Seibu Holdings Inc
TSE:9024
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 542.5
3 839
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Seibu Holdings Inc
Revenue
|
486.8B
JPY
|
Cost of Revenue
|
-393.3B
JPY
|
Gross Profit
|
93.5B
JPY
|
Operating Expenses
|
-40.5B
JPY
|
Operating Income
|
53B
JPY
|
Other Expenses
|
-19.6B
JPY
|
Net Income
|
33.4B
JPY
|
Income Statement
Seibu Holdings Inc
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
478 848
N/A
|
480 640
+0%
|
480 413
0%
|
481 727
+0%
|
484 934
+1%
|
493 451
+2%
|
501 510
+2%
|
508 081
+1%
|
510 072
+0%
|
508 410
0%
|
514 260
+1%
|
512 009
0%
|
521 200
+2%
|
527 166
+1%
|
525 597
0%
|
530 631
+1%
|
536 646
+1%
|
547 536
+2%
|
553 664
+1%
|
565 939
+2%
|
574 519
+2%
|
577 388
+0%
|
576 903
0%
|
554 590
-4%
|
476 092
-14%
|
414 800
-13%
|
374 410
-10%
|
337 061
-10%
|
362 483
+8%
|
377 070
+4%
|
384 897
+2%
|
396 856
+3%
|
408 525
+3%
|
414 543
+1%
|
417 097
+1%
|
428 487
+3%
|
441 267
+3%
|
454 774
+3%
|
468 440
+3%
|
477 598
+2%
|
486 798
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(401 909)
|
(402 556)
|
(401 388)
|
(401 528)
|
(401 019)
|
(402 359)
|
(404 993)
|
(409 557)
|
(414 258)
|
(415 875)
|
(417 462)
|
(414 409)
|
(418 441)
|
(421 317)
|
(423 797)
|
(429 824)
|
(432 205)
|
(441 546)
|
(447 176)
|
(453 036)
|
(458 970)
|
(460 699)
|
(460 270)
|
(454 950)
|
(416 902)
|
(391 892)
|
(374 659)
|
(349 760)
|
(363 551)
|
(362 814)
|
(364 795)
|
(369 934)
|
(367 403)
|
(369 261)
|
(364 480)
|
(366 305)
|
(372 516)
|
(375 175)
|
(379 223)
|
(388 551)
|
(393 319)
|
|
Gross Profit |
76 939
N/A
|
78 084
+1%
|
79 025
+1%
|
80 199
+1%
|
83 915
+5%
|
91 092
+9%
|
96 517
+6%
|
98 524
+2%
|
95 814
-3%
|
92 535
-3%
|
96 798
+5%
|
97 600
+1%
|
102 759
+5%
|
105 849
+3%
|
101 800
-4%
|
100 807
-1%
|
104 441
+4%
|
105 990
+1%
|
106 488
+0%
|
112 903
+6%
|
115 549
+2%
|
116 689
+1%
|
116 633
0%
|
99 640
-15%
|
59 190
-41%
|
22 908
-61%
|
(249)
N/A
|
(12 699)
-5 000%
|
(1 068)
+92%
|
14 256
N/A
|
20 102
+41%
|
26 922
+34%
|
41 122
+53%
|
45 282
+10%
|
52 617
+16%
|
62 182
+18%
|
68 751
+11%
|
79 599
+16%
|
89 217
+12%
|
89 047
0%
|
93 479
+5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(29 089)
|
(29 574)
|
(30 057)
|
(30 579)
|
(30 625)
|
(31 524)
|
(31 670)
|
(32 568)
|
(34 541)
|
(34 624)
|
(35 296)
|
(35 144)
|
(34 843)
|
(35 656)
|
(36 219)
|
(36 548)
|
(37 010)
|
(37 493)
|
(38 148)
|
(39 571)
|
(40 878)
|
(41 634)
|
(42 620)
|
(42 817)
|
(41 560)
|
(40 571)
|
(39 488)
|
(38 888)
|
(38 841)
|
(38 686)
|
(39 027)
|
(40 138)
|
(40 719)
|
(41 550)
|
(41 296)
|
(40 027)
|
(39 567)
|
(39 041)
|
(39 588)
|
(41 336)
|
(40 462)
|
|
Selling, General & Administrative |
(29 089)
|
(29 573)
|
(30 058)
|
(29 253)
|
(30 623)
|
(31 522)
|
(31 667)
|
(31 128)
|
(34 540)
|
(34 623)
|
(35 295)
|
(33 534)
|
(34 841)
|
(35 654)
|
(36 216)
|
(34 603)
|
(37 009)
|
(37 492)
|
(38 148)
|
(37 447)
|
(40 877)
|
(41 633)
|
(42 618)
|
(40 189)
|
(41 559)
|
(40 570)
|
(39 488)
|
(35 903)
|
(38 840)
|
(38 684)
|
(39 027)
|
(37 224)
|
(40 717)
|
(41 548)
|
(41 293)
|
(36 822)
|
(39 566)
|
(39 041)
|
(39 586)
|
(38 313)
|
(40 461)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
(1 324)
|
0
|
0
|
0
|
(1 439)
|
0
|
0
|
0
|
(1 608)
|
0
|
0
|
0
|
(1 944)
|
0
|
0
|
0
|
(2 123)
|
0
|
0
|
0
|
(2 626)
|
0
|
0
|
0
|
(2 984)
|
0
|
0
|
0
|
(2 913)
|
0
|
0
|
0
|
(3 204)
|
0
|
0
|
0
|
(3 022)
|
0
|
|
Other Operating Expenses |
0
|
0
|
1
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
0
|
(1)
|
0
|
(1)
|
0
|
(2)
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
|
Operating Income |
47 850
N/A
|
48 510
+1%
|
48 968
+1%
|
49 620
+1%
|
53 290
+7%
|
59 568
+12%
|
64 847
+9%
|
65 956
+2%
|
61 273
-7%
|
57 911
-5%
|
61 502
+6%
|
62 456
+2%
|
67 916
+9%
|
70 193
+3%
|
65 581
-7%
|
64 259
-2%
|
67 431
+5%
|
68 497
+2%
|
68 340
0%
|
73 332
+7%
|
74 671
+2%
|
75 055
+1%
|
74 013
-1%
|
56 823
-23%
|
17 630
-69%
|
(17 663)
N/A
|
(39 737)
-125%
|
(51 587)
-30%
|
(39 909)
+23%
|
(24 430)
+39%
|
(18 925)
+23%
|
(13 216)
+30%
|
403
N/A
|
3 732
+826%
|
11 321
+203%
|
22 155
+96%
|
29 184
+32%
|
40 558
+39%
|
49 629
+22%
|
47 711
-4%
|
53 017
+11%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(10 054)
|
(9 900)
|
(9 729)
|
(9 543)
|
(9 317)
|
(9 141)
|
(8 778)
|
(8 620)
|
(5 020)
|
(5 324)
|
(5 787)
|
(6 187)
|
(9 983)
|
(9 960)
|
(9 867)
|
(9 641)
|
(9 278)
|
(8 940)
|
(9 214)
|
(9 099)
|
(9 417)
|
(9 599)
|
(9 149)
|
(9 086)
|
(9 118)
|
(9 199)
|
(9 225)
|
(8 008)
|
(8 582)
|
(8 272)
|
(7 985)
|
(7 172)
|
(6 049)
|
(5 395)
|
(4 949)
|
(5 188)
|
(5 148)
|
(5 251)
|
(5 855)
|
(4 574)
|
(4 132)
|
|
Non-Reccuring Items |
(8 566)
|
(8 651)
|
(8 391)
|
(3 623)
|
(1 792)
|
(1 618)
|
(17 561)
|
5 669
|
5 709
|
5 718
|
21 776
|
(2 486)
|
(2 617)
|
(1 674)
|
(2 452)
|
(4 625)
|
(5 019)
|
(6 292)
|
(5 997)
|
(5 254)
|
(4 695)
|
(4 478)
|
(6 134)
|
(30 278)
|
(42 873)
|
(38 696)
|
(35 244)
|
(28 757)
|
(15 563)
|
(18 639)
|
(18 150)
|
558
|
37 293
|
16 179
|
13 810
|
(38 238)
|
(38 280)
|
(7 256)
|
(6 869)
|
(7 912)
|
(7 368)
|
|
Gain/Loss on Disposition of Assets |
749
|
778
|
540
|
1 852
|
427
|
401
|
277
|
0
|
984
|
4 304
|
4 340
|
3 526
|
3 432
|
89
|
53
|
(42)
|
33
|
(116)
|
58
|
70
|
73
|
348
|
302
|
270
|
283
|
2 389
|
0
|
15 190
|
15 190
|
9 443
|
23 129
|
47 679
|
10 462
|
85 217
|
80 086
|
80 521
|
80 322
|
9 093
|
7 392
|
7 440
|
7 473
|
|
Total Other Income |
1 261
|
1 740
|
1 824
|
2 022
|
1 881
|
1 845
|
1 943
|
2 576
|
1 532
|
1 204
|
1 175
|
1 224
|
1 022
|
1 118
|
1 360
|
1 000
|
998
|
1 104
|
833
|
1 327
|
1 219
|
1 228
|
1 270
|
1 044
|
1 507
|
1 533
|
2 516
|
1 192
|
1 383
|
1 084
|
2 834
|
1 124
|
1 594
|
2 053
|
2 674
|
2 761
|
2 489
|
1 928
|
1 453
|
977
|
1 005
|
|
Pre-Tax Income |
31 240
N/A
|
32 477
+4%
|
33 212
+2%
|
40 328
+21%
|
44 489
+10%
|
51 055
+15%
|
40 728
-20%
|
65 581
+61%
|
64 478
-2%
|
63 813
-1%
|
83 006
+30%
|
58 533
-29%
|
59 770
+2%
|
59 766
0%
|
54 675
-9%
|
50 951
-7%
|
54 165
+6%
|
54 253
+0%
|
54 020
0%
|
60 376
+12%
|
61 851
+2%
|
62 554
+1%
|
60 302
-4%
|
18 773
-69%
|
(32 571)
N/A
|
(61 636)
-89%
|
(81 690)
-33%
|
(71 970)
+12%
|
(47 481)
+34%
|
(40 814)
+14%
|
(19 097)
+53%
|
28 973
N/A
|
43 703
+51%
|
101 786
+133%
|
102 942
+1%
|
62 011
-40%
|
68 567
+11%
|
39 072
-43%
|
45 750
+17%
|
43 642
-5%
|
49 995
+15%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(11 720)
|
(12 118)
|
(12 009)
|
(5 465)
|
(6 186)
|
(7 276)
|
(8 529)
|
(8 293)
|
(4 501)
|
(5 575)
|
(4 317)
|
(10 898)
|
(14 425)
|
(13 728)
|
(14 391)
|
(7 511)
|
(8 031)
|
(8 101)
|
(7 787)
|
(14 436)
|
(14 504)
|
(14 444)
|
(13 855)
|
(13 775)
|
(6 257)
|
(1 646)
|
741
|
(427)
|
(3 911)
|
(3 633)
|
(12 047)
|
(16 462)
|
(18 813)
|
(12 226)
|
(11 432)
|
(3 680)
|
(4 982)
|
(18 108)
|
(15 292)
|
(16 111)
|
(16 140)
|
|
Income from Continuing Operations |
19 520
|
20 359
|
21 203
|
34 863
|
38 303
|
43 779
|
32 199
|
57 288
|
59 977
|
58 238
|
78 689
|
47 635
|
45 345
|
46 038
|
40 284
|
43 440
|
46 134
|
46 152
|
46 233
|
45 940
|
47 347
|
48 110
|
46 447
|
4 998
|
(38 828)
|
(63 282)
|
(80 949)
|
(72 397)
|
(51 392)
|
(44 447)
|
(31 144)
|
12 511
|
24 890
|
89 560
|
91 510
|
58 331
|
63 585
|
20 964
|
30 458
|
27 531
|
33 855
|
|
Income to Minority Interest |
(106)
|
(71)
|
(76)
|
49
|
67
|
(1)
|
9
|
(80)
|
(104)
|
(66)
|
(68)
|
(70)
|
(156)
|
(378)
|
(503)
|
(531)
|
(554)
|
(566)
|
(462)
|
(482)
|
(514)
|
(485)
|
(518)
|
(328)
|
489
|
798
|
647
|
96
|
(1 037)
|
(1 570)
|
(1 884)
|
(1 887)
|
(1 727)
|
(1 544)
|
(1 511)
|
(1 577)
|
(1 400)
|
(1 394)
|
(1 024)
|
(540)
|
(448)
|
|
Net Income (Common) |
19 413
N/A
|
20 286
+4%
|
21 126
+4%
|
34 912
+65%
|
38 370
+10%
|
43 778
+14%
|
32 207
-26%
|
57 207
+78%
|
59 872
+5%
|
58 171
-3%
|
78 619
+35%
|
47 564
-40%
|
45 188
-5%
|
45 659
+1%
|
39 782
-13%
|
42 908
+8%
|
45 580
+6%
|
45 586
+0%
|
45 769
+0%
|
45 457
-1%
|
46 832
+3%
|
47 622
+2%
|
45 928
-4%
|
4 670
-90%
|
(38 338)
N/A
|
(62 481)
-63%
|
(80 301)
-29%
|
(72 301)
+10%
|
(52 431)
+27%
|
(46 019)
+12%
|
(33 027)
+28%
|
10 623
N/A
|
23 162
+118%
|
88 015
+280%
|
89 995
+2%
|
56 753
-37%
|
62 184
+10%
|
19 570
-69%
|
29 434
+50%
|
26 990
-8%
|
33 406
+24%
|
|
EPS (Diluted) |
56.92
N/A
|
59.5
+5%
|
61.95
+4%
|
102.5
+65%
|
112.52
+10%
|
128.38
+14%
|
94.44
-26%
|
167.84
+78%
|
187.68
+12%
|
182.35
-3%
|
246.45
+35%
|
149.31
-39%
|
143.91
-4%
|
145.41
+1%
|
126.69
-13%
|
136.57
+8%
|
145.15
+6%
|
144.71
0%
|
145.83
+1%
|
145.09
-1%
|
151.29
+4%
|
154.42
+2%
|
148.96
-4%
|
15.16
-90%
|
-128.06
N/A
|
-208.56
-63%
|
-267.95
-28%
|
-241.31
+10%
|
-174.76
+28%
|
-153.23
+12%
|
-109.99
+28%
|
35.37
N/A
|
77.03
+118%
|
292.53
+280%
|
299.05
+2%
|
188.63
-37%
|
206.5
+9%
|
64.97
-69%
|
97.73
+50%
|
89.62
-8%
|
110.91
+24%
|