Keisei Electric Railway Co Ltd
TSE:9009

Watchlist Manager
Keisei Electric Railway Co Ltd Logo
Keisei Electric Railway Co Ltd
TSE:9009
Watchlist
Price: 3 949 JPY -3.94% Market Closed
Market Cap: 645.5B JPY
Have any thoughts about
Keisei Electric Railway Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Keisei Electric Railway Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
1 841
404
5 921
1 725
16
16 028
21 466
28 527
30 974
34 702
35 458
35 228
36 477
40 909
41 853
43 178
46 595
47 692
46 025
46 759
50 563
51 728
40 958
(7 654)
(32 335)
(18 772)
(2 890)
22 125
32 858
41 535
121 940
Depreciation & Amortization
685
238
5 781
893
5 600
21 417
22 431
21 973
21 828
21 947
21 779
21 992
22 532
22 553
23 452
23 954
23 891
24 348
25 531
26 124
25 603
26 502
29 085
30 536
30 240
30 246
30 483
30 256
31 616
33 231
33 352
Other Non-Cash Items
753
9
(82)
(2 594)
4 413
5 409
(546)
(4 748)
(5 771)
(8 189)
(41 764)
(42 138)
(10 666)
(11 568)
(12 992)
(13 646)
(15 659)
(16 443)
(15 269)
(16 032)
(17 881)
(17 500)
(11 602)
5 772
15 802
10 828
(569)
(17 185)
(20 358)
(17 779)
(93 585)
Cash Taxes Paid
(294)
(405)
(412)
(33)
98
5 820
5 547
4 660
4 887
7 352
7 781
5 004
4 981
8 134
9 142
8 966
9 389
8 650
8 551
9 748
10 416
10 256
10 703
8 010
5 122
2 583
1 226
2 032
3 443
3 875
3 099
Cash Interest Paid
71
80
2 175
(188)
1 875
6 926
6 602
6 328
5 917
5 560
5 229
4 881
4 458
4 537
4 030
3 391
3 540
3 186
2 749
2 546
2 493
2 493
2 494
2 434
2 400
2 455
2 357
2 298
2 375
2 489
2 518
Change in Working Capital
3 199
3 092
(4 688)
62
402
(13 359)
(12 167)
(11 119)
(10 432)
(6 392)
31 448
28 896
2
(3 765)
(6 555)
(8 150)
(9 682)
(7 251)
(8 264)
(7 600)
(11 501)
(4 677)
(4 298)
(7 613)
(4 304)
(294)
1 881
15 789
15 436
(5 196)
(1 661)
Cash from Operating Activities
6 478
N/A
3 743
-42%
6 932
+85%
86
-99%
10 431
+12 029%
29 495
+183%
31 184
+6%
34 633
+11%
36 599
+6%
42 068
+15%
46 921
+12%
43 978
-6%
48 224
+10%
48 129
0%
45 758
-5%
45 339
-1%
45 145
0%
48 346
+7%
48 023
-1%
49 251
+3%
46 784
-5%
56 053
+20%
54 143
-3%
21 041
-61%
9 403
-55%
22 008
+134%
28 905
+31%
50 985
+76%
59 552
+17%
51 791
-13%
60 046
+16%
Investing Cash Flow
Capital Expenditures
451
4 106
(1 450)
3 504
(9 796)
(25 449)
(18 632)
(19 448)
(19 958)
(23 557)
(24 029)
(26 273)
(30 709)
(24 388)
(25 311)
(25 704)
(24 443)
(30 796)
(31 923)
(53 725)
(53 514)
(40 839)
(47 303)
(39 837)
(33 348)
(31 597)
(38 235)
(36 771)
(32 832)
(50 344)
(54 535)
Other Items
(19 531)
966
2 117
615
2 625
9 202
8 265
6 043
5 682
4 843
4 628
3 479
3 103
5 228
5 939
3 265
2 908
4 582
4 900
3 638
84
656
(773)
(1 404)
4 670
5 970
4 471
3 768
3 327
4 498
82 674
Cash from Investing Activities
(19 080)
N/A
5 072
N/A
667
-87%
4 119
+518%
(7 171)
N/A
(16 247)
-127%
(10 367)
+36%
(13 405)
-29%
(14 276)
-6%
(18 714)
-31%
(19 401)
-4%
(22 794)
-17%
(27 606)
-21%
(19 160)
+31%
(19 372)
-1%
(22 439)
-16%
(21 535)
+4%
(26 214)
-22%
(27 023)
-3%
(50 087)
-85%
(53 430)
-7%
(40 183)
+25%
(48 076)
-20%
(41 241)
+14%
(28 678)
+30%
(25 627)
+11%
(33 764)
-32%
(33 003)
+2%
(29 505)
+11%
(45 846)
-55%
28 139
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(23 661)
(23 664)
(5)
(31 606)
Net Issuance of Debt
20 788
(19 907)
(24 394)
(4 197)
(3 403)
(4 962)
(10 245)
(17 239)
(15 613)
(16 132)
(24 567)
(20 940)
(17 451)
(22 918)
(15 054)
(15 464)
(26 483)
(17 542)
(14 238)
8 028
13 102
(6 403)
2 307
34 363
28 290
3 989
7 232
24 722
9 008
(1 910)
(479)
Cash Paid for Dividends
16
(164)
(164)
(174)
(174)
(1 886)
(1 889)
(1 717)
(1 717)
(1 889)
(2 060)
(2 060)
(2 061)
(2 061)
(2 060)
(2 232)
(2 232)
(2 403)
(2 576)
(2 576)
(2 662)
(2 920)
(3 083)
(2 903)
(2 903)
(2 903)
(2 903)
(2 903)
(2 887)
(3 378)
(4 138)
Other
(381)
(388)
(2 144)
(1 409)
(1 938)
(4 696)
(4 769)
(3 622)
(2 636)
(2 662)
(2 673)
(2 766)
(2 782)
(2 799)
(2 808)
(2 899)
(3 072)
(3 077)
(3 064)
(3 097)
(3 194)
(3 300)
(3 635)
(3 759)
(3 889)
(3 639)
(3 093)
(3 344)
(3 373)
(3 304)
(4 040)
Cash from Financing Activities
20 423
N/A
(20 459)
N/A
(26 702)
-31%
(5 780)
+78%
(5 515)
+5%
(11 544)
-109%
(16 903)
-46%
(22 578)
-34%
(19 966)
+12%
(20 683)
-4%
(29 300)
-42%
(25 766)
+12%
(22 294)
+13%
(27 778)
-25%
(19 922)
+28%
(20 595)
-3%
(31 787)
-54%
(23 022)
+28%
(19 878)
+14%
2 355
N/A
7 246
+208%
(12 623)
N/A
(4 411)
+65%
27 701
N/A
21 498
-22%
(2 553)
N/A
1 236
N/A
(5 186)
N/A
(20 916)
-303%
(8 597)
+59%
(40 263)
-368%
Change in Cash
Net Change in Cash
7 821
N/A
(11 644)
N/A
(19 103)
-64%
(1 575)
+92%
(2 255)
-43%
1 704
N/A
3 914
+130%
(1 350)
N/A
2 357
N/A
2 671
+13%
(1 780)
N/A
(4 582)
-157%
(1 676)
+63%
1 191
N/A
6 464
+443%
2 305
-64%
(8 177)
N/A
(890)
+89%
1 122
N/A
1 519
+35%
600
-61%
3 247
+441%
1 656
-49%
7 501
+353%
2 223
-70%
(6 172)
N/A
(3 623)
+41%
12 796
N/A
9 131
-29%
(2 652)
N/A
47 922
N/A
Free Cash Flow
Free Cash Flow
6 929
N/A
7 849
+13%
5 482
-30%
3 590
-35%
635
-82%
4 046
+537%
12 552
+210%
15 185
+21%
16 641
+10%
18 511
+11%
22 892
+24%
17 705
-23%
17 515
-1%
23 741
+36%
20 447
-14%
19 635
-4%
20 702
+5%
17 550
-15%
16 100
-8%
(4 474)
N/A
(6 730)
-50%
15 214
N/A
6 840
-55%
(18 796)
N/A
(23 945)
-27%
(9 589)
+60%
(9 330)
+3%
14 214
N/A
26 720
+88%
1 447
-95%
5 511
+281%

See Also

Discover More