D

Daiwa Office Investment Corp
TSE:8976

Watchlist Manager
Daiwa Office Investment Corp
TSE:8976
Watchlist
Price: 296 000 JPY 1.51% Market Closed
Market Cap: 281.2B JPY

Intrinsic Value

The intrinsic value of one Daiwa Office Investment Corp stock under the Base Case scenario is 333 804.15 JPY. Compared to the current market price of 296 000 JPY, Daiwa Office Investment Corp is Undervalued by 11%.

Intrinsic Value
333 804.15 JPY
Undervaluation 11%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation History
Daiwa Office Investment Corp

Daiwa Office Investment Corp
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Daiwa Office Investment Corp cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Daiwa Office Investment Corp
TSE:8976
JP
Real Estate
Market Cap
280.1B JPY
IPO
Oct 19, 2005
JP
Real Estate
Market Cap
280.1B JPY
IPO
Oct 19, 2005
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Daiwa Office Investment Corp?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Daiwa Office Investment Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Daiwa Office Investment Corp

Current Assets 34.1B
Cash & Short-Term Investments 29.4B
Receivables 242m
Other Current Assets 4.5B
Non-Current Assets 457.1B
Long-Term Investments 438.4B
PP&E 13.7B
Intangibles 2.7B
Other Non-Current Assets 2.2B
Efficiency

Free Cash Flow Analysis
Daiwa Office Investment Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Daiwa Office Investment Corp

Revenue
28.8B JPY
Cost of Revenue
-13.8B JPY
Gross Profit
15B JPY
Operating Expenses
-167.9m JPY
Operating Income
14.8B JPY
Other Expenses
-1.5B JPY
Net Income
13.4B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Daiwa Office Investment Corp's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive Net Income
60/100
Profitability
Score

Daiwa Office Investment Corp's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Daiwa Office Investment Corp's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Low D/E
Short-Term Solvency
47/100
Solvency
Score

Daiwa Office Investment Corp's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Daiwa Office Investment Corp

Wall Street analysts forecast Daiwa Office Investment Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Daiwa Office Investment Corp is 338 275.71 JPY with a low forecast of 277 750 JPY and a high forecast of 400 050 JPY.

Lowest
Price Target
277 750 JPY
6% Downside
Average
Price Target
338 275.71 JPY
14% Upside
Highest
Price Target
400 050 JPY
35% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Daiwa Office Investment Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Daiwa Office Investment Corp stock?

The intrinsic value of one Daiwa Office Investment Corp stock under the Base Case scenario is 333 804.15 JPY.

Is Daiwa Office Investment Corp stock undervalued or overvalued?

Compared to the current market price of 296 000 JPY, Daiwa Office Investment Corp is Undervalued by 11%.

Back to Top