|
1 845
|
1 620
|
1 594
|
1 946
|
1 782
|
9 034
|
1 830
|
|
Pre-Tax Income |
18 620
N/A
|
17 992
-3%
|
18 442
+3%
|
19 936
+8%
|
20 835
+5%
|
23 832
+14%
|
23 583
-1%
|
23 593
+0%
|
22 498
-5%
|
20 683
-8%
|
18 923
-9%
|
18 472
-2%
|
20 203
+9%
|
20 398
+1%
|
17 393
-15%
|
17 280
-1%
|
9 296
-46%
|
8 284
-11%
|
10 254
+24%
|
9 945
-3%
|
14 872
+50%
|
14 048
-6%
|
12 447
-11%
|
(221)
N/A
|
(7 702)
-3 385%
|
(10 793)
-40%
|
(12 586)
-17%
|
(2 990)
+76%
|
2 064
N/A
|
7 914
+283%
|
16 138
+104%
|
21 732
+35%
|
28 155
+30%
|
28 250
+0%
|
27 646
-2%
|
35 133
+27%
|
31 333
-11%
|
32 600
+4%
|
39 428
+21%
|
31 687
-20%
|
36 494
+15%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(6 982)
|
(6 833)
|
(7 776)
|
(8 176)
|
(8 433)
|
(9 228)
|
(8 040)
|
(8 039)
|
(7 575)
|
(7 035)
|
(6 379)
|
(5 829)
|
(6 192)
|
(6 062)
|
(5 364)
|
(5 954)
|
(3 394)
|
(3 448)
|
(3 492)
|
(3 338)
|
(5 522)
|
(5 152)
|
(5 396)
|
(2 411)
|
(158)
|
312
|
881
|
(1 236)
|
(2 572)
|
(3 625)
|
(5 210)
|
(6 551)
|
(8 034)
|
(8 023)
|
(8 124)
|
(10 196)
|
(9 845)
|
(10 731)
|
(13 846)
|
(11 934)
|
(12 831)
|
|
Income from Continuing Operations |
11 638
|
11 159
|
10 666
|
11 760
|
12 402
|
14 604
|
15 543
|
15 554
|
14 923
|
13 648
|
12 544
|
12 643
|
14 011
|
14 336
|
12 029
|
11 326
|
5 902
|
4 836
|
6 762
|
6 607
|
9 350
|
8 896
|
7 051
|
(2 632)
|
(7 860)
|
(10 481)
|
(11 705)
|
(4 226)
|
(508)
|
4 289
|
10 928
|
15 181
|
20 121
|
20 227
|
19 522
|
24 937
|
21 488
|
21 869
|
25 582
|
19 753
|
23 663
|
|
Income to Minority Interest |
(310)
|
(311)
|
(291)
|
(303)
|
(330)
|
(340)
|
(348)
|
(367)
|
(359)
|
(299)
|
(363)
|
(357)
|
(384)
|
(475)
|
(465)
|
(455)
|
(425)
|
(424)
|
(431)
|
(437)
|
(447)
|
(435)
|
(372)
|
(302)
|
(300)
|
(306)
|
(369)
|
(523)
|
(595)
|
(733)
|
(1 054)
|
(1 215)
|
(1 467)
|
(1 560)
|
(1 154)
|
(1 097)
|
(932)
|
(737)
|
(858)
|
(724)
|
(655)
|
|
Net Income (Common) |
11 326
N/A
|
10 847
-4%
|
10 374
-4%
|
11 456
+10%
|
12 072
+5%
|
14 263
+18%
|
15 194
+7%
|
15 186
0%
|
14 563
-4%
|
13 349
-8%
|
12 179
-9%
|
12 284
+1%
|
13 626
+11%
|
13 858
+2%
|
11 562
-17%
|
10 869
-6%
|
5 474
-50%
|
4 410
-19%
|
6 330
+44%
|
6 169
-3%
|
8 903
+44%
|
8 460
-5%
|
6 678
-21%
|
(2 933)
N/A
|
(8 161)
-178%
|
(10 788)
-32%
|
(12 074)
-12%
|
(4 749)
+61%
|
(1 104)
+77%
|
3 556
N/A
|
9 873
+178%
|
13 963
+41%
|
18 654
+34%
|
18 666
+0%
|
18 368
-2%
|
23 839
+30%
|
20 554
-14%
|
21 132
+3%
|
24 723
+17%
|
19 030
-23%
|
23 009
+21%
|
|
EPS (Diluted) |
143.36
N/A
|
137.3
-4%
|
130.88
-5%
|
145.01
+11%
|
152.81
+5%
|
180.54
+18%
|
191.61
+6%
|
192.22
+0%
|
184.34
-4%
|
168.97
-8%
|
153.75
-9%
|
155.49
+1%
|
172.48
+11%
|
175.41
+2%
|
146.07
-17%
|
137.58
-6%
|
69.29
-50%
|
55.71
-20%
|
79.97
+44%
|
77.93
-3%
|
112.54
+44%
|
107.03
-5%
|
84.45
-21%
|
-37.23
N/A
|
-103.59
-178%
|
-136.93
-32%
|
-153.27
-12%
|
-60.28
+61%
|
-13.91
+77%
|
44.98
N/A
|
124.9
+178%
|
176.7
+41%
|
236.18
+34%
|
236.25
+0%
|
232.54
-2%
|
301.69
+30%
|
260.3
-14%
|
268.17
+3%
|
313.41
+17%
|
241.61
-23%
|
294.55
+22%
|