Nishi-Nippon Railroad Co Ltd
TSE:9031

Watchlist Manager
Nishi-Nippon Railroad Co Ltd Logo
Nishi-Nippon Railroad Co Ltd
TSE:9031
Watchlist
Price: 2 197.5 JPY -0.57% Market Closed
Market Cap: 172.3B JPY
Have any thoughts about
Nishi-Nippon Railroad Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Nishi-Nippon Railroad Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
(1 717)
(2 459)
(5 465)
(308)
(1 906)
1 055
2 595
2 583
5 128
9 985
10 631
13 434
15 485
17 351
19 420
18 620
18 442
20 835
23 583
22 498
18 923
20 203
17 393
9 296
10 254
14 872
12 447
(7 702)
(12 586)
2 064
16 138
28 155
27 646
31 333
39 428
Depreciation & Amortization
884
499
1 871
275
361
(122)
5 286
(473)
5 353
21 382
20 820
20 615
19 983
19 263
18 856
19 002
19 307
19 435
19 319
19 342
19 311
19 898
20 559
20 456
20 402
20 833
21 803
21 901
21 083
20 390
19 579
19 016
18 528
18 217
18 344
Other Non-Cash Items
0
4 060
(1 749)
(328)
1 306
(110)
(3 977)
(1 327)
1 063
3 284
7 296
4 412
1 402
2 372
2 503
2 133
1 231
2 042
1 957
1 185
1 388
1 597
3 384
9 142
7 359
2 401
3 219
3 891
4 941
3 213
(2 388)
(2 907)
1 603
(3 637)
(10 432)
Cash Taxes Paid
(388)
(1 878)
(3 282)
370
96
(437)
(439)
(736)
(586)
3 313
3 318
6 112
7 646
5 373
4 727
7 701
8 749
6 284
5 621
7 410
8 409
6 744
6 579
6 666
5 776
6 111
6 150
3 503
1 718
1 949
2 303
4 228
6 218
6 309
5 073
Cash Interest Paid
0
793
2 214
(39)
45
(23)
700
(102)
598
2 784
2 733
2 666
2 577
2 469
2 382
2 343
2 284
2 211
2 179
2 078
1 887
1 769
1 745
1 724
1 671
1 672
1 777
1 843
1 928
2 035
2 073
2 090
2 105
2 124
2 120
Change in Working Capital
(7 260)
(632)
6 044
(481)
2 486
278
1 429
4 691
4 573
(6 029)
(8 727)
(11 243)
(13 706)
(13 130)
(10 267)
(16 016)
(16 963)
(10 817)
(17 882)
(18 881)
(18 539)
(16 086)
(13 927)
(17 407)
(15 638)
(21 410)
(19 262)
(17 181)
(23 379)
(15 508)
(2 738)
(2 541)
(4 003)
12 375
14 872
Cash from Operating Activities
(8 093)
N/A
1 468
N/A
701
-52%
(842)
N/A
2 247
N/A
1 101
-51%
5 333
+384%
5 474
+3%
16 117
+194%
28 622
+78%
30 020
+5%
27 218
-9%
23 164
-15%
25 856
+12%
30 512
+18%
23 739
-22%
22 017
-7%
31 495
+43%
26 977
-14%
24 144
-11%
21 083
-13%
25 612
+21%
27 409
+7%
21 487
-22%
22 377
+4%
16 696
-25%
18 207
+9%
909
-95%
(9 941)
N/A
10 159
N/A
30 591
+201%
41 723
+36%
43 774
+5%
58 288
+33%
62 212
+7%
Investing Cash Flow
Capital Expenditures
(2 492)
(1 815)
(10 440)
(2 529)
11 238
8 128
3 112
521
(7 583)
(25 223)
(17 938)
(19 974)
(21 676)
(25 571)
(36 879)
(42 043)
(38 417)
(35 822)
(30 510)
(32 479)
(37 338)
(45 286)
(46 508)
(42 142)
(52 394)
(54 225)
(47 174)
(50 685)
(42 837)
(29 844)
(25 899)
(21 489)
(22 262)
(40 024)
(56 048)
Other Items
2 688
(2 070)
(2 282)
1 242
379
(2 044)
(1 341)
(1 792)
(859)
1 707
1 895
2 995
4 965
6 638
5 165
5 700
7 091
8 910
8 188
4 263
7 066
4 894
4 912
4 859
(5 991)
724
4 430
8 899
13 592
10 890
15 555
7 251
(2 338)
4 587
14 020
Cash from Investing Activities
196
N/A
(3 885)
N/A
(12 722)
-227%
(1 287)
+90%
11 617
N/A
6 084
-48%
1 771
-71%
(1 271)
N/A
(8 442)
-564%
(23 516)
-179%
(16 043)
+32%
(16 979)
-6%
(16 711)
+2%
(18 933)
-13%
(31 714)
-68%
(36 343)
-15%
(31 326)
+14%
(26 912)
+14%
(22 322)
+17%
(28 216)
-26%
(30 272)
-7%
(40 392)
-33%
(41 596)
-3%
(37 283)
+10%
(58 385)
-57%
(53 501)
+8%
(42 744)
+20%
(41 786)
+2%
(29 245)
+30%
(18 954)
+35%
(10 344)
+45%
(14 238)
-38%
(24 600)
-73%
(35 437)
-44%
(42 028)
-19%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(336)
(345)
(14)
(30)
(11)
8
(262)
(261)
36
35
99
(111)
(217)
(6)
(460)
(460)
Net Issuance of Debt
12 734
(3 589)
10 457
8 751
(6 913)
(11 621)
(12 000)
(17 298)
(14 605)
(2 610)
(3 859)
(5 229)
(6 974)
(4 215)
3 406
10 230
11 028
6 405
8 915
9 005
7 454
18 825
17 293
23 093
31 526
32 890
35 590
58 446
59 283
27 250
769
(22 379)
(15 700)
(21 651)
(20 801)
Cash Paid for Dividends
1
(198)
(390)
331
419
0
(131)
(6)
(27)
(2 371)
(2 373)
(2 374)
(2 373)
(2 372)
(2 367)
(2 367)
(2 373)
(2 767)
(2 974)
(2 859)
(2 846)
(2 789)
(2 764)
(2 740)
(2 764)
(2 763)
(2 762)
(2 763)
(2 371)
(1 975)
(1 975)
(2 368)
(2 566)
(2 763)
(2 958)
Other
(79)
(21)
(45)
(24)
(94)
(27)
(130)
(15)
(198)
(731)
(623)
(525)
(662)
(754)
(798)
(752)
(846)
(910)
(888)
(496)
(491)
(543)
(226)
1 318
1 294
(272)
(228)
(194)
(196)
(272)
(359)
(720)
(892)
(971)
(1 740)
Cash from Financing Activities
12 656
N/A
(3 808)
N/A
10 022
N/A
9 058
-10%
(6 588)
N/A
(11 648)
-77%
(12 261)
-5%
(17 319)
-41%
(14 830)
+14%
(5 712)
+61%
(6 855)
-20%
(8 128)
-19%
(10 009)
-23%
(7 341)
+27%
241
N/A
7 111
+2 851%
7 809
+10%
2 728
-65%
5 053
+85%
5 314
+5%
3 772
-29%
15 479
+310%
14 273
-8%
21 660
+52%
30 064
+39%
29 593
-2%
32 339
+9%
55 525
+72%
56 751
+2%
25 102
-56%
(1 676)
N/A
(25 684)
-1 432%
(19 164)
+25%
(25 845)
-35%
(25 959)
0%
Change in Cash
Effect of Foreign Exchange Rates
(74)
(672)
(456)
851
545
(154)
(363)
(323)
(409)
(114)
(163)
(135)
297
658
715
151
428
566
(482)
(1 409)
(469)
465
151
(31)
(255)
(231)
(84)
(163)
(315)
556
996
2 670
1 936
1 819
1 961
Net Change in Cash
4 685
N/A
(6 897)
N/A
(2 455)
+64%
7 780
N/A
7 821
+1%
(4 617)
N/A
(5 520)
-20%
(13 439)
-143%
(7 564)
+44%
(720)
+90%
6 959
N/A
1 976
-72%
(3 259)
N/A
240
N/A
(246)
N/A
(5 342)
-2 072%
(1 072)
+80%
7 877
N/A
9 226
+17%
(167)
N/A
(5 886)
-3 425%
1 164
N/A
237
-80%
5 833
+2 361%
(6 199)
N/A
(7 443)
-20%
7 718
N/A
14 485
+88%
17 250
+19%
16 863
-2%
19 567
+16%
4 471
-77%
1 946
-56%
(1 175)
N/A
(3 814)
-225%
Free Cash Flow
Free Cash Flow
(10 585)
N/A
(347)
+97%
(9 739)
-2 707%
(3 371)
+65%
13 485
N/A
9 229
-32%
8 445
-8%
5 995
-29%
8 534
+42%
3 399
-60%
12 082
+255%
7 244
-40%
1 488
-79%
285
-81%
(6 367)
N/A
(18 304)
-187%
(16 400)
+10%
(4 327)
+74%
(3 533)
+18%
(8 335)
-136%
(16 255)
-95%
(19 674)
-21%
(19 099)
+3%
(20 655)
-8%
(30 017)
-45%
(37 529)
-25%
(28 967)
+23%
(49 776)
-72%
(52 778)
-6%
(19 685)
+63%
4 692
N/A
20 234
+331%
21 512
+6%
18 264
-15%
6 164
-66%

See Also

Discover More