East Japan Railway Co
TSE:9020

Watchlist Manager
East Japan Railway Co Logo
East Japan Railway Co
TSE:9020
Watchlist
Price: 2 692 JPY -0.39%
Market Cap: 3.1T JPY
Have any thoughts about
East Japan Railway Co?
Write Note

Relative Value

The Relative Value of one East Japan Railway Co stock under the Base Case scenario is 5 594.48 JPY. Compared to the current market price of 2 692 JPY, East Japan Railway Co is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 594.48 JPY
Undervaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
36
Median 3Y
0.4
Median 5Y
0.4
Industry
0.8
Forward
1.1
vs History
28
vs Industry
33
Median 3Y
13.9
Median 5Y
7.8
Industry
14.8
Forward
13.9
vs History
42
vs Industry
54
Median 3Y
4.2
Median 5Y
2.5
Industry
7.4
vs History
vs Industry
5
Median 3Y
4.5
Median 5Y
3.5
Industry
17.7
vs History
23
vs Industry
47
Median 3Y
0.4
Median 5Y
0.4
Industry
1.3
vs History
34
vs Industry
21
Median 3Y
2.6
Median 5Y
2.4
Industry
1.2
Forward
2.5
vs History
77
vs Industry
32
Median 3Y
8
Median 5Y
8.4
Industry
5.4
vs History
68
vs Industry
28
Median 3Y
10.4
Median 5Y
10
Industry
8
Forward
9.2
vs History
49
vs Industry
21
Median 3Y
21.8
Median 5Y
18.7
Industry
13.8
vs History
53
vs Industry
32
Median 3Y
10.5
Median 5Y
10.1
Industry
9.9
vs History
vs Industry
8
Median 3Y
-13.1
Median 5Y
-12.3
Industry
17.4
vs History
25
vs Industry
51
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9

Multiples Across Competitors

Competitors Multiples
East Japan Railway Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
East Japan Railway Co
TSE:9020
3T JPY 1.1 13.9 9.2 18.7
US
Union Pacific Corp
NYSE:UNP
140.7B USD 5.8 21.2 14.2 17.7
CA
Canadian Pacific Railway Ltd
TSX:CP
101.3B CAD 7 28.6 17 23.1
CA
Canadian National Railway Co
TSX:CNR
92.1B CAD 5.4 16.9 13.3 17.1
US
CSX Corp
NASDAQ:CSX
62.1B USD 4.2 17.1 11.1 14.5
US
Norfolk Southern Corp
NYSE:NSC
53.6B USD 4.4 22.2 12 15.7
CN
Beijing-Shanghai High Speed Railway Co Ltd
SSE:601816
282.9B CNY 6.7 22.2 17.3 17.3
US
Kansas City Southern
LSE:0JQ4
4.2B USD 1.4 43.3 5 6.6
HK
MTR Corp Ltd
HKEX:66
156.4B HKD 2.7 16.2 18.7 18.7
JP
Central Japan Railway Co
TSE:9022
2.8T JPY 1.6 6.6 7.9 10.4
CN
Daqin Railway Co Ltd
SSE:601006
112.9B CNY 1.5 11.7 6.1 6.1