Tokyu Corp
TSE:9005

Watchlist Manager
Tokyu Corp Logo
Tokyu Corp
TSE:9005
Watchlist
Price: 1 691 JPY 0.65% Market Closed
Market Cap: 1T JPY
Have any thoughts about
Tokyu Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Tokyu Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
(1 494)
11 483
27 363
(1 783)
(13 546)
(14 163)
(20 129)
127
(16 224)
7 301
23 135
17 404
(16 959)
8 373
48 293
44 257
49 183
60 056
78 306
72 235
61 943
77 204
74 456
69 143
77 808
85 778
96 069
91 889
83 162
80 994
65 764
(6 034)
(55 715)
9 480
27 032
13 782
41 385
64 803
94 365
112 121
Depreciation & Amortization
970
(309)
(1 055)
1 067
5 219
2 481
7 491
298
544
(948)
15 885
(2 718)
16 051
70 723
69 769
71 156
72 190
71 540
69 981
69 919
70 642
71 282
72 837
75 497
77 291
75 976
74 913
76 069
78 613
81 166
85 475
88 927
88 308
85 742
84 191
83 878
82 980
84 726
86 776
86 304
Other Non-Cash Items
15 690
(18 092)
(37 927)
11 858
13 007
3 684
2 431
(1 486)
4 186
2 432
6 527
(6 018)
33 952
52 751
25 297
24 925
32 025
24 821
1 244
8 460
22 652
5 315
4 123
20 014
15 350
13 478
586
(3 178)
9 642
13 861
17 725
23 530
44 272
27 028
20 637
27 927
9 580
8 252
9 518
10 272
Cash Taxes Paid
(1 410)
2 261
4 546
14 672
12 355
(9 462)
(4 845)
1 245
4 331
(5 220)
(5 333)
(6 110)
(5 166)
5 798
1 207
7 572
4 987
5 169
7 327
9 385
10 190
8 577
8 682
23 307
31 138
17 819
17 237
27 016
27 479
27 590
25 829
24 341
17 900
8 256
8 622
16 070
18 858
12 482
11 361
28 020
Cash Interest Paid
(919)
(525)
(1 491)
(36)
(583)
53
6
33
(285)
(50)
3 750
(340)
3 379
15 647
15 128
14 349
13 989
13 723
13 226
12 750
12 144
11 333
10 940
10 602
10 148
9 826
9 519
9 317
9 272
9 371
9 067
8 843
8 662
8 546
8 366
8 314
8 450
8 654
8 530
8 399
Change in Working Capital
7 952
(7 507)
(34 606)
(36 542)
(27 592)
14 637
24 580
(1 847)
28 666
(6 289)
7 914
(18 874)
(715)
5 127
1 180
(32 127)
(30 810)
(5 844)
7 171
6 519
8 728
(4 633)
(21 802)
(30 680)
(44 093)
(30 586)
(19 011)
(26 842)
(33 110)
(17 966)
(13 662)
(40 868)
9 026
2 129
(46 283)
(29 709)
(38 541)
(35 105)
(45 325)
(37 895)
Cash from Operating Activities
23 118
N/A
(14 520)
N/A
(46 225)
-218%
(25 644)
+45%
(22 912)
+11%
6 639
N/A
14 373
+116%
(2 908)
N/A
17 172
N/A
2 496
-85%
53 461
+2 042%
(10 206)
N/A
32 329
N/A
136 974
+324%
144 539
+6%
108 211
-25%
122 588
+13%
150 573
+23%
156 702
+4%
157 133
+0%
163 965
+4%
149 168
-9%
129 614
-13%
133 974
+3%
126 356
-6%
144 646
+14%
152 557
+5%
137 938
-10%
138 307
+0%
158 055
+14%
155 302
-2%
65 555
-58%
85 891
+31%
124 379
+45%
85 577
-31%
95 878
+12%
95 404
0%
122 676
+29%
145 334
+18%
170 802
+18%
Investing Cash Flow
Capital Expenditures
(7 184)
(2 272)
(12 097)
(9 684)
(9 457)
(21 847)
(35 969)
21 984
27 643
(10 473)
(28 090)
(4 050)
(37 756)
(143 690)
(133 357)
(131 255)
(121 847)
(139 225)
(130 378)
(90 789)
(95 083)
(139 092)
(160 610)
(137 684)
(142 334)
(157 849)
(179 809)
(219 340)
(230 087)
(177 010)
(201 049)
(208 095)
(114 996)
(111 885)
(116 710)
(115 181)
(154 685)
(140 012)
(116 864)
(119 182)
Other Items
(42 782)
(6 372)
3 215
8 567
(8 859)
(13 569)
(20 879)
(4 036)
(4 871)
(1 401)
3 775
3 463
18 113
26 892
7 359
26 829
31 063
19 771
24 249
14 795
19 848
31 464
39 004
25 059
10 024
4 163
34 431
43 566
4 989
1 854
10 408
3 635
(199)
31 284
37 900
11 302
254
(2 807)
15 864
30 188
Cash from Investing Activities
(49 966)
N/A
(8 644)
+83%
(8 882)
-3%
(1 117)
+87%
(18 316)
-1 540%
(35 416)
-93%
(56 848)
-61%
17 948
N/A
22 772
+27%
(11 874)
N/A
(24 315)
-105%
(587)
+98%
(19 643)
-3 246%
(116 798)
-495%
(125 998)
-8%
(104 426)
+17%
(90 784)
+13%
(119 454)
-32%
(106 129)
+11%
(75 994)
+28%
(75 235)
+1%
(107 628)
-43%
(121 606)
-13%
(112 625)
+7%
(132 310)
-17%
(153 686)
-16%
(145 378)
+5%
(175 774)
-21%
(225 098)
-28%
(175 156)
+22%
(190 641)
-9%
(204 460)
-7%
(115 195)
+44%
(80 601)
+30%
(78 810)
+2%
(103 879)
-32%
(154 431)
-49%
(142 819)
+8%
(101 000)
+29%
(88 994)
+12%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
(5 132)
0
0
0
0
0
0
0
0
0
0
(10 057)
(10 150)
(15 092)
(15 310)
(350)
(10 079)
(10 615)
(583)
(17)
(44)
(57)
(10 100)
(10 085)
(12)
(4 526)
(4 529)
(13)
(17)
(30 021)
(30 017)
(861)
Net Issuance of Debt
10 300
26 683
46 690
27 098
65 440
25 944
31 998
(19 922)
(39 663)
6 093
(31 178)
3 062
(12 136)
(10 468)
(8 640)
(16 795)
(39 960)
(13 945)
(13 716)
(69 257)
(83 244)
(7 350)
13 956
242
22 895
20 258
1 578
52 361
93 144
34 551
81 302
157 976
29 614
(26 315)
8 454
22 882
88 026
40 945
(34 763)
(48 545)
Cash Paid for Dividends
2 730
(110)
(723)
(695)
(797)
1
(124)
(128)
(130)
35
35
65
65
(8 139)
(8 146)
(8 155)
(8 791)
(8 799)
(8 804)
(9 437)
(10 016)
(9 967)
(9 923)
(10 478)
(11 080)
(11 026)
(10 973)
(11 583)
(12 192)
(12 189)
(13 404)
(13 962)
(12 697)
(9 069)
(7 561)
(9 076)
(9 076)
(9 163)
(9 128)
(10 506)
Other
1 572
(273)
(1 498)
(4)
(353)
2 314
2 248
(2 392)
(2 830)
47
(563)
15
1 910
49
376
12 043
10 772
(338)
198
(688)
346
1 548
5 981
6 423
1 342
(439)
2 086
2 323
1 207
2 559
1 836
1 870
279
(751)
2 262
3 181
(4 325)
(3 746)
1 951
(1 524)
Cash from Financing Activities
14 602
N/A
26 300
+80%
44 469
+69%
26 399
-41%
64 290
+144%
28 259
-56%
34 122
+21%
(22 442)
N/A
(47 755)
-113%
6 175
N/A
(31 706)
N/A
8 274
N/A
(5 029)
N/A
(18 558)
-269%
(16 410)
+12%
(12 907)
+21%
(37 979)
-194%
(23 082)
+39%
(22 322)
+3%
(89 439)
-301%
(103 064)
-15%
(30 861)
+70%
(5 296)
+83%
(4 163)
+21%
3 078
N/A
(1 822)
N/A
(7 892)
-333%
43 084
N/A
82 115
+91%
24 864
-70%
59 634
+140%
135 799
+128%
17 184
-87%
(40 661)
N/A
(1 374)
+97%
16 974
N/A
74 608
+340%
(1 985)
N/A
(71 957)
-3 525%
(61 436)
+15%
Change in Cash
Effect of Foreign Exchange Rates
68
(142)
344
54
(424)
(123)
(460)
190
529
(3)
(57)
(85)
(35)
248
(81)
(724)
1 335
1 998
83
142
339
0
(509)
(1 030)
(210)
533
(788)
(1 081)
(345)
(227)
(73)
(100)
(106)
726
945
2 389
1 299
259
664
605
Net Change in Cash
(12 178)
N/A
2 994
N/A
(10 294)
N/A
(308)
+97%
22 638
N/A
(641)
N/A
(8 813)
-1 275%
(7 212)
+18%
(7 282)
-1%
(3 206)
+56%
(2 617)
+18%
(2 604)
+0%
7 622
N/A
1 866
-76%
2 050
+10%
(9 846)
N/A
(4 840)
+51%
10 035
N/A
28 334
+182%
(8 158)
N/A
(13 995)
-72%
10 679
N/A
2 203
-79%
16 156
+633%
(3 086)
N/A
(10 329)
-235%
(1 501)
+85%
4 167
N/A
(5 021)
N/A
7 536
N/A
24 222
+221%
(3 206)
N/A
(12 226)
-281%
3 843
N/A
6 338
+65%
11 362
+79%
16 880
+49%
(21 869)
N/A
(26 959)
-23%
20 977
N/A
Free Cash Flow
Free Cash Flow
15 934
N/A
(16 792)
N/A
(58 322)
-247%
(35 328)
+39%
(32 369)
+8%
(15 208)
+53%
(21 596)
-42%
19 076
N/A
44 815
+135%
(7 977)
N/A
25 371
N/A
(14 256)
N/A
(5 427)
+62%
(6 716)
-24%
11 182
N/A
(23 044)
N/A
741
N/A
11 348
+1 431%
26 324
+132%
66 344
+152%
68 882
+4%
10 076
-85%
(30 996)
N/A
(3 710)
+88%
(15 978)
-331%
(13 203)
+17%
(27 252)
-106%
(81 402)
-199%
(91 780)
-13%
(18 955)
+79%
(45 747)
-141%
(142 540)
-212%
(29 105)
+80%
12 494
N/A
(31 133)
N/A
(19 303)
+38%
(59 281)
-207%
(17 336)
+71%
28 470
N/A
51 620
+81%