Daiwa Securities Living Investment Corp
TSE:8986

Watchlist Manager
Daiwa Securities Living Investment Corp Logo
Daiwa Securities Living Investment Corp
TSE:8986
Watchlist
Price: 90 500 JPY -0.33% Market Closed
Market Cap: 217.8B JPY
Have any thoughts about
Daiwa Securities Living Investment Corp?
Write Note

Intrinsic Value

The intrinsic value of one Daiwa Securities Living Investment Corp stock under the Base Case scenario is 117 770.37 JPY. Compared to the current market price of 90 500 JPY, Daiwa Securities Living Investment Corp is Undervalued by 23%.

Intrinsic Value
117 770.37 JPY
Undervaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Daiwa Securities Living Investment Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Daiwa Securities Living Investment Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Daiwa Securities Living Investment Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Daiwa Securities Living Investment Corp

Provide an overview of the primary business activities
of Daiwa Securities Living Investment Corp.

What unique competitive advantages
does Daiwa Securities Living Investment Corp hold over its rivals?

What risks and challenges
does Daiwa Securities Living Investment Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Daiwa Securities Living Investment Corp.

Provide P/S
for Daiwa Securities Living Investment Corp.

Provide P/E
for Daiwa Securities Living Investment Corp.

Provide P/OCF
for Daiwa Securities Living Investment Corp.

Provide P/FCFE
for Daiwa Securities Living Investment Corp.

Provide P/B
for Daiwa Securities Living Investment Corp.

Provide EV/S
for Daiwa Securities Living Investment Corp.

Provide EV/GP
for Daiwa Securities Living Investment Corp.

Provide EV/EBITDA
for Daiwa Securities Living Investment Corp.

Provide EV/EBIT
for Daiwa Securities Living Investment Corp.

Provide EV/OCF
for Daiwa Securities Living Investment Corp.

Provide EV/FCFF
for Daiwa Securities Living Investment Corp.

Provide EV/IC
for Daiwa Securities Living Investment Corp.

Show me price targets
for Daiwa Securities Living Investment Corp made by professional analysts.

What are the Revenue projections
for Daiwa Securities Living Investment Corp?

How accurate were the past Revenue estimates
for Daiwa Securities Living Investment Corp?

What are the Net Income projections
for Daiwa Securities Living Investment Corp?

How accurate were the past Net Income estimates
for Daiwa Securities Living Investment Corp?

What are the EPS projections
for Daiwa Securities Living Investment Corp?

How accurate were the past EPS estimates
for Daiwa Securities Living Investment Corp?

What are the EBIT projections
for Daiwa Securities Living Investment Corp?

How accurate were the past EBIT estimates
for Daiwa Securities Living Investment Corp?

Compare the revenue forecasts
for Daiwa Securities Living Investment Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Daiwa Securities Living Investment Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Daiwa Securities Living Investment Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Daiwa Securities Living Investment Corp compared to its peers.

Compare the P/E ratios
of Daiwa Securities Living Investment Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Daiwa Securities Living Investment Corp with its peers.

Analyze the financial leverage
of Daiwa Securities Living Investment Corp compared to its main competitors.

Show all profitability ratios
for Daiwa Securities Living Investment Corp.

Provide ROE
for Daiwa Securities Living Investment Corp.

Provide ROA
for Daiwa Securities Living Investment Corp.

Provide ROIC
for Daiwa Securities Living Investment Corp.

Provide ROCE
for Daiwa Securities Living Investment Corp.

Provide Gross Margin
for Daiwa Securities Living Investment Corp.

Provide Operating Margin
for Daiwa Securities Living Investment Corp.

Provide Net Margin
for Daiwa Securities Living Investment Corp.

Provide FCF Margin
for Daiwa Securities Living Investment Corp.

Show all solvency ratios
for Daiwa Securities Living Investment Corp.

Provide D/E Ratio
for Daiwa Securities Living Investment Corp.

Provide D/A Ratio
for Daiwa Securities Living Investment Corp.

Provide Interest Coverage Ratio
for Daiwa Securities Living Investment Corp.

Provide Altman Z-Score Ratio
for Daiwa Securities Living Investment Corp.

Provide Quick Ratio
for Daiwa Securities Living Investment Corp.

Provide Current Ratio
for Daiwa Securities Living Investment Corp.

Provide Cash Ratio
for Daiwa Securities Living Investment Corp.

What is the historical Revenue growth
over the last 5 years for Daiwa Securities Living Investment Corp?

What is the historical Net Income growth
over the last 5 years for Daiwa Securities Living Investment Corp?

What is the current Free Cash Flow
of Daiwa Securities Living Investment Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Daiwa Securities Living Investment Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Daiwa Securities Living Investment Corp

Current Assets 13.1B
Cash & Short-Term Investments 8.8B
Receivables 198.8m
Other Current Assets 4.2B
Non-Current Assets 386.3B
Long-Term Investments 228B
PP&E 154.2B
Intangibles 2.6B
Other Non-Current Assets 1.5B
Current Liabilities 21.2B
Accounts Payable 840.4m
Accrued Liabilities 1.1B
Other Current Liabilities 19.2B
Non-Current Liabilities 191.2B
Long-Term Debt 186.6B
Other Non-Current Liabilities 4.6B
Efficiency

Earnings Waterfall
Daiwa Securities Living Investment Corp

Revenue
26.1B JPY
Cost of Revenue
-7.8B JPY
Gross Profit
18.2B JPY
Operating Expenses
-5.4B JPY
Operating Income
12.8B JPY
Other Expenses
-1.5B JPY
Net Income
11.3B JPY

Free Cash Flow Analysis
Daiwa Securities Living Investment Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Daiwa Securities Living Investment Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Net Income
Positive 3-Years Revenue Growth
52/100
Profitability
Score

Daiwa Securities Living Investment Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Daiwa Securities Living Investment Corp's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
High Interest Coverage
Low D/E
Short-Term Solvency
38/100
Solvency
Score

Daiwa Securities Living Investment Corp's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Daiwa Securities Living Investment Corp

Wall Street analysts forecast Daiwa Securities Living Investment Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Daiwa Securities Living Investment Corp is 122 740 JPY with a low forecast of 116 150 JPY and a high forecast of 130 200 JPY.

Lowest
Price Target
116 150 JPY
28% Upside
Average
Price Target
122 740 JPY
36% Upside
Highest
Price Target
130 200 JPY
44% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Daiwa Securities Living Investment Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Daiwa Securities Living Investment Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Daiwa Securities Living Investment Corp Logo
Daiwa Securities Living Investment Corp

Country

Japan

Industry

Real Estate

Market Cap

217.8B JPY

Dividend Yield

5.19%

Description

Daiwa Securities Living Investment Corp. engages in the business of investment management services. The company is headquartered in Chuo-Ku, Tokyo-To. The company went IPO on 2006-06-22. The company aims to achieve sustainable growth in asset and stable earnings from mid- to long-term perspectives. The firm invests in rental accommodation properties mainly located in Tokyo, three metropolitan areas and others. Its investment properties willDo Kiyosumi, TK Flats Shibuya, Prospect Shinonomebashi, willDo Nakasu, Colonnade Kasuga, Prospect Glarsa Hiroo, Prospect Kiyosumi-Teien, Storia Jingumae, willDo Hamasaki dori and others. The asset manager of the Fund is Daiwa Real Estate Asset Management Co Ltd.

Contact

TOKYO-TO
Chuo-Ku
6-2-1, Ginza
www.daiwa-securities-living.co.jp

IPO

2006-06-22

Employees

-

Officers

CEO & President of Mi-Casa Asset Management Inc
Mr. Yutaka Higashino
CFO, Executive Officer & GM of Business Mgmt Dept for Mi-Casa Asset Management Inc
Mr. Seiji Kimoto
Compliance Officer
Taisuke Mazaki
Managing Director of Mi-Casa Asset Management Inc.
Mr. Koji Watanabe
VP, Head of Pvt Fund Mgmt Div & Sustainability Promotion Office & DGM of Corp Div
Yukiko Takeuchi
Head of Private Fund Management Department
Kazuya Iwashita
Show More
Executive Director
Mr. Tetsuo Akuzawa
Show Less

See Also

Discover More
What is the Intrinsic Value of one Daiwa Securities Living Investment Corp stock?

The intrinsic value of one Daiwa Securities Living Investment Corp stock under the Base Case scenario is 117 770.37 JPY.

Is Daiwa Securities Living Investment Corp stock undervalued or overvalued?

Compared to the current market price of 90 500 JPY, Daiwa Securities Living Investment Corp is Undervalued by 23%.

Back to Top