East Japan Railway Co
TSE:9020

Watchlist Manager
East Japan Railway Co Logo
East Japan Railway Co
TSE:9020
Watchlist
Price: 2 889.5 JPY -1.82% Market Closed
Market Cap: 3.3T JPY
Have any thoughts about
East Japan Railway Co?
Write Note

Cash Flow Statement

Cash Flow Statement
East Japan Railway Co

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
(3 706)
25 744
52 764
(1 712)
68 813
1 834
(16 629)
13 123
3 829
(41 758)
(64 571)
12 380
100 765
19 659
(74 171)
102 335
233 899
310 343
304 377
328 463
324 601
314 280
315 300
353 160
384 860
373 386
404 266
426 839
421 594
420 575
428 619
440 015
284 174
(346 524)
(703 591)
(481 454)
(180 502)
(5 102)
128 375
254 811
274 072
Depreciation & Amortization
(2 014)
(1 101)
(3 447)
1 452
1 755
2 671
11 627
2 599
5 816
2 230
9 416
2 671
92 493
7 270
104 585
363 802
358 704
350 176
346 807
348 364
348 042
349 649
353 250
356 718
359 515
363 248
364 129
365 592
367 997
370 160
368 722
370 711
374 742
381 666
388 828
391 594
392 626
392 656
389 885
389 497
392 172
Other Non-Cash Items
(26 549)
(5 582)
(5 194)
2 628
(1 556)
(1 752)
5 031
1 059
341
(276)
(5 448)
(11 429)
22 688
(27 668)
72 171
196 679
138 523
141 430
162 301
150 174
129 345
131 361
148 787
145 336
149 100
155 665
144 663
143 135
132 575
127 172
129 331
129 306
157 083
157 998
197 648
196 123
145 494
146 574
114 929
114 022
155 188
Cash Taxes Paid
(30 700)
(2 195)
(5 563)
(9 329)
(15 951)
21 185
30 255
(21 602)
(28 504)
15 973
20 527
(37 298)
(37 140)
(53 376)
(53 250)
62 904
42 432
99 358
117 117
135 380
148 537
120 425
113 362
106 697
99 968
128 312
143 050
111 851
103 052
114 607
115 912
111 272
109 119
71 824
28 024
26 967
24 413
9 284
8 186
14 399
16 208
Cash Interest Paid
(4 986)
(625)
(7 639)
(302)
(6 037)
1 411
(998)
1 607
(1 148)
(229)
(3 464)
(178)
47 506
(3 854)
43 971
103 773
101 270
98 672
95 386
92 106
88 698
85 417
82 204
79 096
76 487
73 868
70 720
67 453
64 786
63 609
62 943
61 705
60 883
60 519
60 555
60 840
61 426
62 536
62 008
64 260
67 464
Change in Working Capital
73 172
(1 538)
(7 368)
(3 270)
(32 393)
(22 800)
(56 801)
30 817
97 213
(14 392)
(54 001)
45 223
(15 721)
75 795
85 685
(173 311)
(172 418)
(213 243)
(224 645)
(272 061)
(239 129)
(200 843)
(194 743)
(193 531)
(220 996)
(236 166)
(259 923)
(223 060)
(217 401)
(263 325)
(262 692)
(300 114)
(267 657)
(125 183)
(72 690)
(131 741)
(163 124)
(160 790)
(50 658)
(49 386)
(131 402)
Cash from Operating Activities
40 903
N/A
17 523
-57%
36 755
+110%
(902)
N/A
36 619
N/A
(20 047)
N/A
(56 772)
-183%
47 598
N/A
107 199
+125%
(54 196)
N/A
(114 604)
-111%
48 845
N/A
200 225
+310%
75 056
-63%
188 270
+151%
489 505
+160%
558 708
+14%
588 706
+5%
588 840
+0%
554 940
-6%
562 859
+1%
594 447
+6%
622 594
+5%
661 683
+6%
672 479
+2%
656 133
-2%
653 135
0%
712 506
+9%
704 765
-1%
654 582
-7%
663 980
+1%
639 918
-4%
548 342
-14%
67 957
-88%
(189 805)
N/A
(25 478)
+87%
194 494
N/A
373 338
+92%
582 531
+56%
708 944
+22%
690 030
-3%
Investing Cash Flow
Capital Expenditures
(12 838)
1 334
3 763
(19 812)
(46 290)
(20 720)
(27 753)
12 450
25 008
10 662
13 042
(29 955)
(97 589)
(40 878)
(186 366)
(453 975)
(407 622)
(413 276)
(494 566)
(507 874)
(514 528)
(530 667)
(503 746)
(556 972)
(538 244)
(554 250)
(581 671)
(561 622)
(578 156)
(576 493)
(649 037)
(684 627)
(703 908)
(785 702)
(765 482)
(661 279)
(583 055)
(513 296)
(555 583)
(604 869)
(714 912)
Other Items
(2 737)
11 776
(32 452)
4 190
22 572
12 655
(6 103)
2 541
(13 667)
(28 108)
(17 111)
3 888
14 103
(7 480)
13 507
50 255
36 938
30 993
28 615
39 848
39 831
29 446
26 902
38 644
38 669
26 818
24 133
22 344
36 299
52 453
54 612
44 070
2 307
6 809
16 085
8 377
56 697
54 957
(9 928)
5 846
24 288
Cash from Investing Activities
(15 575)
N/A
13 110
N/A
(28 689)
N/A
(15 622)
+46%
(23 718)
-52%
(8 065)
+66%
(33 856)
-320%
14 991
N/A
11 341
-24%
(17 446)
N/A
(4 069)
+77%
(26 067)
-541%
(83 486)
-220%
(48 358)
+42%
(172 859)
-257%
(403 720)
-134%
(370 684)
+8%
(382 283)
-3%
(465 951)
-22%
(468 026)
0%
(474 697)
-1%
(501 221)
-6%
(476 844)
+5%
(518 328)
-9%
(499 575)
+4%
(527 432)
-6%
(557 538)
-6%
(539 278)
+3%
(541 857)
0%
(524 040)
+3%
(594 425)
-13%
(640 557)
-8%
(701 601)
-10%
(778 893)
-11%
(749 397)
+4%
(652 902)
+13%
(526 358)
+19%
(458 339)
+13%
(565 511)
-23%
(599 023)
-6%
(690 624)
-15%
Financing Cash Flow
Net Issuance of Common Stock
(6 469)
(6)
6 433
2
9
(8)
(13)
12
40
(22 946)
(22 953)
22 946
22 946
22 953
22 953
0
0
0
0
(8 385)
(8 444)
(11 371)
(11 319)
(11 079)
(11 085)
(30 020)
(30 017)
(40 020)
(40 024)
(41 024)
(41 020)
(40 023)
(40 018)
(9)
(8)
0
0
0
0
0
0
Net Issuance of Debt
13 733
(43 732)
12 218
6 552
107 591
23 927
(17 554)
(47 064)
70 811
54 876
(33 201)
(27 576)
(69 810)
(25 701)
62 301
144 263
27 001
96 977
91 634
(12 607)
100 057
145 888
104 494
102 684
67 388
84 217
60 843
(8 024)
(33 167)
(6 819)
(16 707)
(17 316)
148 647
981 415
1 036 787
569 595
353 095
149 805
71 096
133 108
92 156
Cash Paid for Dividends
4 031
(1 989)
(6 008)
(1 998)
(3 997)
(1 999)
(3 996)
(1 998)
(3 997)
(1 998)
(1 778)
220
220
220
220
(43 525)
(43 525)
(43 525)
(45 491)
(47 470)
(47 421)
(47 360)
(47 271)
(47 181)
(49 082)
(50 983)
(50 781)
(50 580)
(52 263)
(53 945)
(55 585)
(57 225)
(59 764)
(62 304)
(50 032)
(37 760)
(37 760)
(37 759)
(37 759)
(37 759)
(39 647)
Other
(17 651)
481
23 778
2 738
8 576
947
1 541
(9 346)
(93 753)
8 218
35 342
(1 258)
(54 718)
709
(89 392)
(146 667)
(135 904)
(145 153)
(147 294)
(136 474)
(135 559)
(138 469)
(132 540)
(133 331)
(117 486)
(108 334)
(96 325)
(53 930)
(9 646)
(7 502)
(7 381)
(4 696)
(5 456)
(8 189)
(3 362)
(10 096)
(10 693)
(8 014)
(6 507)
(4 014)
13 594
Cash from Financing Activities
(6 356)
N/A
(45 246)
-612%
36 421
N/A
7 294
-80%
112 179
+1 438%
22 867
-80%
(20 022)
N/A
(58 396)
-192%
(26 899)
+54%
38 150
N/A
(22 590)
N/A
(5 668)
+75%
(101 362)
-1 688%
(1 819)
+98%
(3 918)
-115%
(45 929)
-1 072%
(152 428)
-232%
(91 701)
+40%
(101 151)
-10%
(204 936)
-103%
(91 367)
+55%
(51 312)
+44%
(86 636)
-69%
(88 907)
-3%
(110 265)
-24%
(105 120)
+5%
(116 280)
-11%
(152 554)
-31%
(135 100)
+11%
(109 290)
+19%
(120 693)
-10%
(119 260)
+1%
43 409
N/A
910 913
+1 998%
983 385
+8%
521 735
-47%
304 642
-42%
104 032
-66%
26 830
-74%
91 335
+240%
66 103
-28%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(27)
(56)
(105)
(97)
(56)
(17)
78
282
500
124
60
299
Net Change in Cash
18 972
N/A
(14 613)
N/A
44 487
N/A
(9 230)
N/A
125 080
N/A
(5 245)
N/A
(110 650)
-2 010%
4 193
N/A
91 641
+2 086%
(33 492)
N/A
(141 263)
-322%
17 110
N/A
15 377
-10%
24 879
+62%
11 493
-54%
39 856
+247%
35 596
-11%
114 722
+222%
21 738
-81%
(118 022)
N/A
(3 205)
+97%
41 914
N/A
59 114
+41%
54 448
-8%
62 639
+15%
23 581
-62%
(20 683)
N/A
20 674
N/A
27 808
+35%
21 225
-24%
(51 194)
N/A
(120 004)
-134%
(109 947)
+8%
199 921
N/A
44 166
-78%
(156 567)
N/A
(26 940)
+83%
19 531
N/A
43 974
+125%
201 316
+358%
65 808
-67%
Free Cash Flow
Free Cash Flow
28 065
N/A
18 857
-33%
40 518
+115%
(20 714)
N/A
(9 671)
+53%
(40 767)
-322%
(84 525)
-107%
60 048
N/A
132 207
+120%
(43 534)
N/A
(101 562)
-133%
18 890
N/A
102 636
+443%
34 178
-67%
1 904
-94%
35 530
+1 766%
151 086
+325%
175 430
+16%
94 274
-46%
47 066
-50%
48 331
+3%
63 780
+32%
118 848
+86%
104 711
-12%
134 235
+28%
101 883
-24%
71 464
-30%
150 884
+111%
126 609
-16%
78 089
-38%
14 943
-81%
(44 709)
N/A
(155 566)
-248%
(717 745)
-361%
(955 287)
-33%
(686 757)
+28%
(388 561)
+43%
(139 958)
+64%
26 948
N/A
104 075
+286%
(24 882)
N/A

See Also

Discover More