Tobu Railway Co Ltd
TSE:9001

Watchlist Manager
Tobu Railway Co Ltd Logo
Tobu Railway Co Ltd
TSE:9001
Watchlist
Price: 2 554.5 JPY -0.6%
Market Cap: 514B JPY
Have any thoughts about
Tobu Railway Co Ltd?
Write Note

Relative Value

The Relative Value of one Tobu Railway Co Ltd stock under the Base Case scenario is 6 208.38 JPY. Compared to the current market price of 2 554.5 JPY, Tobu Railway Co Ltd is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6 208.38 JPY
Undervaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
47
Median 3Y
1.2
Median 5Y
1.2
Industry
0.8
Forward
0.8
vs History
71
vs Industry
42
Median 3Y
21.3
Median 5Y
18.6
Industry
14.8
Forward
11.2
vs History
95
vs Industry
45
Median 3Y
7.6
Median 5Y
7.8
Industry
7.4
vs History
vs Industry
15
Median 3Y
-35.8
Median 5Y
-10.9
Industry
17.7
vs History
93
vs Industry
54
Median 3Y
1.4
Median 5Y
1.4
Industry
1.3
vs History
93
vs Industry
31
Median 3Y
2.2
Median 5Y
2.3
Industry
1.2
Forward
1.8
vs History
95
vs Industry
39
Median 3Y
7.7
Median 5Y
8
Industry
5.4
vs History
95
vs Industry
32
Median 3Y
12
Median 5Y
12.3
Industry
8
Forward
9.3
vs History
85
vs Industry
35
Median 3Y
22.2
Median 5Y
22.2
Industry
13.8
vs History
93
vs Industry
27
Median 3Y
14.5
Median 5Y
14.9
Industry
9.9
vs History
20
vs Industry
3
Median 3Y
97.6
Median 5Y
85
Industry
17.4
vs History
93
vs Industry
56
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Tobu Railway Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Tobu Railway Co Ltd
TSE:9001
509.9B JPY 0.8 10.8 9.2 16
US
Union Pacific Corp
NYSE:UNP
140.7B USD 5.8 21.2 14.2 17.7
CA
Canadian Pacific Railway Ltd
TSX:CP
101.3B CAD 7 28.6 17 23.1
CA
Canadian National Railway Co
TSX:CNR
92.1B CAD 5.4 16.9 13.3 17.1
US
CSX Corp
NASDAQ:CSX
62.1B USD 4.2 17.1 11.1 14.5
US
Norfolk Southern Corp
NYSE:NSC
53.6B USD 4.4 22.2 12 15.7
CN
Beijing-Shanghai High Speed Railway Co Ltd
SSE:601816
282.9B CNY 6.7 22.2 17.3 17.3
US
Kansas City Southern
LSE:0JQ4
4.2B USD 1.4 43.3 5 6.6
HK
MTR Corp Ltd
HKEX:66
156.4B HKD 2.7 16.2 18.7 18.7
JP
East Japan Railway Co
TSE:9020
3T JPY 1.1 13.9 9.2 18.7
JP
Central Japan Railway Co
TSE:9022
2.8T JPY 1.6 6.6 7.9 10.4