Keisei Electric Railway Co Ltd
TSE:9009

Watchlist Manager
Keisei Electric Railway Co Ltd Logo
Keisei Electric Railway Co Ltd
TSE:9009
Watchlist
Price: 3 949 JPY -3.94% Market Closed
Market Cap: 645.5B JPY
Have any thoughts about
Keisei Electric Railway Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Keisei Electric Railway Co Ltd stock under the Base Case scenario is 3 257.81 JPY. Compared to the current market price of 3 949 JPY, Keisei Electric Railway Co Ltd is Overvalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 257.81 JPY
Overvaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Keisei Electric Railway Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Keisei Electric Railway Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Keisei Electric Railway Co Ltd?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Road & Rail Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Keisei Electric Railway Co Ltd

Provide an overview of the primary business activities
of Keisei Electric Railway Co Ltd.

What unique competitive advantages
does Keisei Electric Railway Co Ltd hold over its rivals?

What risks and challenges
does Keisei Electric Railway Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Keisei Electric Railway Co Ltd.

Provide P/S
for Keisei Electric Railway Co Ltd.

Provide P/E
for Keisei Electric Railway Co Ltd.

Provide P/OCF
for Keisei Electric Railway Co Ltd.

Provide P/FCFE
for Keisei Electric Railway Co Ltd.

Provide P/B
for Keisei Electric Railway Co Ltd.

Provide EV/S
for Keisei Electric Railway Co Ltd.

Provide EV/GP
for Keisei Electric Railway Co Ltd.

Provide EV/EBITDA
for Keisei Electric Railway Co Ltd.

Provide EV/EBIT
for Keisei Electric Railway Co Ltd.

Provide EV/OCF
for Keisei Electric Railway Co Ltd.

Provide EV/FCFF
for Keisei Electric Railway Co Ltd.

Provide EV/IC
for Keisei Electric Railway Co Ltd.

Show me price targets
for Keisei Electric Railway Co Ltd made by professional analysts.

What are the Revenue projections
for Keisei Electric Railway Co Ltd?

How accurate were the past Revenue estimates
for Keisei Electric Railway Co Ltd?

What are the Net Income projections
for Keisei Electric Railway Co Ltd?

How accurate were the past Net Income estimates
for Keisei Electric Railway Co Ltd?

What are the EPS projections
for Keisei Electric Railway Co Ltd?

How accurate were the past EPS estimates
for Keisei Electric Railway Co Ltd?

What are the EBIT projections
for Keisei Electric Railway Co Ltd?

How accurate were the past EBIT estimates
for Keisei Electric Railway Co Ltd?

Compare the revenue forecasts
for Keisei Electric Railway Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Keisei Electric Railway Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Keisei Electric Railway Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Keisei Electric Railway Co Ltd compared to its peers.

Compare the P/E ratios
of Keisei Electric Railway Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Keisei Electric Railway Co Ltd with its peers.

Analyze the financial leverage
of Keisei Electric Railway Co Ltd compared to its main competitors.

Show all profitability ratios
for Keisei Electric Railway Co Ltd.

Provide ROE
for Keisei Electric Railway Co Ltd.

Provide ROA
for Keisei Electric Railway Co Ltd.

Provide ROIC
for Keisei Electric Railway Co Ltd.

Provide ROCE
for Keisei Electric Railway Co Ltd.

Provide Gross Margin
for Keisei Electric Railway Co Ltd.

Provide Operating Margin
for Keisei Electric Railway Co Ltd.

Provide Net Margin
for Keisei Electric Railway Co Ltd.

Provide FCF Margin
for Keisei Electric Railway Co Ltd.

Show all solvency ratios
for Keisei Electric Railway Co Ltd.

Provide D/E Ratio
for Keisei Electric Railway Co Ltd.

Provide D/A Ratio
for Keisei Electric Railway Co Ltd.

Provide Interest Coverage Ratio
for Keisei Electric Railway Co Ltd.

Provide Altman Z-Score Ratio
for Keisei Electric Railway Co Ltd.

Provide Quick Ratio
for Keisei Electric Railway Co Ltd.

Provide Current Ratio
for Keisei Electric Railway Co Ltd.

Provide Cash Ratio
for Keisei Electric Railway Co Ltd.

What is the historical Revenue growth
over the last 5 years for Keisei Electric Railway Co Ltd?

What is the historical Net Income growth
over the last 5 years for Keisei Electric Railway Co Ltd?

What is the current Free Cash Flow
of Keisei Electric Railway Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Keisei Electric Railway Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Keisei Electric Railway Co Ltd

Current Assets 98.2B
Cash & Short-Term Investments 36.8B
Receivables 31.2B
Other Current Assets 30.2B
Non-Current Assets 918.7B
Long-Term Investments 226.5B
PP&E 658.5B
Intangibles 12B
Other Non-Current Assets 21.7B
Current Liabilities 182.1B
Accounts Payable 16.1B
Accrued Liabilities 3.2B
Other Current Liabilities 162.8B
Non-Current Liabilities 374.6B
Long-Term Debt 266.8B
Other Non-Current Liabilities 107.8B
Efficiency

Earnings Waterfall
Keisei Electric Railway Co Ltd

Revenue
304.3B JPY
Cost of Revenue
-224B JPY
Gross Profit
80.3B JPY
Operating Expenses
-50.1B JPY
Operating Income
30.2B JPY
Other Expenses
60.2B JPY
Net Income
90.4B JPY

Free Cash Flow Analysis
Keisei Electric Railway Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Keisei Electric Railway Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Positive 3-Years Revenue Growth
Positive ROE
Positive Gross Profit
50/100
Profitability
Score

Keisei Electric Railway Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Keisei Electric Railway Co Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
High Interest Coverage
Low Altman Z-Score
45/100
Solvency
Score

Keisei Electric Railway Co Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Keisei Electric Railway Co Ltd

Wall Street analysts forecast Keisei Electric Railway Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Keisei Electric Railway Co Ltd is 5 304 JPY with a low forecast of 4 646 JPY and a high forecast of 6 300 JPY.

Lowest
Price Target
4 646 JPY
18% Upside
Average
Price Target
5 304 JPY
34% Upside
Highest
Price Target
6 300 JPY
60% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Keisei Electric Railway Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Keisei Electric Railway Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Keisei Electric Railway Co Ltd Logo
Keisei Electric Railway Co Ltd

Country

Japan

Industry

Road & Rail

Market Cap

641.2B JPY

Dividend Yield

0.66%

Description

Keisei Electric Railway Co., Ltd. engages in the railway business. The company is headquartered in Ichikawa-Shi, Chiba-Ken and currently employs 11,150 full-time employees. The firm operates in six segments. The Transportation segment operates railways, buses and taxes. The Distribution segment is involved in the store business, department store business, horticultural plant wholesale business, shopping centers business. The Real Estate segment sells, leases and manages properties. The Leisure Service segment operates theme parks, hotels, restaurants. The Construction segment is engaged in construction business. The Others segment is involved in the manufacture of automobile bodies, the maintenance of railway vehicles, as well as the operation of driving schools.

Contact

CHIBA-KEN
Ichikawa-shi
3-3-1, Yawata
+81477127000.0
www.keisei.co.jp

IPO

1949-05-16

Employees

11 150

Officers

President, CEO & Chairman
Mr. Toshiya Kobayashi
Senior Managing Executive Officer & Representative Director
Mr. Takao Amano
Managing Executive Officer, Head of Development Division & Director
Mr. Takeshi Shimizu
Executive Managing Officer, Chief of Railways & Director
Mr. Hideki Mochinaga
Managing Executive Officer & Director
Mr. Tadakazu Oka
Executive Officer, Vice Chief of Railways, GM of Project Promotion Department & Director
Mr. Makoto Enmei
Show More
Executive Officer, Head of Group Strategy Department & Director
Mr. Yoshikazu Kawai
Show Less

See Also

Discover More
What is the Intrinsic Value of one Keisei Electric Railway Co Ltd stock?

The intrinsic value of one Keisei Electric Railway Co Ltd stock under the Base Case scenario is 3 257.81 JPY.

Is Keisei Electric Railway Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3 949 JPY, Keisei Electric Railway Co Ltd is Overvalued by 18%.

Back to Top