
Central Japan Railway Co
TSE:9022

Intrinsic Value
The intrinsic value of one
Central Japan Railway Co
stock under the Base Case scenario is
3 591.64
JPY.
Compared to the current market price of 2 998 JPY,
Central Japan Railway Co
is
Undervalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Central Japan Railway Co
Fundamental Analysis


Revenue & Expenses Breakdown
Central Japan Railway Co
Balance Sheet Decomposition
Central Japan Railway Co
Current Assets | 1.9T |
Cash & Short-Term Investments | 412.9B |
Receivables | 201.3B |
Other Current Assets | 1.3T |
Non-Current Assets | 8.2T |
Long-Term Investments | 461.7B |
PP&E | 5.9T |
Intangibles | 167.6B |
Other Non-Current Assets | 1.6T |
Free Cash Flow Analysis
Central Japan Railway Co
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Central Japan Railway Co
Revenue
|
1.8T
JPY
|
Cost of Revenue
|
-919.7B
JPY
|
Gross Profit
|
885.8B
JPY
|
Operating Expenses
|
-197.1B
JPY
|
Operating Income
|
688.7B
JPY
|
Other Expenses
|
-246.2B
JPY
|
Net Income
|
442.5B
JPY
|
Profitability Score
Profitability Due Diligence
Central Japan Railway Co's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Central Japan Railway Co's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Central Japan Railway Co's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Score
Central Japan Railway Co's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Central Japan Railway Co
According to Wall Street analysts, the average 1-year price target for
Central Japan Railway Co
is 3 726.4 JPY
with a low forecast of 2 828 JPY and a high forecast of 4 956 JPY.
Dividends
Current shareholder yield for Central Japan Railway Co is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Central Japan Railway Co
stock under the Base Case scenario is
3 591.64
JPY.
Compared to the current market price of 2 998 JPY,
Central Japan Railway Co
is
Undervalued by 17%.