Konoike Transport Co Ltd
TSE:9025

Watchlist Manager
Konoike Transport Co Ltd Logo
Konoike Transport Co Ltd
TSE:9025
Watchlist
Price: 3 085 JPY 1.65% Market Closed
Market Cap: 163.7B JPY
Have any thoughts about
Konoike Transport Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Konoike Transport Co Ltd

Revenue
329.2B JPY
Cost of Revenue
-290.4B JPY
Gross Profit
38.7B JPY
Operating Expenses
-18.3B JPY
Operating Income
20.5B JPY
Other Expenses
-4.9B JPY
Net Income
15.5B JPY

Income Statement
Konoike Transport Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
237 983
N/A
242 031
+2%
244 982
+1%
247 734
+1%
249 927
+1%
251 510
+1%
252 550
+0%
255 221
+1%
256 546
+1%
257 244
+0%
258 332
+0%
260 570
+1%
265 579
+2%
271 456
+2%
276 761
+2%
281 724
+2%
283 372
+1%
287 144
+1%
294 158
+2%
299 917
+2%
307 021
+2%
311 982
+2%
310 834
0%
304 047
-2%
299 857
-1%
293 650
-2%
292 348
0%
293 409
+0%
291 886
-1%
295 978
+1%
301 373
+2%
305 935
+2%
311 535
+2%
315 237
+1%
311 840
-1%
312 292
+0%
311 822
0%
310 596
0%
315 029
+1%
321 812
+2%
329 176
+2%
Gross Profit
Cost of Revenue
(217 842)
(221 416)
(223 852)
(225 913)
(227 417)
(228 876)
(229 669)
(231 999)
(233 175)
(233 703)
(235 062)
(237 306)
(241 758)
(247 251)
(252 118)
(256 592)
(258 487)
(261 286)
(268 148)
(273 408)
(279 969)
(285 481)
(284 954)
(281 001)
(279 504)
(274 091)
(272 787)
(271 587)
(268 507)
(271 329)
(275 527)
(279 790)
(283 876)
(287 652)
(283 769)
(283 323)
(282 026)
(278 592)
(281 102)
(284 615)
(290 439)
Gross Profit
20 141
N/A
20 615
+2%
21 130
+2%
21 821
+3%
22 510
+3%
22 634
+1%
22 881
+1%
23 222
+1%
23 371
+1%
23 541
+1%
23 270
-1%
23 264
0%
23 821
+2%
24 205
+2%
24 643
+2%
25 132
+2%
24 885
-1%
25 858
+4%
26 010
+1%
26 509
+2%
27 052
+2%
26 501
-2%
25 880
-2%
23 046
-11%
20 353
-12%
19 559
-4%
19 561
+0%
21 822
+12%
23 379
+7%
24 649
+5%
25 846
+5%
26 145
+1%
27 659
+6%
27 585
0%
28 071
+2%
28 969
+3%
29 796
+3%
32 004
+7%
33 927
+6%
37 197
+10%
38 737
+4%
Operating Income
Operating Expenses
(11 303)
(11 450)
(11 769)
(12 097)
(12 535)
(12 595)
(12 617)
(12 666)
(12 545)
(12 999)
(13 038)
(13 081)
(13 391)
(13 291)
(13 576)
(13 776)
(13 892)
(14 082)
(15 034)
(15 459)
(16 035)
(16 373)
(16 194)
(15 941)
(15 526)
(15 478)
(15 564)
(15 557)
(15 643)
(15 810)
(15 558)
(15 481)
(15 318)
(15 039)
(14 828)
(15 219)
(15 751)
(16 289)
(17 293)
(18 053)
(18 264)
Selling, General & Administrative
(11 301)
(11 449)
(11 508)
(12 095)
(12 535)
(12 594)
(12 310)
(12 665)
(12 543)
(12 998)
(12 714)
(13 123)
(13 390)
(13 290)
(13 186)
(13 776)
(13 892)
(14 082)
(14 618)
(15 458)
(16 035)
(16 373)
(15 694)
(15 942)
(15 525)
(15 478)
(15 198)
(15 556)
(15 643)
(15 810)
(15 278)
(15 480)
(15 317)
(15 037)
(14 596)
(15 218)
(15 750)
(16 289)
(17 061)
(18 051)
(18 263)
Depreciation & Amortization
0
0
(260)
0
0
0
(306)
0
0
0
(323)
0
0
0
(389)
0
0
0
(416)
0
0
0
(500)
0
0
0
(365)
0
0
0
(279)
0
0
0
(231)
0
0
0
(231)
0
0
Other Operating Expenses
(2)
0
(1)
(2)
0
(1)
(1)
(1)
0
0
(1)
42
(1)
0
(1)
0
0
0
0
(1)
0
0
0
1
(1)
0
(1)
(1)
0
0
(1)
(1)
(1)
(2)
(1)
(1)
0
0
(1)
(2)
(1)
Operating Income
8 838
N/A
9 165
+4%
9 361
+2%
9 724
+4%
9 975
+3%
10 039
+1%
10 264
+2%
10 556
+3%
10 826
+3%
10 542
-3%
10 232
-3%
10 183
0%
10 430
+2%
10 914
+5%
11 067
+1%
11 356
+3%
10 993
-3%
11 776
+7%
10 976
-7%
11 050
+1%
11 017
0%
10 128
-8%
9 686
-4%
7 105
-27%
4 827
-32%
4 081
-15%
3 997
-2%
6 265
+57%
7 736
+23%
8 839
+14%
10 288
+16%
10 664
+4%
12 341
+16%
12 546
+2%
13 243
+6%
13 750
+4%
14 045
+2%
15 715
+12%
16 634
+6%
19 144
+15%
20 473
+7%
Pre-Tax Income
Interest Income Expense
(168)
(125)
12
(55)
(44)
(37)
170
132
182
221
185
169
249
257
212
212
172
219
248
233
275
260
147
47
(121)
(304)
573
898
982
1 763
1 078
1 090
1 312
371
244
270
198
365
1 503
3 351
2 845
Non-Reccuring Items
(220)
(184)
(53)
(90)
(169)
(94)
(898)
(731)
(650)
(542)
207
0
62
(126)
(529)
(595)
(910)
(804)
(1 108)
(1 119)
(1 036)
(1 056)
(2 215)
(2 151)
(1 923)
(2 187)
(878)
(1 389)
(1 483)
(1 603)
(1 092)
(1 244)
(1 314)
(1 043)
(448)
(334)
(165)
(213)
(854)
(853)
(1 214)
Gain/Loss on Disposition of Assets
(153)
(145)
(17)
0
22
58
0
(16)
(96)
(49)
(41)
(32)
167
277
271
268
192
142
121
337
345
159
224
6
4
0
125
104
123
299
203
200
264
(33)
(63)
(45)
(120)
(3)
71
65
61
Total Other Income
140
176
161
251
331
294
362
415
326
444
317
374
394
332
312
325
358
308
199
247
266
290
209
788
2 882
4 509
5 089
5 440
3 630
2 296
1 537
1 232
1 021
893
788
622
471
74
(151)
(19)
(15)
Pre-Tax Income
8 437
N/A
8 887
+5%
9 464
+6%
9 830
+4%
10 115
+3%
10 260
+1%
9 898
-4%
10 356
+5%
10 588
+2%
10 616
+0%
10 900
+3%
10 694
-2%
11 302
+6%
11 654
+3%
11 333
-3%
11 566
+2%
10 805
-7%
11 641
+8%
10 436
-10%
10 748
+3%
10 867
+1%
9 781
-10%
8 051
-18%
5 795
-28%
5 669
-2%
6 099
+8%
8 906
+46%
11 318
+27%
10 988
-3%
11 594
+6%
12 014
+4%
11 942
-1%
13 624
+14%
12 734
-7%
13 764
+8%
14 263
+4%
14 429
+1%
15 938
+10%
17 203
+8%
21 688
+26%
22 150
+2%
Net Income
Tax Provision
(3 626)
(3 794)
(3 908)
(4 091)
(4 115)
(3 455)
(3 341)
(3 200)
(3 184)
(3 841)
(3 417)
(3 478)
(3 704)
(3 749)
(4 149)
(4 239)
(3 965)
(4 149)
(4 173)
(4 281)
(4 374)
(4 028)
(3 494)
(2 642)
(2 683)
(3 054)
(4 275)
(4 909)
(4 760)
(4 814)
(4 205)
(4 419)
(4 976)
(4 942)
(5 368)
(5 616)
(5 569)
(5 837)
(5 741)
(6 449)
(6 317)
Income from Continuing Operations
4 811
5 093
5 556
5 739
6 000
6 805
6 557
7 156
7 404
6 775
7 483
7 216
7 598
7 905
7 184
7 327
6 840
7 492
6 263
6 467
6 493
5 753
4 557
3 153
2 986
3 045
4 631
6 409
6 228
6 780
7 809
7 523
8 648
7 792
8 396
8 647
8 860
10 101
11 462
15 239
15 833
Income to Minority Interest
(43)
(41)
(116)
(115)
(154)
(160)
(145)
(139)
(116)
(128)
(172)
(187)
(198)
(188)
(140)
(153)
(123)
(142)
25
17
2
55
36
157
207
222
205
167
185
216
179
171
96
13
(94)
(162)
(171)
(166)
(113)
(185)
(294)
Net Income (Common)
4 767
N/A
5 052
+6%
5 439
+8%
5 622
+3%
5 844
+4%
6 644
+14%
6 411
-4%
7 018
+9%
7 288
+4%
6 647
-9%
7 310
+10%
7 026
-4%
7 399
+5%
7 715
+4%
7 042
-9%
7 173
+2%
6 715
-6%
7 347
+9%
6 289
-14%
6 484
+3%
6 496
+0%
5 811
-11%
4 593
-21%
3 312
-28%
3 194
-4%
3 267
+2%
4 836
+48%
6 576
+36%
6 414
-2%
6 996
+9%
7 988
+14%
7 694
-4%
8 742
+14%
7 804
-11%
8 301
+6%
8 484
+2%
8 689
+2%
9 934
+14%
11 349
+14%
15 054
+33%
15 539
+3%
EPS (Diluted)
83.63
N/A
88.63
+6%
95.59
+8%
98.63
+3%
102.52
+4%
116.56
+14%
112.56
-3%
123.12
+9%
127.85
+4%
116.61
-9%
128.14
+10%
123.26
-4%
129.8
+5%
135.35
+4%
123.27
-9%
125.84
+2%
118.33
-6%
129.88
+10%
111.19
-14%
116.71
+5%
118.37
+1%
107.71
-9%
84.48
-22%
62.78
-26%
60.51
-4%
61.82
+2%
91.58
+48%
124.44
+36%
121.29
-3%
132.25
+9%
151.04
+14%
145.4
-4%
165.07
+14%
147.27
-11%
156.73
+6%
160.1
+2%
163.88
+2%
187.3
+14%
214.05
+14%
283.84
+33%
292.86
+3%

See Also

Discover More