Tobu Railway Co Ltd
TSE:9001

Watchlist Manager
Tobu Railway Co Ltd Logo
Tobu Railway Co Ltd
TSE:9001
Watchlist
Price: 2 554.5 JPY -0.6% Market Closed
Market Cap: 514B JPY
Have any thoughts about
Tobu Railway Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Tobu Railway Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
227
(1 773)
1 827
(654)
3 726
24 336
27 360
36 027
49 248
55 200
53 146
57 279
57 564
48 935
46 580
50 646
56 816
65 263
57 470
32 967
41 616
64 805
54 157
(2 952)
(22 279)
7 533
23 900
38 050
45 159
62 513
67 848
66 692
Depreciation & Amortization
(2 620)
91
13 362
52
13 873
52 711
51 424
51 976
53 685
52 946
52 669
52 578
51 629
52 347
52 912
53 019
52 780
52 333
52 499
52 899
53 477
54 705
55 442
60 124
61 150
56 340
55 955
55 617
53 739
53 017
53 302
53 572
Other Non-Cash Items
(1 731)
(256)
438
(1 187)
2 095
9 357
16 923
16 690
14 320
13 643
8 468
1 234
6 282
16 726
9 875
7 522
10 939
10 552
13 102
34 212
26 714
6 186
6 120
7 912
8 817
6 360
2 972
4 319
11 812
9 954
8 397
9 063
Cash Taxes Paid
(3 149)
688
823
1 472
2 054
9 148
11 934
14 163
16 897
20 363
23 221
24 856
24 191
21 577
21 337
17 714
16 609
18 363
18 632
21 776
23 179
19 671
19 188
17 352
9 862
2 764
1 735
8 548
11 423
15 106
18 320
19 773
Cash Interest Paid
(1 810)
(399)
3 840
(1 171)
2 949
12 603
12 502
12 332
11 888
11 127
10 624
10 019
9 606
10 739
10 443
8 695
8 059
7 460
7 065
6 843
6 716
6 562
6 460
6 432
6 324
6 121
5 802
5 624
5 557
5 596
5 585
5 641
Change in Working Capital
11 646
270
5 195
5 955
2 019
(11 377)
(8 278)
(9 949)
(16 902)
(29 032)
(16 451)
(6 808)
(20 649)
(34 073)
(31 234)
(34 588)
(33 068)
(29 191)
(31 104)
(35 590)
(33 617)
(16 072)
(14 584)
(37 141)
(8 185)
1 290
(15 977)
(4 952)
(9 595)
(34 552)
(37 857)
(34 530)
Cash from Operating Activities
7 522
N/A
(1 668)
N/A
20 822
N/A
4 166
-80%
21 713
+421%
75 027
+246%
87 429
+17%
94 744
+8%
100 351
+6%
92 757
-8%
97 832
+5%
104 283
+7%
94 826
-9%
83 935
-11%
78 133
-7%
76 599
-2%
87 467
+14%
98 957
+13%
91 967
-7%
84 488
-8%
88 190
+4%
109 624
+24%
101 135
-8%
27 943
-72%
39 503
+41%
71 523
+81%
66 850
-7%
93 034
+39%
101 115
+9%
90 932
-10%
91 690
+1%
94 797
+3%
Investing Cash Flow
Capital Expenditures
4 019
(16 778)
(29 675)
(21 486)
(62 276)
(96 499)
(92 241)
(87 786)
(60 417)
(55 409)
(61 351)
(164 252)
(166 801)
(78 922)
(80 217)
(64 986)
(66 990)
(85 162)
(85 090)
(71 033)
(78 999)
(92 680)
(93 721)
(98 273)
(80 653)
(58 733)
(53 984)
(58 063)
(57 262)
(63 082)
(82 934)
(83 734)
Other Items
(11 331)
1 650
1 877
6 216
9 075
10 933
9 730
8 460
10 191
8 827
8 155
19 830
23 898
20 824
16 624
13 139
11 109
15 811
18 139
3 494
2 905
14 803
18 100
19 307
14 370
16 840
23 020
14 867
4 551
9 097
21 309
20 295
Cash from Investing Activities
(7 312)
N/A
(15 128)
-107%
(27 798)
-84%
(15 270)
+45%
(53 201)
-248%
(85 566)
-61%
(82 511)
+4%
(79 326)
+4%
(50 226)
+37%
(46 582)
+7%
(53 196)
-14%
(144 422)
-171%
(142 903)
+1%
(58 098)
+59%
(63 593)
-9%
(51 847)
+18%
(55 881)
-8%
(69 351)
-24%
(66 951)
+3%
(67 539)
-1%
(76 094)
-13%
(77 877)
-2%
(75 621)
+3%
(78 966)
-4%
(66 283)
+16%
(41 893)
+37%
(30 964)
+26%
(43 196)
-40%
(52 711)
-22%
(53 985)
-2%
(61 625)
-14%
(63 439)
-3%
Financing Cash Flow
Net Issuance of Common Stock
(37)
25
(37)
16
71 943
0
(1)
0
(103)
0
(267)
0
(170)
0
(115)
0
(65)
0
(10 886)
0
(4 531)
0
(10 458)
0
(5)
0
(3)
0
(5 851)
0
(18)
(17 653)
Net Issuance of Debt
69 057
20 970
17 447
15 463
59 106
34 459
4 631
(2 312)
(35 482)
(23 120)
(24 511)
50 390
58 584
(16 658)
(265)
(18 662)
(17 864)
(11 615)
(1 466)
22 976
16 641
(3 400)
1 454
66 402
52 050
(9 921)
(26 499)
(26 758)
(10 993)
(27 179)
(57 494)
(13 194)
Cash Paid for Dividends
(648)
(64)
(846)
(7)
(212)
(4 789)
(5 331)
(5 338)
(5 869)
(6 401)
(6 401)
(6 413)
(6 414)
(6 408)
(6 412)
(6 422)
(6 431)
(6 962)
(7 491)
(7 453)
(7 390)
(7 377)
(7 920)
(8 399)
(6 272)
(4 190)
(4 184)
(4 184)
(5 223)
(6 234)
(8 256)
(11 354)
Other
(75 000)
(6 846)
(14 722)
(9 543)
(96 239)
(91 332)
(9 107)
(7 773)
(6 069)
(5 776)
(5 579)
(5 442)
(5 170)
(5 091)
(5 310)
(5 408)
(5 547)
(7 669)
(14 268)
(18 818)
(13 318)
(8 393)
(5 653)
(4 998)
(5 411)
(3 809)
(4 319)
(4 423)
(3 218)
(2 261)
(2 150)
(1 916)
Cash from Financing Activities
(6 628)
N/A
14 085
N/A
1 842
-87%
5 929
+222%
34 598
+484%
10 225
-70%
(9 808)
N/A
(15 424)
-57%
(47 523)
-208%
(35 400)
+26%
(36 758)
-4%
38 268
N/A
46 830
+22%
(28 327)
N/A
(12 102)
+57%
(30 607)
-153%
(29 907)
+2%
(26 311)
+12%
(34 111)
-30%
(14 181)
+58%
(8 598)
+39%
(23 701)
-176%
(22 577)
+5%
42 547
N/A
40 362
-5%
(17 925)
N/A
(35 005)
-95%
(35 368)
-1%
(25 285)
+29%
(41 525)
-64%
(67 918)
-64%
(44 117)
+35%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
54
31
99
133
(12)
(166)
(39)
77
(11)
(24)
(30)
(29)
(10)
11
(42)
9
57
108
69
21
37
74
Net Change in Cash
(6 418)
N/A
(2 711)
+58%
(5 134)
-89%
(5 175)
-1%
3 110
N/A
(314)
N/A
(4 890)
-1 457%
(6)
+100%
2 602
N/A
10 775
+314%
7 932
-26%
(1 840)
N/A
(1 148)
+38%
(2 357)
-105%
2 426
N/A
(6 021)
N/A
1 640
N/A
3 372
+106%
(9 106)
N/A
2 744
N/A
3 468
+26%
8 017
+131%
2 927
-63%
(8 465)
N/A
13 540
N/A
11 714
-13%
938
-92%
14 578
+1 454%
23 188
+59%
(4 557)
N/A
(37 816)
-730%
(12 685)
+66%
Free Cash Flow
Free Cash Flow
11 541
N/A
(18 446)
N/A
(8 853)
+52%
(17 320)
-96%
(40 563)
-134%
(21 472)
+47%
(4 812)
+78%
6 958
N/A
39 934
+474%
37 348
-6%
36 481
-2%
(59 969)
N/A
(71 975)
-20%
5 013
N/A
(2 084)
N/A
11 613
N/A
20 477
+76%
13 795
-33%
6 877
-50%
13 455
+96%
9 191
-32%
16 944
+84%
7 414
-56%
(70 330)
N/A
(41 150)
+41%
12 790
N/A
12 866
+1%
34 971
+172%
43 853
+25%
27 850
-36%
8 756
-69%
11 063
+26%