Konoike Transport Co Ltd
TSE:9025
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 738
2 825
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Konoike Transport Co Ltd
Revenue
|
329.2B
JPY
|
Cost of Revenue
|
-290.4B
JPY
|
Gross Profit
|
38.7B
JPY
|
Operating Expenses
|
-18.3B
JPY
|
Operating Income
|
20.5B
JPY
|
Other Expenses
|
-4.9B
JPY
|
Net Income
|
15.5B
JPY
|
Income Statement
Konoike Transport Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
237 983
N/A
|
242 031
+2%
|
244 982
+1%
|
247 734
+1%
|
249 927
+1%
|
251 510
+1%
|
252 550
+0%
|
255 221
+1%
|
256 546
+1%
|
257 244
+0%
|
258 332
+0%
|
260 570
+1%
|
265 579
+2%
|
271 456
+2%
|
276 761
+2%
|
281 724
+2%
|
283 372
+1%
|
287 144
+1%
|
294 158
+2%
|
299 917
+2%
|
307 021
+2%
|
311 982
+2%
|
310 834
0%
|
304 047
-2%
|
299 857
-1%
|
293 650
-2%
|
292 348
0%
|
293 409
+0%
|
291 886
-1%
|
295 978
+1%
|
301 373
+2%
|
305 935
+2%
|
311 535
+2%
|
315 237
+1%
|
311 840
-1%
|
312 292
+0%
|
311 822
0%
|
310 596
0%
|
315 029
+1%
|
321 812
+2%
|
329 176
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(217 842)
|
(221 416)
|
(223 852)
|
(225 913)
|
(227 417)
|
(228 876)
|
(229 669)
|
(231 999)
|
(233 175)
|
(233 703)
|
(235 062)
|
(237 306)
|
(241 758)
|
(247 251)
|
(252 118)
|
(256 592)
|
(258 487)
|
(261 286)
|
(268 148)
|
(273 408)
|
(279 969)
|
(285 481)
|
(284 954)
|
(281 001)
|
(279 504)
|
(274 091)
|
(272 787)
|
(271 587)
|
(268 507)
|
(271 329)
|
(275 527)
|
(279 790)
|
(283 876)
|
(287 652)
|
(283 769)
|
(283 323)
|
(282 026)
|
(278 592)
|
(281 102)
|
(284 615)
|
(290 439)
|
|
Gross Profit |
20 141
N/A
|
20 615
+2%
|
21 130
+2%
|
21 821
+3%
|
22 510
+3%
|
22 634
+1%
|
22 881
+1%
|
23 222
+1%
|
23 371
+1%
|
23 541
+1%
|
23 270
-1%
|
23 264
0%
|
23 821
+2%
|
24 205
+2%
|
24 643
+2%
|
25 132
+2%
|
24 885
-1%
|
25 858
+4%
|
26 010
+1%
|
26 509
+2%
|
27 052
+2%
|
26 501
-2%
|
25 880
-2%
|
23 046
-11%
|
20 353
-12%
|
19 559
-4%
|
19 561
+0%
|
21 822
+12%
|
23 379
+7%
|
24 649
+5%
|
25 846
+5%
|
26 145
+1%
|
27 659
+6%
|
27 585
0%
|
28 071
+2%
|
28 969
+3%
|
29 796
+3%
|
32 004
+7%
|
33 927
+6%
|
37 197
+10%
|
38 737
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(11 303)
|
(11 450)
|
(11 769)
|
(12 097)
|
(12 535)
|
(12 595)
|
(12 617)
|
(12 666)
|
(12 545)
|
(12 999)
|
(13 038)
|
(13 081)
|
(13 391)
|
(13 291)
|
(13 576)
|
(13 776)
|
(13 892)
|
(14 082)
|
(15 034)
|
(15 459)
|
(16 035)
|
(16 373)
|
(16 194)
|
(15 941)
|
(15 526)
|
(15 478)
|
(15 564)
|
(15 557)
|
(15 643)
|
(15 810)
|
(15 558)
|
(15 481)
|
(15 318)
|
(15 039)
|
(14 828)
|
(15 219)
|
(15 751)
|
(16 289)
|
(17 293)
|
(18 053)
|
(18 264)
|
|
Selling, General & Administrative |
(11 301)
|
(11 449)
|
(11 508)
|
(12 095)
|
(12 535)
|
(12 594)
|
(12 310)
|
(12 665)
|
(12 543)
|
(12 998)
|
(12 714)
|
(13 123)
|
(13 390)
|
(13 290)
|
(13 186)
|
(13 776)
|
(13 892)
|
(14 082)
|
(14 618)
|
(15 458)
|
(16 035)
|
(16 373)
|
(15 694)
|
(15 942)
|
(15 525)
|
(15 478)
|
(15 198)
|
(15 556)
|
(15 643)
|
(15 810)
|
(15 278)
|
(15 480)
|
(15 317)
|
(15 037)
|
(14 596)
|
(15 218)
|
(15 750)
|
(16 289)
|
(17 061)
|
(18 051)
|
(18 263)
|
|
Depreciation & Amortization |
0
|
0
|
(260)
|
0
|
0
|
0
|
(306)
|
0
|
0
|
0
|
(323)
|
0
|
0
|
0
|
(389)
|
0
|
0
|
0
|
(416)
|
0
|
0
|
0
|
(500)
|
0
|
0
|
0
|
(365)
|
0
|
0
|
0
|
(279)
|
0
|
0
|
0
|
(231)
|
0
|
0
|
0
|
(231)
|
0
|
0
|
|
Other Operating Expenses |
(2)
|
0
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
42
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(2)
|
(1)
|
|
Operating Income |
8 838
N/A
|
9 165
+4%
|
9 361
+2%
|
9 724
+4%
|
9 975
+3%
|
10 039
+1%
|
10 264
+2%
|
10 556
+3%
|
10 826
+3%
|
10 542
-3%
|
10 232
-3%
|
10 183
0%
|
10 430
+2%
|
10 914
+5%
|
11 067
+1%
|
11 356
+3%
|
10 993
-3%
|
11 776
+7%
|
10 976
-7%
|
11 050
+1%
|
11 017
0%
|
10 128
-8%
|
9 686
-4%
|
7 105
-27%
|
4 827
-32%
|
4 081
-15%
|
3 997
-2%
|
6 265
+57%
|
7 736
+23%
|
8 839
+14%
|
10 288
+16%
|
10 664
+4%
|
12 341
+16%
|
12 546
+2%
|
13 243
+6%
|
13 750
+4%
|
14 045
+2%
|
15 715
+12%
|
16 634
+6%
|
19 144
+15%
|
20 473
+7%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(168)
|
(125)
|
12
|
(55)
|
(44)
|
(37)
|
170
|
132
|
182
|
221
|
185
|
169
|
249
|
257
|
212
|
212
|
172
|
219
|
248
|
233
|
275
|
260
|
147
|
47
|
(121)
|
(304)
|
573
|
898
|
982
|
1 763
|
1 078
|
1 090
|
1 312
|
371
|
244
|
270
|
198
|
365
|
1 503
|
3 351
|
2 845
|
|
Non-Reccuring Items |
(220)
|
(184)
|
(53)
|
(90)
|
(169)
|
(94)
|
(898)
|
(731)
|
(650)
|
(542)
|
207
|
0
|
62
|
(126)
|
(529)
|
(595)
|
(910)
|
(804)
|
(1 108)
|
(1 119)
|
(1 036)
|
(1 056)
|
(2 215)
|
(2 151)
|
(1 923)
|
(2 187)
|
(878)
|
(1 389)
|
(1 483)
|
(1 603)
|
(1 092)
|
(1 244)
|
(1 314)
|
(1 043)
|
(448)
|
(334)
|
(165)
|
(213)
|
(854)
|
(853)
|
(1 214)
|
|
Gain/Loss on Disposition of Assets |
(153)
|
(145)
|
(17)
|
0
|
22
|
58
|
0
|
(16)
|
(96)
|
(49)
|
(41)
|
(32)
|
167
|
277
|
271
|
268
|
192
|
142
|
121
|
337
|
345
|
159
|
224
|
6
|
4
|
0
|
125
|
104
|
123
|
299
|
203
|
200
|
264
|
(33)
|
(63)
|
(45)
|
(120)
|
(3)
|
71
|
65
|
61
|
|
Total Other Income |
140
|
176
|
161
|
251
|
331
|
294
|
362
|
415
|
326
|
444
|
317
|
374
|
394
|
332
|
312
|
325
|
358
|
308
|
199
|
247
|
266
|
290
|
209
|
788
|
2 882
|
4 509
|
5 089
|
5 440
|
3 630
|
2 296
|
1 537
|
1 232
|
1 021
|
893
|
788
|
622
|
471
|
74
|
(151)
|
(19)
|
(15)
|
|
Pre-Tax Income |
8 437
N/A
|
8 887
+5%
|
9 464
+6%
|
9 830
+4%
|
10 115
+3%
|
10 260
+1%
|
9 898
-4%
|
10 356
+5%
|
10 588
+2%
|
10 616
+0%
|
10 900
+3%
|
10 694
-2%
|
11 302
+6%
|
11 654
+3%
|
11 333
-3%
|
11 566
+2%
|
10 805
-7%
|
11 641
+8%
|
10 436
-10%
|
10 748
+3%
|
10 867
+1%
|
9 781
-10%
|
8 051
-18%
|
5 795
-28%
|
5 669
-2%
|
6 099
+8%
|
8 906
+46%
|
11 318
+27%
|
10 988
-3%
|
11 594
+6%
|
12 014
+4%
|
11 942
-1%
|
13 624
+14%
|
12 734
-7%
|
13 764
+8%
|
14 263
+4%
|
14 429
+1%
|
15 938
+10%
|
17 203
+8%
|
21 688
+26%
|
22 150
+2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(3 626)
|
(3 794)
|
(3 908)
|
(4 091)
|
(4 115)
|
(3 455)
|
(3 341)
|
(3 200)
|
(3 184)
|
(3 841)
|
(3 417)
|
(3 478)
|
(3 704)
|
(3 749)
|
(4 149)
|
(4 239)
|
(3 965)
|
(4 149)
|
(4 173)
|
(4 281)
|
(4 374)
|
(4 028)
|
(3 494)
|
(2 642)
|
(2 683)
|
(3 054)
|
(4 275)
|
(4 909)
|
(4 760)
|
(4 814)
|
(4 205)
|
(4 419)
|
(4 976)
|
(4 942)
|
(5 368)
|
(5 616)
|
(5 569)
|
(5 837)
|
(5 741)
|
(6 449)
|
(6 317)
|
|
Income from Continuing Operations |
4 811
|
5 093
|
5 556
|
5 739
|
6 000
|
6 805
|
6 557
|
7 156
|
7 404
|
6 775
|
7 483
|
7 216
|
7 598
|
7 905
|
7 184
|
7 327
|
6 840
|
7 492
|
6 263
|
6 467
|
6 493
|
5 753
|
4 557
|
3 153
|
2 986
|
3 045
|
4 631
|
6 409
|
6 228
|
6 780
|
7 809
|
7 523
|
8 648
|
7 792
|
8 396
|
8 647
|
8 860
|
10 101
|
11 462
|
15 239
|
15 833
|
|
Income to Minority Interest |
(43)
|
(41)
|
(116)
|
(115)
|
(154)
|
(160)
|
(145)
|
(139)
|
(116)
|
(128)
|
(172)
|
(187)
|
(198)
|
(188)
|
(140)
|
(153)
|
(123)
|
(142)
|
25
|
17
|
2
|
55
|
36
|
157
|
207
|
222
|
205
|
167
|
185
|
216
|
179
|
171
|
96
|
13
|
(94)
|
(162)
|
(171)
|
(166)
|
(113)
|
(185)
|
(294)
|
|
Net Income (Common) |
4 767
N/A
|
5 052
+6%
|
5 439
+8%
|
5 622
+3%
|
5 844
+4%
|
6 644
+14%
|
6 411
-4%
|
7 018
+9%
|
7 288
+4%
|
6 647
-9%
|
7 310
+10%
|
7 026
-4%
|
7 399
+5%
|
7 715
+4%
|
7 042
-9%
|
7 173
+2%
|
6 715
-6%
|
7 347
+9%
|
6 289
-14%
|
6 484
+3%
|
6 496
+0%
|
5 811
-11%
|
4 593
-21%
|
3 312
-28%
|
3 194
-4%
|
3 267
+2%
|
4 836
+48%
|
6 576
+36%
|
6 414
-2%
|
6 996
+9%
|
7 988
+14%
|
7 694
-4%
|
8 742
+14%
|
7 804
-11%
|
8 301
+6%
|
8 484
+2%
|
8 689
+2%
|
9 934
+14%
|
11 349
+14%
|
15 054
+33%
|
15 539
+3%
|
|
EPS (Diluted) |
83.63
N/A
|
88.63
+6%
|
95.59
+8%
|
98.63
+3%
|
102.52
+4%
|
116.56
+14%
|
112.56
-3%
|
123.12
+9%
|
127.85
+4%
|
116.61
-9%
|
128.14
+10%
|
123.26
-4%
|
129.8
+5%
|
135.35
+4%
|
123.27
-9%
|
125.84
+2%
|
118.33
-6%
|
129.88
+10%
|
111.19
-14%
|
116.71
+5%
|
118.37
+1%
|
107.71
-9%
|
84.48
-22%
|
62.78
-26%
|
60.51
-4%
|
61.82
+2%
|
91.58
+48%
|
124.44
+36%
|
121.29
-3%
|
132.25
+9%
|
151.04
+14%
|
145.4
-4%
|
165.07
+14%
|
147.27
-11%
|
156.73
+6%
|
160.1
+2%
|
163.88
+2%
|
187.3
+14%
|
214.05
+14%
|
283.84
+33%
|
292.86
+3%
|