Japan Hotel Reit Investment Corp
TSE:8985

Watchlist Manager
Japan Hotel Reit Investment Corp Logo
Japan Hotel Reit Investment Corp
TSE:8985
Watchlist
Price: 67 900 JPY Market Closed
Market Cap: 346.1B JPY
Have any thoughts about
Japan Hotel Reit Investment Corp?
Write Note

Intrinsic Value

The intrinsic value of one Japan Hotel Reit Investment Corp stock under the Base Case scenario is 88 849.72 JPY. Compared to the current market price of 67 900 JPY, Japan Hotel Reit Investment Corp is Undervalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
88 849.72 JPY
Undervaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Japan Hotel Reit Investment Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Japan Hotel Reit Investment Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Japan Hotel Reit Investment Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Japan Hotel Reit Investment Corp

Provide an overview of the primary business activities
of Japan Hotel Reit Investment Corp.

What unique competitive advantages
does Japan Hotel Reit Investment Corp hold over its rivals?

What risks and challenges
does Japan Hotel Reit Investment Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Japan Hotel Reit Investment Corp.

Provide P/S
for Japan Hotel Reit Investment Corp.

Provide P/E
for Japan Hotel Reit Investment Corp.

Provide P/OCF
for Japan Hotel Reit Investment Corp.

Provide P/FCFE
for Japan Hotel Reit Investment Corp.

Provide P/B
for Japan Hotel Reit Investment Corp.

Provide EV/S
for Japan Hotel Reit Investment Corp.

Provide EV/GP
for Japan Hotel Reit Investment Corp.

Provide EV/EBITDA
for Japan Hotel Reit Investment Corp.

Provide EV/EBIT
for Japan Hotel Reit Investment Corp.

Provide EV/OCF
for Japan Hotel Reit Investment Corp.

Provide EV/FCFF
for Japan Hotel Reit Investment Corp.

Provide EV/IC
for Japan Hotel Reit Investment Corp.

Show me price targets
for Japan Hotel Reit Investment Corp made by professional analysts.

What are the Revenue projections
for Japan Hotel Reit Investment Corp?

How accurate were the past Revenue estimates
for Japan Hotel Reit Investment Corp?

What are the Net Income projections
for Japan Hotel Reit Investment Corp?

How accurate were the past Net Income estimates
for Japan Hotel Reit Investment Corp?

What are the EPS projections
for Japan Hotel Reit Investment Corp?

How accurate were the past EPS estimates
for Japan Hotel Reit Investment Corp?

What are the EBIT projections
for Japan Hotel Reit Investment Corp?

How accurate were the past EBIT estimates
for Japan Hotel Reit Investment Corp?

Compare the revenue forecasts
for Japan Hotel Reit Investment Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Japan Hotel Reit Investment Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Japan Hotel Reit Investment Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Japan Hotel Reit Investment Corp compared to its peers.

Compare the P/E ratios
of Japan Hotel Reit Investment Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Japan Hotel Reit Investment Corp with its peers.

Analyze the financial leverage
of Japan Hotel Reit Investment Corp compared to its main competitors.

Show all profitability ratios
for Japan Hotel Reit Investment Corp.

Provide ROE
for Japan Hotel Reit Investment Corp.

Provide ROA
for Japan Hotel Reit Investment Corp.

Provide ROIC
for Japan Hotel Reit Investment Corp.

Provide ROCE
for Japan Hotel Reit Investment Corp.

Provide Gross Margin
for Japan Hotel Reit Investment Corp.

Provide Operating Margin
for Japan Hotel Reit Investment Corp.

Provide Net Margin
for Japan Hotel Reit Investment Corp.

Provide FCF Margin
for Japan Hotel Reit Investment Corp.

Show all solvency ratios
for Japan Hotel Reit Investment Corp.

Provide D/E Ratio
for Japan Hotel Reit Investment Corp.

Provide D/A Ratio
for Japan Hotel Reit Investment Corp.

Provide Interest Coverage Ratio
for Japan Hotel Reit Investment Corp.

Provide Altman Z-Score Ratio
for Japan Hotel Reit Investment Corp.

Provide Quick Ratio
for Japan Hotel Reit Investment Corp.

Provide Current Ratio
for Japan Hotel Reit Investment Corp.

Provide Cash Ratio
for Japan Hotel Reit Investment Corp.

What is the historical Revenue growth
over the last 5 years for Japan Hotel Reit Investment Corp?

What is the historical Net Income growth
over the last 5 years for Japan Hotel Reit Investment Corp?

What is the current Free Cash Flow
of Japan Hotel Reit Investment Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Japan Hotel Reit Investment Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Japan Hotel Reit Investment Corp

Current Assets 25.8B
Cash & Short-Term Investments 10.2B
Receivables 3.3B
Other Current Assets 12.3B
Non-Current Assets 395.9B
Long-Term Investments 356.1B
PP&E 3.6B
Intangibles 32.2B
Other Non-Current Assets 4B
Current Liabilities 19.4B
Accounts Payable 485.3m
Accrued Liabilities 1B
Other Current Liabilities 17.9B
Non-Current Liabilities 163.5B
Long-Term Debt 158.1B
Other Non-Current Liabilities 5.4B
Efficiency

Earnings Waterfall
Japan Hotel Reit Investment Corp

Revenue
29.6B JPY
Cost of Revenue
-6.5B JPY
Gross Profit
23.2B JPY
Operating Expenses
-5.4B JPY
Operating Income
17.8B JPY
Other Expenses
-2.1B JPY
Net Income
15.7B JPY

Free Cash Flow Analysis
Japan Hotel Reit Investment Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Japan Hotel Reit Investment Corp's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Exceptional 3-Years Revenue Growth
Positive Net Income
60/100
Profitability
Score

Japan Hotel Reit Investment Corp's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Japan Hotel Reit Investment Corp's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Low D/E
Short-Term Solvency
50/100
Solvency
Score

Japan Hotel Reit Investment Corp's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Japan Hotel Reit Investment Corp

Wall Street analysts forecast Japan Hotel Reit Investment Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Japan Hotel Reit Investment Corp is 91 341 JPY with a low forecast of 78 780 JPY and a high forecast of 108 150 JPY.

Lowest
Price Target
78 780 JPY
16% Upside
Average
Price Target
91 341 JPY
35% Upside
Highest
Price Target
108 150 JPY
59% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Japan Hotel Reit Investment Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Japan Hotel Reit Investment Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Japan Hotel Reit Investment Corp Logo
Japan Hotel Reit Investment Corp

Country

Japan

Industry

Real Estate

Market Cap

314.9B JPY

Dividend Yield

4.44%

Description

Japan Hotel REIT Investment Corp. operates as a real estate investment trust that specifies in hotels. The company is headquartered in Shibuya-Ku, Tokyo-To. The company went IPO on 2006-06-14. The company aims to achieve sustainable growth in asset and stable earnings from mid-to long-term perspectives. The Fund mainly invests in hotel real estate. Its property portfolio includes Namba Oriental Hotel, Hotel Nikko Alivila, Ibis Tokyo Shinjuku, Dormy Inn Kumamoto, Chisun Inn Kamata. The asset manager of the Fund is Japan Hotel REIT Advisors Co., Ltd.

Contact

TOKYO-TO
Shibuya-Ku
Ebisu Neonate, 4-1-18, Ebisu
+81364220530.0
www.jhrth.co.jp

IPO

2006-06-14

Employees

-

Officers

Executive Director
Mr. Eiji Masuda
President & CEO
Hiroyuki Aoki
MD, Director and Head of Finance & Planning Division
Makoto Hanamura

See Also

Discover More
What is the Intrinsic Value of one Japan Hotel Reit Investment Corp stock?

The intrinsic value of one Japan Hotel Reit Investment Corp stock under the Base Case scenario is 88 849.72 JPY.

Is Japan Hotel Reit Investment Corp stock undervalued or overvalued?

Compared to the current market price of 67 900 JPY, Japan Hotel Reit Investment Corp is Undervalued by 24%.

Back to Top