Seibu Holdings Inc
TSE:9024

Watchlist Manager
Seibu Holdings Inc Logo
Seibu Holdings Inc
TSE:9024
Watchlist
Price: 3 233 JPY 0.09% Market Closed
Market Cap: 973.4B JPY
Have any thoughts about
Seibu Holdings Inc?
Write Note

Relative Value

The Relative Value of one Seibu Holdings Inc stock under the Base Case scenario is 3 623.25 JPY. Compared to the current market price of 3 233 JPY, Seibu Holdings Inc is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 623.25 JPY
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
26
Median 3Y
1
Median 5Y
1
Industry
0.8
Forward
1.2
vs History
33
vs Industry
12
Median 3Y
11.6
Median 5Y
7.8
Industry
14.8
Forward
7.8
vs History
19
vs Industry
32
Median 3Y
7.2
Median 5Y
7.1
Industry
7.4
vs History
vs Industry
11
Median 3Y
-8.8
Median 5Y
-5.9
Industry
17.7
vs History
0
vs Industry
27
Median 3Y
1.3
Median 5Y
1.2
Industry
1.3
vs History
4
vs Industry
19
Median 3Y
2.6
Median 5Y
2.6
Industry
1.2
Forward
2
vs History
42
vs Industry
9
Median 3Y
16.3
Median 5Y
15.7
Industry
5.4
vs History
50
vs Industry
21
Median 3Y
14.5
Median 5Y
15
Industry
8
Forward
5.4
vs History
28
vs Industry
12
Median 3Y
28.9
Median 5Y
25.4
Industry
13.8
vs History
28
vs Industry
24
Median 3Y
16.6
Median 5Y
16.3
Industry
9.9
vs History
9
vs Industry
10
Median 3Y
63.9
Median 5Y
47.1
Industry
17.4
vs History
0
vs Industry
43
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Seibu Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Seibu Holdings Inc
TSE:9024
890.2B JPY 1.8 11.6 14.1 29.4
US
Union Pacific Corp
NYSE:UNP
138.3B USD 5.7 20.8 14 17.4
CA
Canadian Pacific Railway Ltd
TSX:CP
101.7B CAD 7 28.7 17.1 23.2
CA
Canadian National Railway Co
TSX:CNR
91.4B CAD 5.3 16.8 13.2 17
US
CSX Corp
NASDAQ:CSX
61.7B USD 4.2 17 11.1 14.4
US
Norfolk Southern Corp
NYSE:NSC
53.3B USD 4.4 22.1 12 15.6
CN
Beijing-Shanghai High Speed Railway Co Ltd
SSE:601816
281.4B CNY 6.7 22.2 17.2 17.2
US
Kansas City Southern
LSE:0JQ4
4.2B USD 1.4 43.3 5 6.6
HK
MTR Corp Ltd
HKEX:66
156.4B HKD 2.7 16.2 18.7 18.7
JP
East Japan Railway Co
TSE:9020
3T JPY 1.1 13.9 9.2 18.7
JP
Central Japan Railway Co
TSE:9022
2.8T JPY 1.6 6.6 7.9 10.4