Keisei Electric Railway Co Ltd
TSE:9009

Watchlist Manager
Keisei Electric Railway Co Ltd Logo
Keisei Electric Railway Co Ltd
TSE:9009
Watchlist
Price: 1 414.5 JPY 0.04% Market Closed
Market Cap: 727.3B JPY
Have any thoughts about
Keisei Electric Railway Co Ltd?
Write Note

Relative Value

The Relative Value of one Keisei Electric Railway Co Ltd stock under the Base Case scenario is 1 367.13 JPY. Compared to the current market price of 1 414.5 JPY, Keisei Electric Railway Co Ltd is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 367.13 JPY
Overvaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
18
Median 3Y
1.2
Median 5Y
0.9
Industry
0.8
Forward
2.2
vs History
49
vs Industry
50
Median 3Y
9.2
Median 5Y
7.9
Industry
14.8
Forward
13.2
vs History
11
vs Industry
20
Median 3Y
7
Median 5Y
7.1
Industry
7.4
vs History
vs Industry
2
Median 3Y
-15.5
Median 5Y
8.7
Industry
17.7
vs History
12
vs Industry
29
Median 3Y
0.7
Median 5Y
0.5
Industry
1.3
vs History
12
vs Industry
16
Median 3Y
2.1
Median 5Y
2.1
Industry
1.2
Forward
2.9
vs History
49
vs Industry
13
Median 3Y
11.2
Median 5Y
11.2
Industry
5.4
vs History
50
vs Industry
16
Median 3Y
14.3
Median 5Y
14.3
Industry
8
Forward
13.4
vs History
36
vs Industry
8
Median 3Y
29
Median 5Y
23.8
Industry
13.8
vs History
12
vs Industry
19
Median 3Y
15.8
Median 5Y
16.1
Industry
9.9
vs History
vs Industry
2
Median 3Y
22.4
Median 5Y
21
Industry
17.4
vs History
12
vs Industry
32
Median 3Y
0.6
Median 5Y
0.5
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Keisei Electric Railway Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Keisei Electric Railway Co Ltd
TSE:9009
691.4B JPY 2.3 7.9 14.2 28.8
US
Union Pacific Corp
NYSE:UNP
138.3B USD 5.7 20.8 14 17.4
CA
Canadian Pacific Railway Ltd
TSX:CP
101.7B CAD 7 28.7 17.1 23.2
CA
Canadian National Railway Co
TSX:CNR
91.4B CAD 5.3 16.8 13.2 17
US
CSX Corp
NASDAQ:CSX
61.7B USD 4.2 17 11.1 14.4
US
Norfolk Southern Corp
NYSE:NSC
53.3B USD 4.4 22.1 12 15.6
CN
Beijing-Shanghai High Speed Railway Co Ltd
SSE:601816
281.4B CNY 6.7 22.2 17.2 17.2
US
Kansas City Southern
LSE:0JQ4
4.2B USD 1.4 43.3 5 6.6
HK
MTR Corp Ltd
HKEX:66
156.4B HKD 2.7 16.2 18.7 18.7
JP
East Japan Railway Co
TSE:9020
3T JPY 1.1 13.9 9.2 18.7
JP
Central Japan Railway Co
TSE:9022
2.8T JPY 1.6 6.6 7.9 10.4