Daiwa House REIT Investment Corp
TSE:8984

Watchlist Manager
Daiwa House REIT Investment Corp Logo
Daiwa House REIT Investment Corp
TSE:8984
Watchlist
Price: 235 400 JPY 1.82% Market Closed
Market Cap: 543.4B JPY
Have any thoughts about
Daiwa House REIT Investment Corp?
Write Note

Relative Value

The Relative Value of one Daiwa House REIT Investment Corp stock under the Base Case scenario is 312 978.11 JPY. Compared to the current market price of 235 400 JPY, Daiwa House REIT Investment Corp is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
312 978.11 JPY
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
17
Median 3Y
11
Median 5Y
11.3
Industry
3.7
Forward
12
vs History
93
vs Industry
19
Median 3Y
29.1
Median 5Y
30.2
Industry
16.6
Forward
24.5
vs History
98
vs Industry
25
Median 3Y
16.1
Median 5Y
15.9
Industry
11
vs History
4
vs Industry
14
Median 3Y
21.1
Median 5Y
-27.8
Industry
13.3
vs History
98
vs Industry
31
Median 3Y
1.3
Median 5Y
1.2
Industry
0.9
vs History
98
vs Industry
15
Median 3Y
16.7
Median 5Y
17.2
Industry
6.7
Forward
19.8
vs History
98
vs Industry
19
Median 3Y
23.5
Median 5Y
24.1
Industry
12
vs History
98
vs Industry
23
Median 3Y
24.1
Median 5Y
24.7
Industry
15.9
Forward
26.5
vs History
98
vs Industry
15
Median 3Y
38.4
Median 5Y
39.5
Industry
19
vs History
98
vs Industry
26
Median 3Y
24.4
Median 5Y
24
Industry
18.3
vs History
4
vs Industry
15
Median 3Y
29.7
Median 5Y
-19.9
Industry
20
vs History
98
vs Industry
26
Median 3Y
1.1
Median 5Y
1.1
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Daiwa House REIT Investment Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Daiwa House REIT Investment Corp
TSE:8984
543.4B JPY 8.8 26.6 21 32.8
ZA
Growthpoint Properties Ltd
JSE:GRT
44.8B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
31.1B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
12.5B USD 7.9 22.5 15.3 25.7
JP
KDX Realty Investment Corp
OTC:KDXRF
9.6B USD 26.6 37.8 53.8 67.9
ZA
Attacq Ltd
JSE:ATT
9.5B Zac 0 0 0 0
AU
Stockland Corporation Ltd
ASX:SGP
12.4B AUD 4.1 40.5 22.4 22.4
FR
Gecina SA
PAR:GFC
7B EUR 8.2 -7.6 17.2 17.9
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
7.1B Zac 0 0 0 0
US
STORE Capital Corp
LSE:0LA6
6.8B USD 7.7 21.4 14.6 23.3
ZA
Fairvest Ltd
JSE:FTA
6.8B Zac 0 0 0 0

See Also

Discover More
Back to Top