Tokyu Corp
TSE:9005

Watchlist Manager
Tokyu Corp Logo
Tokyu Corp
TSE:9005
Watchlist
Price: 1 691 JPY 0.65%
Market Cap: 1T JPY
Have any thoughts about
Tokyu Corp?
Write Note

Relative Value

The Relative Value of one Tokyu Corp stock under the Base Case scenario is 3 493.34 JPY. Compared to the current market price of 1 691 JPY, Tokyu Corp is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 493.34 JPY
Undervaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
39
Median 3Y
1.1
Median 5Y
1
Industry
0.8
Forward
1
vs History
74
vs Industry
30
Median 3Y
28.3
Median 5Y
21.4
Industry
14.8
Forward
14.9
vs History
88
vs Industry
37
Median 3Y
8.4
Median 5Y
8.4
Industry
7.4
vs History
vs Industry
9
Median 3Y
-36.5
Median 5Y
-34.4
Industry
17.7
vs History
77
vs Industry
40
Median 3Y
1.4
Median 5Y
1.3
Industry
1.3
vs History
71
vs Industry
31
Median 3Y
1.9
Median 5Y
1.8
Industry
1.2
Forward
1.8
vs History
98
vs Industry
40
Median 3Y
6.8
Median 5Y
6.8
Industry
5.4
vs History
98
vs Industry
26
Median 3Y
13.3
Median 5Y
14.1
Industry
8
Forward
9.7
vs History
84
vs Industry
25
Median 3Y
31.5
Median 5Y
28.6
Industry
13.8
vs History
92
vs Industry
26
Median 3Y
15.6
Median 5Y
15.6
Industry
9.9
vs History
22
vs Industry
9
Median 3Y
-38.2
Median 5Y
-39.8
Industry
17.4
vs History
44
vs Industry
55
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Tokyu Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Tokyu Corp
TSE:9005
1T JPY 0.9 13 9.2 16
US
Union Pacific Corp
NYSE:UNP
140.7B USD 5.8 21.2 14.2 17.7
CA
Canadian Pacific Railway Ltd
TSX:CP
101.3B CAD 7 28.6 17 23.1
CA
Canadian National Railway Co
TSX:CNR
92.1B CAD 5.4 16.9 13.3 17.1
US
CSX Corp
NASDAQ:CSX
62.1B USD 4.2 17.1 11.1 14.5
US
Norfolk Southern Corp
NYSE:NSC
53.6B USD 4.4 22.2 12 15.7
CN
Beijing-Shanghai High Speed Railway Co Ltd
SSE:601816
282.9B CNY 6.7 22.2 17.3 17.3
US
Kansas City Southern
LSE:0JQ4
4.2B USD 1.4 43.3 5 6.6
HK
MTR Corp Ltd
HKEX:66
156.4B HKD 2.7 16.2 18.7 18.7
JP
East Japan Railway Co
TSE:9020
3T JPY 1.1 13.9 9.2 18.7
JP
Central Japan Railway Co
TSE:9022
2.8T JPY 1.6 6.6 7.9 10.4