Japan Excellent Inc
TSE:8987

Watchlist Manager
Japan Excellent Inc Logo
Japan Excellent Inc
TSE:8987
Watchlist
Price: 115 600 JPY 1.14%
Market Cap: 152.6B JPY
Have any thoughts about
Japan Excellent Inc?
Write Note

Income Statement

Earnings Waterfall
Japan Excellent Inc

Revenue
22.3B JPY
Cost of Revenue
-9.1B JPY
Gross Profit
13.2B JPY
Operating Expenses
-3.7B JPY
Operating Income
9.5B JPY
Other Expenses
-1.3B JPY
Net Income
8.3B JPY

Income Statement
Japan Excellent Inc

Rotate your device to view
Income Statement
Currency: JPY
Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
16 343
N/A
16 047
-2%
15 040
-6%
14 797
-2%
14 396
-3%
14 432
+0%
14 423
0%
14 826
+3%
15 340
+3%
16 018
+4%
17 269
+8%
18 408
+7%
19 254
+5%
19 817
+3%
20 961
+6%
21 063
+0%
20 876
-1%
21 296
+2%
21 728
+2%
21 620
0%
21 193
-2%
21 326
+1%
21 559
+1%
23 608
+10%
23 761
+1%
21 612
-9%
21 234
-2%
21 731
+2%
21 765
+0%
24 523
+13%
24 681
+1%
22 317
-10%
Gross Profit
Cost of Revenue
(8 672)
(8 524)
(8 170)
(6 969)
(5 885)
(5 851)
(5 762)
(5 942)
(6 201)
(6 500)
(6 989)
(7 514)
(7 951)
(8 297)
(8 851)
(8 874)
(8 722)
(8 901)
(9 017)
(9 082)
(8 944)
(8 775)
(8 965)
(9 031)
(8 682)
(8 333)
(8 327)
(8 615)
(8 960)
(11 929)
(11 706)
(9 094)
Gross Profit
7 671
N/A
7 523
-2%
6 870
-9%
7 828
+14%
8 511
+9%
8 581
+1%
8 661
+1%
8 883
+3%
9 138
+3%
9 517
+4%
10 279
+8%
10 894
+6%
11 304
+4%
11 520
+2%
12 110
+5%
12 189
+1%
12 155
0%
12 395
+2%
12 710
+3%
12 539
-1%
12 249
-2%
12 551
+2%
12 594
+0%
14 578
+16%
15 079
+3%
13 279
-12%
12 907
-3%
13 117
+2%
12 805
-2%
12 594
-2%
12 974
+3%
13 223
+2%
Operating Income
Operating Expenses
(237)
(243)
(242)
(1 227)
(2 205)
(2 306)
(2 471)
(2 575)
(2 627)
(2 799)
(3 024)
(3 219)
(3 373)
(3 537)
(3 790)
(3 905)
(3 951)
(4 020)
(4 037)
(3 994)
(3 939)
(3 948)
(3 956)
(5 374)
(3 863)
(3 764)
(3 831)
(3 920)
(3 961)
(3 984)
(3 831)
(3 721)
Selling, General & Administrative
(237)
(243)
(241)
(233)
(219)
(233)
(235)
(158)
(81)
(80)
(85)
(89)
(91)
(93)
(95)
(96)
(94)
(95)
(96)
(95)
(92)
(92)
(91)
(91)
(92)
(92)
(92)
(92)
(92)
(92)
(90)
(91)
Depreciation & Amortization
0
0
0
(993)
(1 986)
(2 074)
(2 237)
(2 417)
(2 545)
(2 718)
(2 938)
(3 129)
(3 282)
(3 444)
(3 695)
(3 809)
(3 857)
(3 925)
(3 940)
(3 899)
(3 847)
(3 856)
(3 865)
(3 876)
(3 771)
(3 672)
(3 739)
(3 828)
(3 869)
(3 892)
(3 741)
(3 631)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(1 407)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Operating Income
7 433
N/A
7 280
-2%
6 628
-9%
6 601
0%
6 306
-4%
6 274
-1%
6 189
-1%
6 309
+2%
6 512
+3%
6 719
+3%
7 257
+8%
7 676
+6%
7 930
+3%
7 983
+1%
8 321
+4%
8 284
0%
8 204
-1%
8 375
+2%
8 674
+4%
8 545
-1%
8 310
-3%
8 603
+4%
8 638
+0%
9 203
+7%
11 216
+22%
9 515
-15%
9 076
-5%
9 197
+1%
8 844
-4%
8 610
-3%
9 143
+6%
9 501
+4%
Pre-Tax Income
Interest Income Expense
(1 544)
(1 653)
(1 710)
(1 752)
(1 724)
(1 653)
(1 617)
(1 711)
(1 779)
(1 780)
(1 845)
(1 846)
(1 838)
(1 815)
(1 787)
(1 749)
(1 643)
(1 481)
(1 508)
(1 499)
(1 362)
(1 310)
(1 272)
(1 278)
(1 263)
(1 236)
(1 246)
(1 241)
(1 232)
(1 220)
(1 202)
(1 235)
Non-Reccuring Items
0
0
0
0
0
(48)
(48)
0
0
10
10
0
0
0
0
0
0
0
0
0
0
0
(1 407)
0
0
0
0
0
0
0
0
0
Total Other Income
(70)
(26)
13
6
6
(38)
28
75
13
(40)
(48)
(44)
(39)
(28)
(49)
(36)
(40)
(27)
(4)
(5)
(10)
(4)
(20)
(46)
(30)
(11)
(6)
(6)
(7)
(4)
(9)
(14)
Pre-Tax Income
5 819
N/A
5 600
-4%
4 930
-12%
4 855
-2%
4 587
-6%
4 534
-1%
4 552
+0%
4 673
+3%
4 746
+2%
4 909
+3%
5 375
+9%
5 787
+8%
6 053
+5%
6 140
+1%
6 484
+6%
6 499
+0%
6 521
+0%
6 867
+5%
7 162
+4%
7 042
-2%
6 938
-1%
7 289
+5%
5 939
-19%
7 879
+33%
9 923
+26%
8 268
-17%
7 824
-5%
7 949
+2%
7 606
-4%
7 385
-3%
7 933
+7%
8 252
+4%
Net Income
Tax Provision
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(2)
(2)
(1)
(2)
(2)
(2)
(2)
Income from Continuing Operations
5 817
5 598
4 928
4 853
4 585
4 532
4 550
4 671
4 744
4 907
5 373
5 785
6 051
6 138
6 482
6 497
6 519
6 866
7 160
7 040
6 936
7 287
5 937
7 877
9 922
8 266
7 822
7 948
7 604
7 384
7 931
8 250
Net Income (Common)
5 817
N/A
5 598
-4%
4 928
-12%
4 853
-2%
4 585
-6%
4 532
-1%
4 550
+0%
4 671
+3%
4 744
+2%
4 907
+3%
5 373
+9%
5 785
+8%
6 051
+5%
6 138
+1%
6 482
+6%
6 497
+0%
6 519
+0%
6 866
+5%
7 160
+4%
7 040
-2%
6 936
-1%
7 287
+5%
5 937
-19%
7 877
+33%
9 922
+26%
8 266
-17%
7 822
-5%
7 948
+2%
7 604
-4%
7 384
-3%
7 931
+7%
8 250
+4%
EPS (Diluted)
5 817
N/A
5 598
-4%
4 928
-12%
4 853
-2%
4 585
-6%
4 532
-1%
4 550
+0%
4 671
+3%
4 744
+2%
4 907
+3%
5 373
+9%
5 785
+8%
6 051
+5%
6 138
+1%
5 242.17
-15%
6 497
+24%
5 078.72
-22%
6 866
+35%
5 483.63
-20%
5 391.54
-2%
5 311.87
-1%
5 581.07
+5%
4 547.06
-19%
5 846.86
+29%
7 348.7
+26%
6 109.53
-17%
5 781.07
-5%
5 941.85
+3%
5 684.72
-4%
5 520.02
-3%
5 929.4
+7%
6 206.09
+5%

See Also

Discover More