
Japan Hotel Reit Investment Corp
TSE:8985

Intrinsic Value
The intrinsic value of one
Japan Hotel Reit Investment Corp
stock under the Base Case scenario is
hidden
JPY.
Compared to the current market price of 69 700 JPY,
Japan Hotel Reit Investment Corp
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Japan Hotel Reit Investment Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Japan Hotel Reit Investment Corp
Balance Sheet Decomposition
Japan Hotel Reit Investment Corp
Current Assets | 43B |
Cash & Short-Term Investments | 22.9B |
Receivables | 6B |
Other Current Assets | 14B |
Non-Current Assets | 455.9B |
Long-Term Investments | 415.2B |
PP&E | 4B |
Intangibles | 32B |
Other Non-Current Assets | 4.7B |
Free Cash Flow Analysis
Japan Hotel Reit Investment Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Japan Hotel Reit Investment Corp
Revenue
|
33.5B
JPY
|
Cost of Revenue
|
-6.9B
JPY
|
Gross Profit
|
26.5B
JPY
|
Operating Expenses
|
-5.8B
JPY
|
Operating Income
|
20.8B
JPY
|
Other Expenses
|
-2.5B
JPY
|
Net Income
|
18.3B
JPY
|
Profitability Score
Profitability Due Diligence
Japan Hotel Reit Investment Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Japan Hotel Reit Investment Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Japan Hotel Reit Investment Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Japan Hotel Reit Investment Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Japan Hotel Reit Investment Corp
According to Wall Street analysts, the average 1-year price target for
Japan Hotel Reit Investment Corp
is 91 040.67 JPY
with a low forecast of 72 720 JPY and a high forecast of 105 000 JPY.
Dividends
Current shareholder yield for Japan Hotel Reit Investment Corp is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Japan Hotel Reit Investment Corp
stock under the Base Case scenario is
hidden
JPY.
Compared to the current market price of 69 700 JPY,
Japan Hotel Reit Investment Corp
is
hidden
.