East Japan Railway Co
TSE:9020

Watchlist Manager
East Japan Railway Co Logo
East Japan Railway Co
TSE:9020
Watchlist
Price: 3 186 JPY 1.43% Market Closed
Market Cap: 3.6T JPY

Intrinsic Value

The intrinsic value of one East Japan Railway Co stock under the Base Case scenario is 4 178.19 JPY. Compared to the current market price of 3 186 JPY, East Japan Railway Co is Undervalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4 178.19 JPY
Undervaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
East Japan Railway Co

East Japan Railway Co
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for East Japan Railway Co cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

East Japan Railway Co
TSE:9020
JP
Road & Rail
Market Cap
3.6T JPY
IPO
Oct 26, 1993
JP
Road & Rail
Market Cap
3.6T JPY
IPO
Oct 26, 1993
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about East Japan Railway Co?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about East Japan Railway Co
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
East Japan Railway Co

Current Assets 1.4T
Cash & Short-Term Investments 387.6B
Receivables 731B
Other Current Assets 255B
Non-Current Assets 8.6T
Long-Term Investments 459.5B
PP&E 7.5T
Intangibles 200.9B
Other Non-Current Assets 371.4B
Efficiency

Free Cash Flow Analysis
East Japan Railway Co

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
East Japan Railway Co

Revenue
2.9T JPY
Cost of Revenue
-1.8T JPY
Gross Profit
1T JPY
Operating Expenses
-641.8B JPY
Operating Income
399.2B JPY
Other Expenses
-171.4B JPY
Net Income
227.8B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

East Japan Railway Co's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
Positive 3-Years Revenue Growth
ROIC is Increasing
46/100
Profitability
Score

East Japan Railway Co's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

East Japan Railway Co's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
31/100
Solvency
Score

East Japan Railway Co's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
East Japan Railway Co

Wall Street analysts forecast East Japan Railway Co stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for East Japan Railway Co is 3 331.69 JPY with a low forecast of 2 929 JPY and a high forecast of 4 200 JPY.

Lowest
Price Target
2 929 JPY
8% Downside
Average
Price Target
3 331.69 JPY
5% Upside
Highest
Price Target
4 200 JPY
32% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for East Japan Railway Co is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one East Japan Railway Co stock?

The intrinsic value of one East Japan Railway Co stock under the Base Case scenario is 4 178.19 JPY.

Is East Japan Railway Co stock undervalued or overvalued?

Compared to the current market price of 3 186 JPY, East Japan Railway Co is Undervalued by 24%.

Back to Top