Japan Hotel Reit Investment Corp
TSE:8985

Watchlist Manager
Japan Hotel Reit Investment Corp Logo
Japan Hotel Reit Investment Corp
TSE:8985
Watchlist
Price: 67 900 JPY Market Closed
Market Cap: 346.1B JPY
Have any thoughts about
Japan Hotel Reit Investment Corp?
Write Note

Income Statement

Earnings Waterfall
Japan Hotel Reit Investment Corp

Revenue
29.6B JPY
Cost of Revenue
-6.5B JPY
Gross Profit
23.2B JPY
Operating Expenses
-5.4B JPY
Operating Income
17.8B JPY
Other Expenses
-2.1B JPY
Net Income
15.7B JPY

Income Statement
Japan Hotel Reit Investment Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
2 524
N/A
2 557
+1%
2 556
0%
2 539
-1%
2 505
-1%
2 504
0%
2 675
+7%
2 852
+7%
4 781
+68%
11 473
+140%
12 196
+6%
12 760
+5%
14 499
+14%
17 344
+20%
19 492
+12%
22 107
+13%
23 988
+9%
25 476
+6%
26 525
+4%
28 254
+7%
28 652
+1%
28 279
-1%
21 096
-25%
13 839
-34%
12 891
-7%
13 634
+6%
14 476
+6%
14 913
+3%
20 770
+39%
26 575
+28%
29 649
+12%
Gross Profit
Cost of Revenue
(928)
(962)
(976)
(754)
(525)
(547)
(571)
(633)
(1 402)
(3 725)
(3 606)
(2 733)
(3 059)
(3 482)
(3 925)
(4 822)
(5 482)
(5 866)
(6 059)
(6 045)
(6 335)
(6 439)
(6 020)
(5 758)
(5 867)
(5 731)
(5 572)
(5 695)
(5 989)
(6 341)
(6 487)
Gross Profit
1 596
N/A
1 595
0%
1 580
-1%
1 785
+13%
1 980
+11%
1 957
-1%
2 104
+8%
2 218
+5%
3 379
+52%
7 748
+129%
8 590
+11%
10 027
+17%
11 440
+14%
13 862
+21%
15 567
+12%
17 286
+11%
18 506
+7%
19 609
+6%
20 466
+4%
22 209
+9%
22 318
+0%
21 840
-2%
15 076
-31%
8 081
-46%
7 025
-13%
7 903
+13%
8 903
+13%
9 218
+4%
14 781
+60%
20 233
+37%
23 161
+14%
Operating Income
Operating Expenses
(126)
(116)
(123)
(360)
(589)
(583)
(624)
(668)
(1 159)
(2 380)
(2 430)
(2 482)
(2 648)
(2 873)
(3 153)
(3 400)
(3 569)
(3 851)
(4 130)
(4 216)
(4 351)
(4 691)
(4 895)
(4 905)
(4 744)
(4 943)
(4 920)
(4 921)
(5 048)
(5 219)
(5 408)
Selling, General & Administrative
(126)
(116)
(123)
(130)
(128)
(121)
(127)
(138)
(36)
(83)
(88)
(81)
(89)
(100)
(104)
(106)
(115)
(126)
(128)
(124)
(125)
(134)
(137)
(143)
(144)
(139)
(138)
(133)
(132)
(136)
(137)
Depreciation & Amortization
0
0
0
(230)
(461)
(462)
(497)
(530)
(1 122)
(2 297)
(2 343)
(2 400)
(2 560)
(2 772)
(3 048)
(3 294)
(3 446)
(3 726)
(4 001)
(4 092)
(4 225)
(4 557)
(4 758)
(4 762)
(4 730)
(4 804)
(4 782)
(4 788)
(4 916)
(5 083)
(5 271)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
(8)
(0)
(0)
(0)
0
0
(0)
0
130
(0)
(0)
(0)
(0)
(0)
(0)
Operating Income
1 470
N/A
1 479
+1%
1 457
-1%
1 426
-2%
1 392
-2%
1 374
-1%
1 480
+8%
1 550
+5%
2 220
+43%
5 368
+142%
6 160
+15%
7 546
+23%
8 791
+16%
10 989
+25%
12 415
+13%
13 886
+12%
14 938
+8%
15 758
+5%
16 336
+4%
17 993
+10%
17 967
0%
17 149
-5%
10 181
-41%
3 176
-69%
2 281
-28%
2 960
+30%
3 983
+35%
4 297
+8%
9 733
+127%
15 015
+54%
17 753
+18%
Pre-Tax Income
Interest Income Expense
(360)
(405)
(626)
(759)
(621)
(631)
(637)
(571)
(788)
(1 587)
(1 548)
(1 673)
(1 674)
(1 613)
(1 625)
(1 568)
(1 532)
(1 595)
(1 706)
(1 605)
(1 604)
(1 727)
(1 736)
(1 712)
(1 688)
(1 657)
(1 626)
(1 612)
(1 677)
(1 860)
(2 055)
Non-Reccuring Items
0
0
0
0
(11)
(11)
0
0
11
(506)
(517)
0
0
0
(90)
(96)
0
0
0
0
0
0
0
130
0
0
0
0
0
0
0
Total Other Income
(30)
(30)
(14)
(14)
(12)
(2)
(6)
(10)
(14)
(41)
(55)
(97)
(103)
(80)
(98)
(97)
(109)
(157)
(188)
(177)
(185)
(130)
(59)
(65)
(2)
(4)
(42)
(12)
(15)
(19)
(26)
Pre-Tax Income
1 080
N/A
1 044
-3%
817
-22%
653
-20%
747
+14%
728
-3%
836
+15%
969
+16%
1 430
+48%
3 235
+126%
4 041
+25%
5 776
+43%
7 014
+21%
9 296
+33%
10 602
+14%
12 124
+14%
13 298
+10%
14 006
+5%
14 442
+3%
16 212
+12%
16 178
0%
15 292
-5%
8 387
-45%
1 528
-82%
591
-61%
1 298
+120%
2 316
+78%
2 673
+15%
8 041
+201%
13 135
+63%
15 673
+19%
Net Income
Tax Provision
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(2)
(2)
(1)
(2)
(1)
(2)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Income from Continuing Operations
1 078
1 042
815
651
745
726
834
967
1 429
3 233
4 039
5 775
7 012
9 295
10 600
12 123
13 296
14 005
14 441
16 210
16 177
15 290
8 385
1 527
590
1 297
2 314
2 672
8 040
13 134
15 671
Net Income (Common)
1 078
N/A
1 042
-3%
815
-22%
651
-20%
745
+14%
726
-3%
834
+15%
967
+16%
1 429
+48%
3 233
+126%
4 039
+25%
5 775
+43%
7 012
+21%
9 295
+33%
10 600
+14%
12 123
+14%
13 296
+10%
14 005
+5%
14 441
+3%
16 210
+12%
16 177
0%
15 290
-5%
8 385
-45%
1 527
-82%
590
-61%
1 297
+120%
2 314
+78%
2 672
+15%
8 040
+201%
13 134
+63%
15 671
+19%
EPS (Diluted)
1 078
N/A
1 042
-3%
815
-22%
651
-20%
745
+14%
726
-3%
834
+15%
967
+16%
714.5
-26%
1 077.66
+51%
1 346.33
+25%
1 925
+43%
2 337.33
+21%
3 036.83
+30%
3 533.33
+16%
3 462.6
-2%
3 324
-4%
3 606.14
+8%
3 600.52
0%
4 041.65
+12%
3 670.78
-9%
3 447.76
-6%
1 879.12
-45%
342.21
-82%
132.03
-61%
290.37
+120%
518.09
+78%
598.11
+15%
1 799.85
+201%
2 909.31
+62%
3 379.62
+16%

See Also

Discover More