Tokyu Corp
TSE:9005
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 581
2 079.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Tokyu Corp
Revenue
|
1.1T
JPY
|
Cost of Revenue
|
-735.3B
JPY
|
Gross Profit
|
344.3B
JPY
|
Operating Expenses
|
-229.6B
JPY
|
Operating Income
|
114.7B
JPY
|
Other Expenses
|
-36.5B
JPY
|
Net Income
|
78.2B
JPY
|
Income Statement
Tokyu Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
1 081 934
N/A
|
1 054 891
-2%
|
1 067 094
+1%
|
1 064 557
0%
|
1 084 618
+2%
|
1 093 490
+1%
|
1 091 455
0%
|
1 104 773
+1%
|
1 106 569
+0%
|
1 121 478
+1%
|
1 117 351
0%
|
1 130 995
+1%
|
1 134 498
+0%
|
1 133 450
0%
|
1 138 612
+0%
|
1 128 642
-1%
|
1 145 407
+1%
|
1 152 332
+1%
|
1 157 440
+0%
|
1 163 943
+1%
|
1 165 538
+0%
|
1 170 117
+0%
|
1 164 243
-1%
|
1 093 882
-6%
|
1 018 065
-7%
|
982 149
-4%
|
935 927
-5%
|
925 347
-1%
|
944 960
+2%
|
904 563
-4%
|
879 112
-3%
|
889 119
+1%
|
870 753
-2%
|
895 126
+3%
|
931 293
+4%
|
961 370
+3%
|
980 068
+2%
|
989 689
+1%
|
1 037 819
+5%
|
1 071 640
+3%
|
1 079 585
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(818 555)
|
(795 598)
|
(797 133)
|
(794 973)
|
(805 890)
|
(811 452)
|
(814 925)
|
(823 986)
|
(828 147)
|
(837 174)
|
(833 215)
|
(840 264)
|
(843 103)
|
(846 424)
|
(849 412)
|
(846 355)
|
(861 517)
|
(864 345)
|
(866 018)
|
(869 152)
|
(869 804)
|
(864 883)
|
(866 629)
|
(837 263)
|
(792 044)
|
(781 739)
|
(747 433)
|
(719 213)
|
(709 164)
|
(664 238)
|
(639 344)
|
(641 246)
|
(631 328)
|
(647 377)
|
(668 869)
|
(680 471)
|
(689 690)
|
(689 879)
|
(716 161)
|
(733 466)
|
(735 317)
|
|
Gross Profit |
263 379
N/A
|
259 293
-2%
|
269 961
+4%
|
269 584
0%
|
278 728
+3%
|
282 038
+1%
|
276 530
-2%
|
280 787
+2%
|
278 422
-1%
|
284 304
+2%
|
284 136
0%
|
290 731
+2%
|
291 395
+0%
|
287 026
-1%
|
289 200
+1%
|
282 287
-2%
|
283 890
+1%
|
287 987
+1%
|
291 422
+1%
|
294 791
+1%
|
295 734
+0%
|
305 234
+3%
|
297 614
-2%
|
256 619
-14%
|
226 021
-12%
|
200 410
-11%
|
188 494
-6%
|
206 134
+9%
|
235 796
+14%
|
240 325
+2%
|
239 768
0%
|
247 873
+3%
|
239 425
-3%
|
247 749
+3%
|
262 424
+6%
|
280 899
+7%
|
290 378
+3%
|
299 810
+3%
|
321 658
+7%
|
338 174
+5%
|
344 268
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(197 852)
|
(196 784)
|
(198 447)
|
(198 429)
|
(199 994)
|
(200 311)
|
(201 050)
|
(202 806)
|
(203 864)
|
(206 139)
|
(206 162)
|
(206 798)
|
(206 405)
|
(206 307)
|
(206 282)
|
(206 469)
|
(207 606)
|
(208 463)
|
(209 451)
|
(211 412)
|
(213 743)
|
(222 949)
|
(228 854)
|
(226 731)
|
(222 498)
|
(213 709)
|
(220 152)
|
(220 947)
|
(222 115)
|
(221 154)
|
(208 224)
|
(208 686)
|
(210 999)
|
(214 457)
|
(217 821)
|
(220 550)
|
(222 065)
|
(222 578)
|
(226 753)
|
(228 193)
|
(229 561)
|
|
Selling, General & Administrative |
(199 573)
|
(197 645)
|
(188 318)
|
(198 429)
|
(199 993)
|
(200 309)
|
(190 989)
|
(202 806)
|
(203 863)
|
(206 140)
|
(194 897)
|
(206 797)
|
(206 404)
|
(206 307)
|
(195 141)
|
(206 468)
|
(207 604)
|
(208 461)
|
(198 235)
|
(211 411)
|
(213 743)
|
(222 948)
|
(215 195)
|
(226 730)
|
(222 497)
|
(213 709)
|
(205 718)
|
(220 947)
|
(222 116)
|
(221 154)
|
(195 776)
|
(208 684)
|
(210 997)
|
(214 454)
|
(205 040)
|
(220 550)
|
(222 063)
|
(222 577)
|
(213 147)
|
(228 191)
|
(229 561)
|
|
Depreciation & Amortization |
0
|
0
|
(10 128)
|
0
|
0
|
0
|
(10 061)
|
0
|
0
|
0
|
(11 264)
|
0
|
0
|
0
|
(11 140)
|
0
|
0
|
0
|
(11 215)
|
0
|
0
|
0
|
(13 658)
|
0
|
0
|
0
|
(14 434)
|
0
|
0
|
0
|
(12 447)
|
0
|
0
|
0
|
(12 779)
|
0
|
0
|
0
|
(13 606)
|
0
|
0
|
|
Other Operating Expenses |
1 721
|
861
|
0
|
0
|
(1)
|
(2)
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
0
|
(2)
|
(1)
|
0
|
(2)
|
0
|
|
Operating Income |
65 527
N/A
|
62 509
-5%
|
71 514
+14%
|
71 155
-1%
|
78 734
+11%
|
81 727
+4%
|
75 480
-8%
|
77 981
+3%
|
74 558
-4%
|
78 165
+5%
|
77 974
0%
|
83 933
+8%
|
84 990
+1%
|
80 719
-5%
|
82 918
+3%
|
75 818
-9%
|
76 284
+1%
|
79 524
+4%
|
81 971
+3%
|
83 379
+2%
|
81 991
-2%
|
82 285
+0%
|
68 760
-16%
|
29 888
-57%
|
3 523
-88%
|
(13 299)
N/A
|
(31 658)
-138%
|
(14 813)
+53%
|
13 681
N/A
|
19 171
+40%
|
31 544
+65%
|
39 187
+24%
|
28 426
-27%
|
33 292
+17%
|
44 603
+34%
|
60 349
+35%
|
68 313
+13%
|
77 232
+13%
|
94 905
+23%
|
109 981
+16%
|
114 707
+4%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
3 374
|
(2 920)
|
(3 872)
|
(3 479)
|
(2 466)
|
(1 140)
|
(2 319)
|
(1 159)
|
(1 109)
|
(1 072)
|
(629)
|
633
|
1 035
|
1 753
|
228
|
359
|
4 711
|
3 173
|
3 381
|
4 737
|
1 312
|
1 711
|
2 199
|
(695)
|
(1 380)
|
(872)
|
(2 656)
|
(449)
|
(1 523)
|
(607)
|
(2 009)
|
993
|
2 161
|
148
|
3 850
|
5 632
|
6 055
|
6 515
|
6 549
|
4 127
|
2 795
|
|
Non-Reccuring Items |
2 384
|
2 057
|
(4 873)
|
(3 849)
|
(11 971)
|
(11 187)
|
(9 893)
|
(13 033)
|
(4 008)
|
(3 988)
|
651
|
363
|
526
|
2 612
|
(2 061)
|
(2 684)
|
(2 662)
|
(4 580)
|
(2 521)
|
(1 535)
|
(2 128)
|
(3 867)
|
(6 664)
|
(9 259)
|
(10 380)
|
(10 075)
|
(23 166)
|
(19 446)
|
(18 547)
|
(17 682)
|
(19 174)
|
(20 823)
|
(19 990)
|
(22 497)
|
(7 872)
|
(8 106)
|
(8 858)
|
(6 711)
|
(11 670)
|
(11 119)
|
(10 555)
|
|
Gain/Loss on Disposition of Assets |
147
|
219
|
197
|
786
|
16 924
|
16 899
|
0
|
17 035
|
921
|
1 043
|
708
|
382
|
1 029
|
14 290
|
14 383
|
14 439
|
13 747
|
351
|
221
|
166
|
227
|
793
|
1 122
|
1 125
|
1 042
|
0
|
303
|
14 611
|
14 604
|
14 643
|
14 473
|
399
|
472
|
439
|
399
|
140
|
74
|
164
|
5 814
|
5 841
|
6 549
|
|
Total Other Income |
803
|
595
|
(1 023)
|
(814)
|
(4 017)
|
(4 188)
|
11 188
|
(3 684)
|
(1 219)
|
(913)
|
(896)
|
(1 699)
|
(1 802)
|
(1 885)
|
601
|
(551)
|
(191)
|
(390)
|
110
|
(221)
|
(408)
|
(519)
|
347
|
492
|
1 161
|
1 986
|
1 462
|
912
|
1 265
|
2 096
|
2 198
|
2 066
|
2 713
|
1 310
|
405
|
653
|
(781)
|
(396)
|
(1 233)
|
(1 001)
|
(1 375)
|
|
Pre-Tax Income |
72 235
N/A
|
62 460
-14%
|
61 943
-1%
|
63 799
+3%
|
77 204
+21%
|
82 111
+6%
|
74 456
-9%
|
77 140
+4%
|
69 143
-10%
|
73 235
+6%
|
77 808
+6%
|
83 612
+7%
|
85 778
+3%
|
97 489
+14%
|
96 069
-1%
|
87 381
-9%
|
91 889
+5%
|
78 078
-15%
|
83 162
+7%
|
86 526
+4%
|
80 994
-6%
|
80 403
-1%
|
65 764
-18%
|
21 551
-67%
|
(6 034)
N/A
|
(22 260)
-269%
|
(55 715)
-150%
|
(19 185)
+66%
|
9 480
N/A
|
17 621
+86%
|
27 032
+53%
|
21 822
-19%
|
13 782
-37%
|
12 692
-8%
|
41 385
+226%
|
58 668
+42%
|
64 803
+10%
|
76 804
+19%
|
94 365
+23%
|
107 829
+14%
|
112 121
+4%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(19 184)
|
(17 050)
|
(20 164)
|
(17 685)
|
(21 057)
|
(22 104)
|
(18 968)
|
(19 559)
|
(16 671)
|
(9 814)
|
(9 014)
|
(13 052)
|
(14 291)
|
(23 853)
|
(24 386)
|
(22 455)
|
(23 681)
|
(22 424)
|
(23 747)
|
(24 240)
|
(22 487)
|
(21 688)
|
(21 799)
|
(14 665)
|
(10 762)
|
(8 598)
|
(2 560)
|
(9 750)
|
(15 108)
|
(17 153)
|
(16 829)
|
(13 119)
|
(9 523)
|
(8 348)
|
(14 324)
|
(18 703)
|
(21 201)
|
(24 304)
|
(30 431)
|
(34 233)
|
(33 641)
|
|
Income from Continuing Operations |
53 051
|
45 410
|
41 779
|
46 114
|
56 147
|
60 007
|
55 488
|
57 581
|
52 472
|
63 421
|
68 794
|
70 560
|
71 487
|
73 636
|
71 683
|
64 926
|
68 208
|
55 654
|
59 415
|
62 286
|
58 507
|
58 715
|
43 965
|
6 886
|
(16 796)
|
(30 858)
|
(58 275)
|
(28 935)
|
(5 628)
|
468
|
10 203
|
8 703
|
4 259
|
4 344
|
27 061
|
39 965
|
43 602
|
52 500
|
63 934
|
73 596
|
78 480
|
|
Income to Minority Interest |
(783)
|
(709)
|
(728)
|
(670)
|
(673)
|
(545)
|
(239)
|
(377)
|
(509)
|
(1 149)
|
(1 503)
|
(1 557)
|
(1 509)
|
(1 779)
|
(1 586)
|
(1 625)
|
(1 793)
|
(1 179)
|
(1 590)
|
(1 626)
|
(1 725)
|
(1 633)
|
(1 578)
|
(1 022)
|
(214)
|
696
|
2 046
|
2 158
|
747
|
5
|
(1 420)
|
(1 952)
|
(1 181)
|
(1 493)
|
(1 065)
|
(1 282)
|
(1 057)
|
(703)
|
(171)
|
56
|
(281)
|
|
Net Income (Common) |
52 268
N/A
|
44 700
-14%
|
41 051
-8%
|
45 444
+11%
|
55 474
+22%
|
59 462
+7%
|
55 248
-7%
|
57 203
+4%
|
51 961
-9%
|
62 272
+20%
|
67 289
+8%
|
69 002
+3%
|
69 976
+1%
|
71 853
+3%
|
70 095
-2%
|
63 298
-10%
|
66 412
+5%
|
54 474
-18%
|
57 824
+6%
|
60 659
+5%
|
56 781
-6%
|
57 081
+1%
|
42 386
-26%
|
5 865
-86%
|
(17 009)
N/A
|
(30 161)
-77%
|
(56 229)
-86%
|
(26 779)
+52%
|
(4 882)
+82%
|
471
N/A
|
8 782
+1 765%
|
6 751
-23%
|
3 077
-54%
|
2 851
-7%
|
25 995
+812%
|
38 680
+49%
|
42 544
+10%
|
51 795
+22%
|
63 763
+23%
|
73 653
+16%
|
78 200
+6%
|
|
EPS (Diluted) |
83.76
N/A
|
71.74
-14%
|
65.76
-8%
|
73.17
+11%
|
89.9
+23%
|
96.84
+8%
|
89.61
-7%
|
93.31
+4%
|
84.62
-9%
|
101.75
+20%
|
110.01
+8%
|
113.67
+3%
|
115.28
+1%
|
118.37
+3%
|
115.41
-3%
|
104.1
-10%
|
109.23
+5%
|
89.64
-18%
|
95.14
+6%
|
99.79
+5%
|
93.35
-6%
|
94.2
+1%
|
69.88
-26%
|
9.7
-86%
|
-28.15
N/A
|
-49.93
-77%
|
-93.08
-86%
|
-44.42
+52%
|
-8.11
+82%
|
0.78
N/A
|
14.58
+1 769%
|
11.22
-23%
|
5.1
-55%
|
4.72
-7%
|
42.94
+810%
|
63.34
+48%
|
70.86
+12%
|
86.39
+22%
|
105.84
+23%
|
122.88
+16%
|
130.49
+6%
|