Central Japan Railway Co
TSE:9022

Watchlist Manager
Central Japan Railway Co Logo
Central Japan Railway Co
TSE:9022
Watchlist
Price: 2 821.5 JPY -1.02% Market Closed
Market Cap: 2.8T JPY
Have any thoughts about
Central Japan Railway Co?
Write Note

Cash Flow Statement

Cash Flow Statement
Central Japan Railway Co

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Jun-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
36 461
5 941
20 904
10 487
47 934
(2 625)
(28 939)
(41 539)
(55 323)
22 744
92 530
46 730
54 286
219 592
263 896
309 698
326 187
387 349
402 738
398 428
404 698
451 697
508 101
524 364
560 029
570 382
561 852
597 321
630 271
649 522
573 436
47 784
(268 576)
0
(178 152)
(66 745)
134 392
306 132
448 165
545 328
601 704
Depreciation & Amortization
(14 147)
(4 773)
(12 884)
704
6 599
5 980
21 097
3 503
6 507
(897)
62 658
(4 069)
64 152
255 992
257 063
249 011
240 193
246 934
276 269
286 796
271 568
257 688
242 369
233 669
225 386
220 392
216 027
213 669
211 262
213 946
214 517
203 838
199 362
248 253
204 446
207 039
213 804
219 614
219 786
216 406
210 730
Other Non-Cash Items
7 774
(3 425)
(7 841)
(3 021)
(10 489)
6 191
26 266
(2 624)
(11 117)
(1 509)
39 152
(4 429)
37 852
150 100
144 798
141 729
139 380
99 631
56 300
48 102
44 576
40 786
34 930
33 101
35 909
42 434
37 055
38 612
48 383
47 089
46 442
45 683
45 687
0
45 489
40 769
40 597
42 980
59 903
79 302
78 386
Cash Taxes Paid
14 900
20 679
33 632
(12 663)
(13 181)
15 753
23 702
(28 861)
(38 445)
(9 047)
(9 030)
(19 484)
(19 279)
96 051
107 003
108 418
114 018
131 091
139 513
144 102
148 296
135 215
133 119
164 640
183 562
161 369
159 463
183 529
194 689
190 879
193 991
98 616
5 547
0
78 752
79 060
5 340
6 485
40 956
58 987
120 507
Cash Interest Paid
(9 893)
(634)
(7 417)
(885)
(6 177)
(589)
(6 428)
(8)
(4 844)
(554)
54 157
(4 389)
47 320
104 527
99 824
94 952
89 227
84 433
81 070
76 612
72 683
69 218
65 636
62 122
58 812
62 477
74 240
80 886
80 366
79 924
79 289
78 944
78 793
0
78 769
78 816
78 804
78 867
78 825
78 842
78 951
Change in Working Capital
13 967
(17 712)
(49 916)
(2 455)
12 644
(16 341)
(19 759)
25 024
(2 450)
34 417
(6 977)
68 406
53 509
(163 357)
(218 083)
(180 592)
(193 393)
(238 458)
(194 751)
(178 815)
(150 037)
(160 849)
(183 898)
(190 627)
(240 758)
(205 145)
(205 339)
(295 260)
(289 596)
(284 156)
(239 169)
(188 673)
(145 827)
0
(141 590)
(109 317)
(65 836)
(82 020)
(138 439)
(168 159)
(255 624)
Cash from Operating Activities
44 055
N/A
(19 969)
N/A
(49 737)
-149%
5 715
N/A
56 688
+892%
(6 795)
N/A
(1 335)
+80%
(15 636)
-1 071%
(62 383)
-299%
54 755
N/A
187 363
+242%
106 638
-43%
209 799
+97%
462 327
+120%
447 674
-3%
519 846
+16%
512 367
-1%
495 456
-3%
540 556
+9%
554 511
+3%
570 805
+3%
589 322
+3%
601 502
+2%
600 507
0%
580 566
-3%
628 063
+8%
609 595
-3%
554 342
-9%
600 320
+8%
626 401
+4%
595 226
-5%
108 632
-82%
(169 354)
N/A
(120 463)
+29%
(69 807)
+42%
71 746
N/A
322 957
+350%
486 706
+51%
589 415
+21%
672 877
+14%
635 196
-6%
Investing Cash Flow
Capital Expenditures
9 477
(10 423)
(39 229)
(14 073)
(43 798)
(30 317)
(43 426)
19 067
26 441
(524)
(54 765)
(19 856)
(96 828)
(304 022)
(290 287)
(270 869)
(273 453)
(255 278)
(207 868)
(199 802)
(202 627)
(217 425)
(240 613)
(261 667)
(316 197)
(319 777)
(308 860)
(334 559)
(393 901)
(417 206)
(449 456)
(513 514)
(500 722)
0
(474 653)
(484 633)
(496 006)
(454 067)
(413 360)
(403 575)
(457 290)
Other Items
(31 304)
1 704
(12 453)
6 333
15 001
(4 292)
(23 914)
(4 819)
11 804
(59 151)
(61 973)
(56 856)
(32 731)
(10 074)
20 333
54 913
11 339
(50 051)
(22 586)
(61 204)
(61 343)
(5 083)
70 308
(52 511)
(1 593 350)
(2 751 499)
(1 367 629)
(121 848)
(203 601)
(66 034)
(103 038)
17 822
366 004
0
318 246
331 584
361 757
279 031
(3 835)
(32 981)
(216 325)
Cash from Investing Activities
(21 827)
N/A
(8 719)
+60%
(51 682)
-493%
(7 740)
+85%
(28 797)
-272%
(34 609)
-20%
(67 340)
-95%
14 248
N/A
38 245
+168%
(59 675)
N/A
(116 738)
-96%
(76 712)
+34%
(129 559)
-69%
(314 096)
-142%
(269 954)
+14%
(215 956)
+20%
(262 114)
-21%
(305 329)
-16%
(230 454)
+25%
(261 006)
-13%
(263 970)
-1%
(222 508)
+16%
(170 305)
+23%
(314 178)
-84%
(1 909 547)
-508%
(3 071 276)
-61%
(1 676 489)
+45%
(456 407)
+73%
(597 502)
-31%
(483 240)
+19%
(552 494)
-14%
(495 692)
+10%
(134 718)
+73%
0
N/A
(156 407)
N/A
(153 049)
+2%
(134 249)
+12%
(175 036)
-30%
(417 195)
-138%
(436 556)
-5%
(673 615)
-54%
Financing Cash Flow
Net Issuance of Common Stock
0
(308 988)
(308 988)
308 988
308 988
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(21 075)
(18 309)
5 605
5 758
5 907
6 060
7 313
6 542
0
2 637
336
0
0
0
(1)
(1)
Net Issuance of Debt
47 626
160 197
222 989
(185 287)
(215 691)
36 402
186 048
34 708
(46 520)
4 921
(30 150)
(47 944)
8 725
18 153
(34 584)
(95 653)
(76 098)
(6 758)
(132 239)
(62 936)
(87 517)
(107 272)
(113 035)
(150 233)
1 528 929
3 023 280
1 467 483
3 889
881
(74 631)
1 399
231 468
292 828
0
297 669
15 886
(163 088)
(188 734)
(307 157)
(92 047)
22 636
Cash Paid for Dividends
0
0
0
0
0
(8 874)
(17 748)
0
0
(11)
(11)
(2)
(2)
(17 730)
(17 730)
(18 715)
(19 700)
(20 685)
(21 670)
(22 655)
(23 640)
(23 640)
(23 640)
(24 625)
(25 610)
(26 595)
(27 580)
(27 580)
(27 580)
(28 565)
(29 550)
(29 550)
(27 580)
0
(25 610)
(25 610)
(25 610)
(25 610)
(26 595)
(27 580)
(28 565)
Other
(6 705)
(1 097)
12 703
(977)
(2 234)
5 357
(123 277)
(363)
50 595
(2 771)
(58 183)
(3 930)
(103 001)
(215 559)
(156 235)
(162 159)
(164 040)
(152 980)
(155 855)
(149 570)
(141 122)
(135 731)
(106 172)
(101 808)
(78 131)
(20 649)
13 194
(6 180)
(12 694)
(12 030)
(10 902)
(12 394)
(9 152)
0
(13 189)
(9 790)
(4 718)
(6 260)
(8 801)
(5 499)
(4 903)
Cash from Financing Activities
40 921
N/A
(149 888)
N/A
(73 296)
+51%
122 724
N/A
91 063
-26%
32 885
-64%
45 023
+37%
34 345
-24%
4 075
-88%
2 139
-48%
(88 344)
N/A
(51 876)
+41%
(94 278)
-82%
(215 136)
-128%
(208 549)
+3%
(276 527)
-33%
(259 838)
+6%
(180 423)
+31%
(309 764)
-72%
(235 161)
+24%
(252 279)
-7%
(266 643)
-6%
(242 847)
+9%
(276 666)
-14%
1 425 188
N/A
2 954 961
+107%
1 434 788
-51%
(24 266)
N/A
(33 635)
-39%
(109 319)
-225%
(32 993)
+70%
196 837
N/A
262 638
+33%
0
N/A
261 507
N/A
(19 178)
N/A
(193 416)
-909%
(220 604)
-14%
(342 553)
-55%
(125 127)
+63%
(10 833)
+91%
Change in Cash
Net Change in Cash
63 149
N/A
(178 576)
N/A
(174 715)
+2%
120 699
N/A
118 954
-1%
(8 519)
N/A
(23 652)
-178%
32 957
N/A
(20 063)
N/A
(2 781)
+86%
(17 719)
-537%
(21 950)
-24%
(14 038)
+36%
(66 905)
-377%
(30 829)
+54%
27 363
N/A
(9 585)
N/A
9 704
N/A
338
-97%
58 344
+17 162%
54 556
-6%
100 171
+84%
188 350
+88%
9 663
-95%
96 207
+896%
511 748
+432%
367 894
-28%
73 669
-80%
(30 817)
N/A
33 842
N/A
9 739
-71%
(190 223)
N/A
(41 434)
+78%
0
N/A
35 293
N/A
(100 481)
N/A
(4 708)
+95%
91 066
N/A
(170 333)
N/A
111 194
N/A
(49 252)
N/A
Free Cash Flow
Free Cash Flow
53 532
N/A
(30 392)
N/A
(88 966)
-193%
(8 358)
+91%
12 890
N/A
(37 112)
N/A
(44 761)
-21%
3 431
N/A
(35 942)
N/A
54 231
N/A
132 598
+145%
86 782
-35%
112 971
+30%
158 305
+40%
157 387
-1%
248 977
+58%
238 914
-4%
240 178
+1%
332 688
+39%
354 709
+7%
368 178
+4%
371 897
+1%
360 889
-3%
338 840
-6%
264 369
-22%
308 286
+17%
300 735
-2%
219 783
-27%
206 419
-6%
209 195
+1%
145 770
-30%
(404 882)
N/A
(670 076)
-65%
(120 463)
+82%
(544 460)
-352%
(412 887)
+24%
(173 049)
+58%
32 639
N/A
176 055
+439%
269 302
+53%
177 906
-34%