Hankyu Hanshin REIT Inc
TSE:8977

Watchlist Manager
Hankyu Hanshin REIT Inc Logo
Hankyu Hanshin REIT Inc
TSE:8977
Watchlist
Price: 118 600 JPY -0.59% Market Closed
Market Cap: 82.5B JPY
Have any thoughts about
Hankyu Hanshin REIT Inc?
Write Note

Relative Value

The Relative Value of one Hankyu Hanshin REIT Inc stock under the Base Case scenario is 193 336.93 JPY. Compared to the current market price of 118 600 JPY, Hankyu Hanshin REIT Inc is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
193 336.93 JPY
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
24
Median 3Y
8.7
Median 5Y
8.5
Industry
3.8
Forward
6.7
vs History
79
vs Industry
24
Median 3Y
23.7
Median 5Y
23.5
Industry
16.8
Forward
19.2
vs History
46
vs Industry
25
Median 3Y
14.3
Median 5Y
8
Industry
11.2
vs History
58
vs Industry
18
Median 3Y
23
Median 5Y
21.7
Industry
13.5
vs History
79
vs Industry
33
Median 3Y
1.2
Median 5Y
1.1
Industry
0.9
vs History
74
vs Industry
19
Median 3Y
14.2
Median 5Y
14.1
Industry
6.8
Forward
12.9
vs History
71
vs Industry
17
Median 3Y
23.3
Median 5Y
23.1
Industry
12
vs History
71
vs Industry
21
Median 3Y
24.2
Median 5Y
24
Industry
16.1
vs History
71
vs Industry
17
Median 3Y
34.1
Median 5Y
33.8
Industry
19.1
vs History
36
vs Industry
23
Median 3Y
25
Median 5Y
13.4
Industry
18.6
vs History
vs Industry
1
Median 3Y
30.4
Median 5Y
30.6
Industry
20.3
vs History
79
vs Industry
28
Median 3Y
1
Median 5Y
1
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Hankyu Hanshin REIT Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Hankyu Hanshin REIT Inc
TSE:8977
82.5B JPY 7 19.6 22.9 32.1
ZA
Growthpoint Properties Ltd
JSE:GRT
43.8B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
30.5B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
12B USD 7.6 21.5 14.9 25
JP
KDX Realty Investment Corp
OTC:KDXRF
9.6B USD 27 38.4 54.4 68.8
ZA
Attacq Ltd
JSE:ATT
8.8B Zac 0 0 0 0
AU
Stockland Corporation Ltd
ASX:SGP
12.3B AUD 4.1 40.3 22.3 22.3
FR
Gecina SA
PAR:GFC
7B EUR 8.3 -7.7 17.2 17.9
US
STORE Capital Corp
LSE:0LA6
6.8B USD 7.7 21.4 14.6 23.3
ZA
Fairvest Ltd
JSE:FTA
6.6B Zac 0 0 0 0
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
6.9B Zac 0 0 0 0

See Also

Discover More
Back to Top