Keisei Electric Railway Co Ltd
TSE:9009
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 783
7 580
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Keisei Electric Railway Co Ltd
Revenue
|
304.3B
JPY
|
Cost of Revenue
|
-224B
JPY
|
Gross Profit
|
80.3B
JPY
|
Operating Expenses
|
-50.1B
JPY
|
Operating Income
|
30.2B
JPY
|
Other Expenses
|
60.2B
JPY
|
Net Income
|
90.4B
JPY
|
Income Statement
Keisei Electric Railway Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
245 194
N/A
|
246 543
+1%
|
247 327
+0%
|
249 016
+1%
|
249 482
+0%
|
253 368
+2%
|
255 271
+1%
|
251 204
-2%
|
251 870
+0%
|
247 168
-2%
|
245 179
-1%
|
245 837
+0%
|
247 642
+1%
|
250 016
+1%
|
251 597
+1%
|
255 028
+1%
|
256 005
+0%
|
259 185
+1%
|
262 256
+1%
|
261 553
0%
|
267 973
+2%
|
269 644
+1%
|
275 358
+2%
|
274 796
0%
|
250 878
-9%
|
236 290
-6%
|
221 775
-6%
|
207 761
-6%
|
213 230
+3%
|
212 416
0%
|
212 709
+0%
|
214 157
+1%
|
221 995
+4%
|
229 032
+3%
|
239 585
+5%
|
252 338
+5%
|
265 048
+5%
|
281 256
+6%
|
289 234
+3%
|
296 509
+3%
|
304 340
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(186 263)
|
(187 862)
|
(188 441)
|
(189 671)
|
(188 611)
|
(189 696)
|
(189 130)
|
(187 645)
|
(187 351)
|
(183 093)
|
(181 962)
|
(181 080)
|
(182 488)
|
(184 860)
|
(186 456)
|
(189 738)
|
(190 386)
|
(193 231)
|
(195 300)
|
(193 314)
|
(198 101)
|
(198 835)
|
(203 570)
|
(207 148)
|
(202 688)
|
(200 887)
|
(196 437)
|
(189 096)
|
(187 226)
|
(184 763)
|
(182 824)
|
(181 034)
|
(183 323)
|
(185 548)
|
(191 861)
|
(198 178)
|
(204 904)
|
(213 305)
|
(215 933)
|
(221 788)
|
(224 031)
|
|
Gross Profit |
58 931
N/A
|
58 681
0%
|
58 886
+0%
|
59 345
+1%
|
60 871
+3%
|
63 672
+5%
|
66 141
+4%
|
63 559
-4%
|
64 519
+2%
|
64 075
-1%
|
63 217
-1%
|
64 757
+2%
|
65 154
+1%
|
65 156
+0%
|
65 141
0%
|
65 290
+0%
|
65 619
+1%
|
65 954
+1%
|
66 956
+2%
|
68 239
+2%
|
69 872
+2%
|
70 809
+1%
|
71 788
+1%
|
67 648
-6%
|
48 190
-29%
|
35 403
-27%
|
25 338
-28%
|
18 665
-26%
|
26 004
+39%
|
27 653
+6%
|
29 885
+8%
|
33 123
+11%
|
38 672
+17%
|
43 484
+12%
|
47 724
+10%
|
54 160
+13%
|
60 144
+11%
|
67 951
+13%
|
73 301
+8%
|
74 721
+2%
|
80 309
+7%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(35 303)
|
(35 247)
|
(35 079)
|
(35 032)
|
(35 006)
|
(35 150)
|
(35 266)
|
(35 325)
|
(35 299)
|
(35 184)
|
(35 100)
|
(34 709)
|
(34 471)
|
(34 406)
|
(34 570)
|
(35 205)
|
(35 582)
|
(36 078)
|
(36 228)
|
(36 631)
|
(37 425)
|
(37 830)
|
(38 829)
|
(39 328)
|
(38 541)
|
(38 215)
|
(37 321)
|
(36 721)
|
(37 219)
|
(37 421)
|
(38 190)
|
(38 324)
|
(39 226)
|
(40 557)
|
(42 253)
|
(43 932)
|
(45 466)
|
(46 874)
|
(47 686)
|
(49 480)
|
(50 137)
|
|
Selling, General & Administrative |
(35 303)
|
(35 246)
|
(35 078)
|
(35 031)
|
(35 003)
|
(35 149)
|
(35 264)
|
(35 324)
|
(35 299)
|
(35 183)
|
(35 099)
|
(34 708)
|
(34 470)
|
(34 405)
|
(34 570)
|
(35 204)
|
(35 582)
|
(36 078)
|
(36 227)
|
(36 630)
|
(37 423)
|
(37 827)
|
(38 829)
|
(39 328)
|
(38 542)
|
(38 217)
|
(37 321)
|
(36 721)
|
(37 219)
|
(37 420)
|
(38 190)
|
(38 323)
|
(39 224)
|
(40 556)
|
(42 251)
|
(37 156)
|
(45 464)
|
(46 872)
|
(47 685)
|
(42 321)
|
(50 136)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6 774)
|
0
|
0
|
0
|
(7 158)
|
0
|
|
Other Operating Expenses |
0
|
(1)
|
0
|
(1)
|
(3)
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
Operating Income |
23 628
N/A
|
23 434
-1%
|
23 807
+2%
|
24 313
+2%
|
25 865
+6%
|
28 522
+10%
|
30 875
+8%
|
28 234
-9%
|
29 220
+3%
|
28 891
-1%
|
28 117
-3%
|
30 048
+7%
|
30 683
+2%
|
30 750
+0%
|
30 571
-1%
|
30 085
-2%
|
30 037
0%
|
29 876
-1%
|
30 728
+3%
|
31 608
+3%
|
32 447
+3%
|
32 979
+2%
|
32 959
0%
|
28 320
-14%
|
9 649
-66%
|
(2 812)
N/A
|
(11 983)
-326%
|
(18 056)
-51%
|
(11 215)
+38%
|
(9 768)
+13%
|
(8 305)
+15%
|
(5 201)
+37%
|
(554)
+89%
|
2 927
N/A
|
5 471
+87%
|
10 228
+87%
|
14 678
+44%
|
21 077
+44%
|
25 615
+22%
|
25 241
-1%
|
30 172
+20%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
11 870
|
11 649
|
11 457
|
12 332
|
12 628
|
13 221
|
14 062
|
13 600
|
13 932
|
14 376
|
14 622
|
16 053
|
17 231
|
17 219
|
17 194
|
15 863
|
16 307
|
16 776
|
17 469
|
18 565
|
19 001
|
18 329
|
17 961
|
12 199
|
(179)
|
(7 079)
|
(14 482)
|
(18 912)
|
(13 184)
|
(13 058)
|
(9 500)
|
(944)
|
3 031
|
8 494
|
13 091
|
15 680
|
18 982
|
21 451
|
24 047
|
23 939
|
23 085
|
|
Non-Reccuring Items |
(1 549)
|
(1 077)
|
(1 138)
|
(732)
|
(717)
|
(1 223)
|
(1 630)
|
(719)
|
(997)
|
(930)
|
(666)
|
(468)
|
(1 288)
|
(1 276)
|
(1 005)
|
(1 119)
|
(855)
|
(981)
|
(1 064)
|
(574)
|
(621)
|
(551)
|
110
|
(747)
|
(934)
|
784
|
858
|
2 157
|
2 760
|
1 440
|
1 458
|
1 457
|
1 287
|
8 831
|
7 939
|
6 132
|
5 669
|
(2 201)
|
(2 031)
|
70 349
|
70 593
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
118
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
864
|
0
|
938
|
864
|
30
|
0
|
0
|
0
|
0
|
73
|
73
|
112
|
0
|
(70)
|
|
Total Other Income |
1 276
|
1 222
|
1 179
|
564
|
467
|
389
|
371
|
738
|
816
|
723
|
858
|
962
|
954
|
998
|
1 051
|
1 196
|
1 236
|
1 088
|
1 030
|
964
|
886
|
971
|
949
|
1 186
|
1 186
|
1 453
|
1 596
|
1 612
|
2 685
|
1 676
|
1 746
|
1 768
|
1 827
|
1 873
|
752
|
818
|
1 140
|
1 135
|
2 373
|
2 411
|
2 370
|
|
Pre-Tax Income |
35 225
N/A
|
35 228
+0%
|
35 305
+0%
|
36 477
+3%
|
38 243
+5%
|
40 909
+7%
|
43 678
+7%
|
41 853
-4%
|
42 971
+3%
|
43 178
+0%
|
42 931
-1%
|
46 595
+9%
|
47 580
+2%
|
47 692
+0%
|
47 812
+0%
|
46 025
-4%
|
46 726
+2%
|
46 759
+0%
|
48 163
+3%
|
50 563
+5%
|
51 713
+2%
|
51 728
+0%
|
51 979
+0%
|
40 958
-21%
|
9 722
-76%
|
(7 654)
N/A
|
(24 011)
-214%
|
(32 335)
-35%
|
(18 954)
+41%
|
(18 772)
+1%
|
(13 737)
+27%
|
(2 890)
+79%
|
5 591
N/A
|
22 125
+296%
|
27 253
+23%
|
32 858
+21%
|
40 542
+23%
|
41 535
+2%
|
50 116
+21%
|
121 940
+143%
|
126 150
+3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(6 288)
|
(8 542)
|
(8 699)
|
(9 323)
|
(9 704)
|
(10 193)
|
(10 757)
|
(8 932)
|
(9 136)
|
(9 024)
|
(8 680)
|
(8 944)
|
(9 200)
|
(9 344)
|
(9 537)
|
(9 459)
|
(9 335)
|
(9 493)
|
(9 768)
|
(10 115)
|
(10 620)
|
(10 568)
|
(10 555)
|
(9 250)
|
(4 068)
|
(1 159)
|
1 423
|
2 034
|
(445)
|
(622)
|
(1 228)
|
(773)
|
(1 306)
|
(2 199)
|
(3 260)
|
(4 892)
|
(6 230)
|
(7 797)
|
(8 727)
|
(32 653)
|
(33 989)
|
|
Income from Continuing Operations |
28 937
|
26 686
|
26 606
|
27 154
|
28 539
|
30 716
|
32 921
|
32 921
|
33 835
|
34 154
|
34 251
|
37 651
|
38 380
|
38 348
|
38 275
|
36 566
|
37 391
|
37 266
|
38 395
|
40 448
|
41 093
|
41 160
|
41 424
|
31 708
|
5 654
|
(8 813)
|
(22 588)
|
(30 301)
|
(19 399)
|
(19 394)
|
(14 965)
|
(3 663)
|
4 285
|
19 926
|
23 993
|
27 966
|
34 312
|
33 738
|
41 389
|
89 287
|
92 161
|
|
Income to Minority Interest |
(1 821)
|
(1 790)
|
(1 767)
|
(1 471)
|
(1 495)
|
(1 617)
|
(1 699)
|
(1 923)
|
(1 960)
|
(1 968)
|
(1 927)
|
(1 939)
|
(1 967)
|
(1 889)
|
(1 884)
|
(1 754)
|
(1 731)
|
(1 686)
|
(1 639)
|
(1 805)
|
(1 786)
|
(1 862)
|
(2 012)
|
(1 596)
|
(923)
|
(531)
|
(196)
|
10
|
(367)
|
(403)
|
(449)
|
(773)
|
(896)
|
(979)
|
(974)
|
(1 036)
|
(1 142)
|
(1 314)
|
(1 487)
|
(1 629)
|
(1 809)
|
|
Net Income (Common) |
27 114
N/A
|
24 894
-8%
|
24 838
0%
|
25 683
+3%
|
27 045
+5%
|
29 100
+8%
|
31 222
+7%
|
30 997
-1%
|
31 874
+3%
|
32 184
+1%
|
32 323
+0%
|
35 711
+10%
|
36 412
+2%
|
36 458
+0%
|
36 390
0%
|
34 811
-4%
|
35 659
+2%
|
35 579
0%
|
36 756
+3%
|
38 642
+5%
|
39 307
+2%
|
39 298
0%
|
39 410
+0%
|
30 110
-24%
|
4 730
-84%
|
(9 344)
N/A
|
(22 785)
-144%
|
(30 289)
-33%
|
(19 765)
+35%
|
(19 797)
0%
|
(15 413)
+22%
|
(4 438)
+71%
|
3 385
N/A
|
18 945
+460%
|
23 017
+21%
|
26 929
+17%
|
33 169
+23%
|
32 424
-2%
|
39 901
+23%
|
87 657
+120%
|
90 352
+3%
|
|
EPS (Diluted) |
160.43
N/A
|
147.3
-8%
|
146.97
0%
|
151.71
+3%
|
160.02
+5%
|
172.18
+8%
|
184.74
+7%
|
183.1
-1%
|
188.6
+3%
|
190.43
+1%
|
191.26
+0%
|
210.96
+10%
|
215.45
+2%
|
215.72
+0%
|
215.32
0%
|
205.65
-4%
|
211
+3%
|
210.52
0%
|
217.14
+3%
|
228.29
+5%
|
232.22
+2%
|
232.16
0%
|
233.18
+0%
|
178.07
-24%
|
28.03
-84%
|
-55.41
N/A
|
-135.18
-144%
|
-179.65
-33%
|
-117.26
+35%
|
-117.46
0%
|
-91.45
+22%
|
-26.33
+71%
|
20.35
N/A
|
114.77
+464%
|
137.57
+20%
|
161.71
+18%
|
198.04
+22%
|
193.59
-2%
|
238.25
+23%
|
524.57
+120%
|
556.01
+6%
|