Daiwa House REIT Investment Corp
TSE:8984

Watchlist Manager
Daiwa House REIT Investment Corp Logo
Daiwa House REIT Investment Corp
TSE:8984
Watchlist
Price: 228 400 JPY 0.48% Market Closed
Market Cap: 525.3B JPY
Have any thoughts about
Daiwa House REIT Investment Corp?
Write Note

Income Statement

Earnings Waterfall
Daiwa House REIT Investment Corp

Revenue
61.9B JPY
Cost of Revenue
-18.3B JPY
Gross Profit
43.6B JPY
Operating Expenses
-16.4B JPY
Operating Income
27.3B JPY
Other Expenses
-6.8B JPY
Net Income
20.4B JPY

Income Statement
Daiwa House REIT Investment Corp

Rotate your device to view
Income Statement
Currency: JPY
Aug-2018 Feb-2019 Aug-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Aug-2022 Feb-2023 Aug-2023 Feb-2024 Aug-2024
Revenue
Revenue
41 912
N/A
45 339
+8%
48 005
+6%
49 896
+4%
51 632
+3%
54 711
+6%
57 669
+5%
59 836
+4%
59 633
0%
58 859
-1%
59 411
+1%
59 564
+0%
61 897
+4%
Gross Profit
Cost of Revenue
(11 759)
(12 516)
(13 241)
(14 106)
(14 514)
(15 106)
(16 365)
(17 333)
(17 198)
(17 095)
(17 468)
(17 329)
(18 258)
Gross Profit
30 153
N/A
32 823
+9%
34 764
+6%
35 791
+3%
37 118
+4%
39 604
+7%
41 304
+4%
42 502
+3%
42 435
0%
41 764
-2%
41 943
+0%
42 236
+1%
43 639
+3%
Operating Income
Operating Expenses
(12 871)
(13 588)
(14 102)
(14 530)
(14 985)
(15 459)
(15 616)
(15 977)
(16 364)
(16 362)
(16 287)
(16 293)
(16 361)
Selling, General & Administrative
(859)
(877)
(918)
(994)
(1 039)
(1 049)
(1 109)
(1 115)
(1 120)
(1 117)
(1 095)
(1 076)
(1 044)
Depreciation & Amortization
(12 012)
(12 716)
(13 184)
(13 535)
(13 945)
(14 411)
(14 508)
(14 862)
(15 244)
(15 244)
(15 193)
(15 217)
(15 317)
Other Operating Expenses
(0)
6
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Operating Income
17 282
N/A
19 235
+11%
20 662
+7%
21 261
+3%
22 133
+4%
24 145
+9%
25 687
+6%
26 526
+3%
26 071
-2%
25 402
-3%
25 656
+1%
25 942
+1%
27 278
+5%
Pre-Tax Income
Interest Income Expense
(2 566)
(2 720)
(2 846)
(2 924)
(2 943)
(2 980)
(2 999)
(3 081)
(3 192)
(3 249)
(3 334)
(3 475)
(3 641)
Non-Reccuring Items
2
0
0
0
0
0
0
0
0
0
0
(889)
(3 216)
Total Other Income
190
(152)
(52)
(44)
(127)
(130)
32
(139)
(142)
22
28
26
14
Pre-Tax Income
14 909
N/A
16 364
+10%
17 764
+9%
18 293
+3%
19 063
+4%
21 036
+10%
22 720
+8%
23 306
+3%
22 736
-2%
22 175
-2%
22 349
+1%
21 604
-3%
20 435
-5%
Net Income
Tax Provision
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Income from Continuing Operations
14 908
16 362
17 763
18 292
19 062
21 035
22 718
23 305
22 735
22 174
22 348
21 603
20 434
Net Income (Common)
14 908
N/A
16 362
+10%
17 763
+9%
18 292
+3%
19 062
+4%
21 035
+10%
22 718
+8%
23 305
+3%
22 735
-2%
22 174
-2%
22 348
+1%
21 603
-3%
20 434
-5%
EPS (Diluted)
8 300.98
N/A
8 491.11
+2%
8 880.16
+5%
8 815.43
-1%
8 927.61
+1%
9 578.67
+7%
10 345.32
+8%
10 050.94
-3%
9 802.36
-2%
9 557.6
-2%
9 632.83
+1%
9 311.5
-3%
8 819.73
-5%

See Also

Discover More