Daiwa Securities Living Investment Corp
TSE:8986

Watchlist Manager
Daiwa Securities Living Investment Corp Logo
Daiwa Securities Living Investment Corp
TSE:8986
Watchlist
Price: 90 500 JPY -0.33% Market Closed
Market Cap: 217.8B JPY
Have any thoughts about
Daiwa Securities Living Investment Corp?
Write Note

Income Statement

Earnings Waterfall
Daiwa Securities Living Investment Corp

Revenue
26.1B JPY
Cost of Revenue
-7.8B JPY
Gross Profit
18.2B JPY
Operating Expenses
-5.4B JPY
Operating Income
12.8B JPY
Other Expenses
-1.5B JPY
Net Income
11.3B JPY

Income Statement
Daiwa Securities Living Investment Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Revenue
Revenue
7 473
N/A
7 281
-3%
7 073
-3%
7 023
-1%
8 147
+16%
10 251
+26%
11 266
+10%
11 397
+1%
11 556
+1%
11 708
+1%
11 848
+1%
12 375
+4%
13 574
+10%
14 383
+6%
15 030
+4%
15 722
+5%
16 078
+2%
16 452
+2%
16 994
+3%
16 960
0%
16 536
-3%
16 508
0%
16 717
+1%
16 723
+0%
19 908
+19%
22 133
+11%
21 300
-4%
22 075
+4%
22 700
+3%
23 335
+3%
24 668
+6%
26 054
+6%
Gross Profit
Cost of Revenue
(3 573)
(3 712)
(3 933)
(3 252)
(3 015)
(5 421)
(5 601)
(4 590)
(4 992)
(4 411)
(4 106)
(4 204)
(4 512)
(4 894)
(5 184)
(5 276)
(5 335)
(5 498)
(5 460)
(5 302)
(5 212)
(5 283)
(5 398)
(5 340)
(6 614)
(6 975)
(6 183)
(6 604)
(6 877)
(7 169)
(7 515)
(7 818)
Gross Profit
3 900
N/A
3 568
-9%
3 139
-12%
3 771
+20%
5 132
+36%
4 831
-6%
5 665
+17%
6 807
+20%
6 564
-4%
7 298
+11%
7 742
+6%
8 171
+6%
9 062
+11%
9 489
+5%
9 845
+4%
10 446
+6%
10 742
+3%
10 955
+2%
11 534
+5%
11 658
+1%
11 323
-3%
11 225
-1%
11 319
+1%
11 383
+1%
13 294
+17%
15 158
+14%
15 117
0%
15 471
+2%
15 823
+2%
16 165
+2%
17 153
+6%
18 236
+6%
Operating Income
Operating Expenses
(426)
(465)
(490)
(1 258)
(2 250)
(2 569)
(2 697)
(2 686)
(2 475)
(2 304)
(2 323)
(2 469)
(2 729)
(2 929)
(3 137)
(3 359)
(3 514)
(3 612)
(3 699)
(3 715)
(3 739)
(3 771)
(3 764)
(3 786)
(4 277)
(4 093)
(4 924)
(5 056)
(5 157)
(5 252)
(5 346)
(5 401)
Selling, General & Administrative
(426)
(465)
(490)
(485)
(540)
(569)
(584)
(549)
(304)
(117)
(114)
(116)
(122)
(122)
(120)
(119)
(130)
(119)
(127)
(117)
(122)
(121)
(112)
(115)
(135)
(147)
(149)
(149)
(150)
(150)
(151)
(158)
Depreciation & Amortization
0
0
0
(772)
(1 710)
(2 000)
(2 113)
(2 137)
(2 172)
(2 188)
(2 209)
(2 352)
(2 608)
(2 806)
(3 016)
(3 240)
(3 384)
(3 492)
(3 572)
(3 598)
(3 618)
(3 650)
(3 652)
(3 671)
(4 142)
(4 655)
(4 775)
(4 907)
(5 007)
(5 102)
(5 194)
(5 243)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
709
(0)
(0)
(0)
(0)
(0)
(0)
Operating Income
3 474
N/A
3 104
-11%
2 649
-15%
2 514
-5%
2 882
+15%
2 262
-22%
2 968
+31%
4 121
+39%
4 089
-1%
4 993
+22%
5 419
+9%
5 702
+5%
6 333
+11%
6 561
+4%
6 709
+2%
7 087
+6%
7 228
+2%
7 343
+2%
7 835
+7%
7 944
+1%
7 584
-5%
7 454
-2%
7 555
+1%
7 597
+1%
9 017
+19%
11 065
+23%
10 192
-8%
10 415
+2%
10 666
+2%
10 913
+2%
11 807
+8%
12 835
+9%
Pre-Tax Income
Interest Income Expense
(1 107)
(1 186)
(1 347)
(1 344)
(1 523)
(1 843)
(1 799)
(1 702)
(1 667)
(1 612)
(1 520)
(1 487)
(1 528)
(1 584)
(1 671)
(1 720)
(1 729)
(1 644)
(1 522)
(1 442)
(1 329)
(1 213)
(1 119)
(1 055)
(1 148)
(1 272)
(1 253)
(1 304)
(1 397)
(1 429)
(1 463)
(1 505)
Non-Reccuring Items
0
(50)
(67)
(17)
12 341
9 794
(2 548)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
709
0
0
0
0
0
0
0
Total Other Income
44
(92)
9
13
35
55
40
35
39
17
2
83
134
99
166
183
61
63
104
50
19
33
88
82
815
799
(48)
(55)
6
(1)
9
8
Pre-Tax Income
2 411
N/A
1 776
-26%
1 243
-30%
1 165
-6%
13 735
+1 079%
10 267
-25%
(1 338)
N/A
2 454
N/A
2 461
+0%
3 398
+38%
3 901
+15%
4 299
+10%
4 938
+15%
5 076
+3%
5 204
+3%
5 550
+7%
5 561
+0%
5 761
+4%
6 417
+11%
6 551
+2%
6 274
-4%
6 274
0%
6 524
+4%
6 624
+2%
9 393
+42%
10 592
+13%
8 891
-16%
9 055
+2%
9 276
+2%
9 483
+2%
10 353
+9%
11 338
+10%
Net Income
Tax Provision
(2)
(4)
(4)
(5)
(50)
(48)
18
18
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Income from Continuing Operations
2 409
1 772
1 239
1 160
13 684
10 219
(1 320)
2 472
2 460
3 397
3 900
4 297
4 937
5 075
5 203
5 549
5 559
5 760
6 416
6 550
6 273
6 273
6 523
6 623
9 392
10 590
8 890
9 054
9 274
9 481
10 352
11 336
Net Income (Common)
2 409
N/A
1 772
-26%
1 239
-30%
1 160
-6%
13 684
+1 080%
10 219
-25%
(1 320)
N/A
2 472
N/A
2 460
0%
3 397
+38%
3 900
+15%
4 297
+10%
4 937
+15%
5 075
+3%
5 203
+3%
5 549
+7%
5 559
+0%
5 760
+4%
6 416
+11%
6 550
+2%
6 273
-4%
6 273
0%
6 523
+4%
6 623
+2%
9 392
+42%
10 590
+13%
8 890
-16%
9 054
+2%
9 274
+2%
9 481
+2%
10 352
+9%
11 336
+10%
EPS (Diluted)
6 021.74
N/A
2 531
-58%
1 769.57
-30%
1 288.55
-27%
12 440.09
+865%
7 860.99
-37%
-1 015.38
N/A
1 901.23
N/A
1 892.38
0%
2 613.15
+38%
2 999.92
+15%
3 069.57
+2%
4 937
+61%
3 383.19
-31%
3 395.2
+0%
3 467.87
+2%
3 389.78
-2%
3 600
+6%
3 912.1
+9%
3 993.6
+2%
3 824.93
-4%
3 824.89
0%
3 977.24
+4%
4 038.4
+2%
5 082.1
+26%
5 032.1
-1%
4 197.19
-17%
4 106.9
-2%
4 206.55
+2%
4 195.23
0%
4 579.46
+9%
4 729.2
+3%

See Also

Discover More