D

Daiwa Office Investment Corp
TSE:8976

Watchlist Manager
Daiwa Office Investment Corp
TSE:8976
Watchlist
Price: 306 000 JPY 1.16% Market Closed
Market Cap: 292.7B JPY
Have any thoughts about
Daiwa Office Investment Corp?
Write Note

Intrinsic Value

The intrinsic value of one Daiwa Office Investment Corp stock under the Base Case scenario is 306 088.43 JPY. Compared to the current market price of 306 000 JPY, Daiwa Office Investment Corp is Fairly Valued.

Intrinsic Value
306 088.43 JPY
Fairly Valued
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation Backtest
Daiwa Office Investment Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Daiwa Office Investment Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Daiwa Office Investment Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Daiwa Office Investment Corp

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Daiwa Office Investment Corp

Provide an overview of the primary business activities
of Daiwa Office Investment Corp.

What unique competitive advantages
does Daiwa Office Investment Corp hold over its rivals?

What risks and challenges
does Daiwa Office Investment Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Daiwa Office Investment Corp.

Provide P/S
for Daiwa Office Investment Corp.

Provide P/E
for Daiwa Office Investment Corp.

Provide P/OCF
for Daiwa Office Investment Corp.

Provide P/FCFE
for Daiwa Office Investment Corp.

Provide P/B
for Daiwa Office Investment Corp.

Provide EV/S
for Daiwa Office Investment Corp.

Provide EV/GP
for Daiwa Office Investment Corp.

Provide EV/EBITDA
for Daiwa Office Investment Corp.

Provide EV/EBIT
for Daiwa Office Investment Corp.

Provide EV/OCF
for Daiwa Office Investment Corp.

Provide EV/FCFF
for Daiwa Office Investment Corp.

Provide EV/IC
for Daiwa Office Investment Corp.

Show me price targets
for Daiwa Office Investment Corp made by professional analysts.

What are the Revenue projections
for Daiwa Office Investment Corp?

How accurate were the past Revenue estimates
for Daiwa Office Investment Corp?

What are the Net Income projections
for Daiwa Office Investment Corp?

How accurate were the past Net Income estimates
for Daiwa Office Investment Corp?

What are the EPS projections
for Daiwa Office Investment Corp?

How accurate were the past EPS estimates
for Daiwa Office Investment Corp?

What are the EBIT projections
for Daiwa Office Investment Corp?

How accurate were the past EBIT estimates
for Daiwa Office Investment Corp?

Compare the revenue forecasts
for Daiwa Office Investment Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Daiwa Office Investment Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Daiwa Office Investment Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Daiwa Office Investment Corp compared to its peers.

Compare the P/E ratios
of Daiwa Office Investment Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Daiwa Office Investment Corp with its peers.

Analyze the financial leverage
of Daiwa Office Investment Corp compared to its main competitors.

Show all profitability ratios
for Daiwa Office Investment Corp.

Provide ROE
for Daiwa Office Investment Corp.

Provide ROA
for Daiwa Office Investment Corp.

Provide ROIC
for Daiwa Office Investment Corp.

Provide ROCE
for Daiwa Office Investment Corp.

Provide Gross Margin
for Daiwa Office Investment Corp.

Provide Operating Margin
for Daiwa Office Investment Corp.

Provide Net Margin
for Daiwa Office Investment Corp.

Provide FCF Margin
for Daiwa Office Investment Corp.

Show all solvency ratios
for Daiwa Office Investment Corp.

Provide D/E Ratio
for Daiwa Office Investment Corp.

Provide D/A Ratio
for Daiwa Office Investment Corp.

Provide Interest Coverage Ratio
for Daiwa Office Investment Corp.

Provide Altman Z-Score Ratio
for Daiwa Office Investment Corp.

Provide Quick Ratio
for Daiwa Office Investment Corp.

Provide Current Ratio
for Daiwa Office Investment Corp.

Provide Cash Ratio
for Daiwa Office Investment Corp.

What is the historical Revenue growth
over the last 5 years for Daiwa Office Investment Corp?

What is the historical Net Income growth
over the last 5 years for Daiwa Office Investment Corp?

What is the current Free Cash Flow
of Daiwa Office Investment Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Daiwa Office Investment Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Daiwa Office Investment Corp

Current Assets 29.5B
Cash & Short-Term Investments 25B
Receivables 150.9m
Other Current Assets 4.3B
Non-Current Assets 459.1B
Long-Term Investments 440.5B
PP&E 13.6B
Intangibles 2.7B
Other Non-Current Assets 2.2B
Current Liabilities 39.9B
Accounts Payable 1.5B
Accrued Liabilities 139.7m
Other Current Liabilities 38.3B
Non-Current Liabilities 201.3B
Long-Term Debt 179.8B
Other Non-Current Liabilities 21.5B
Efficiency

Earnings Waterfall
Daiwa Office Investment Corp

Revenue
27.2B JPY
Cost of Revenue
-13.4B JPY
Gross Profit
13.8B JPY
Operating Expenses
-159.8m JPY
Operating Income
13.6B JPY
Other Expenses
-1.2B JPY
Net Income
12.4B JPY

Free Cash Flow Analysis
Daiwa Office Investment Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Daiwa Office Investment Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

58/100
Profitability
Score

Daiwa Office Investment Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Daiwa Office Investment Corp's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Low D/E
Short-Term Solvency
46/100
Solvency
Score

Daiwa Office Investment Corp's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Daiwa Office Investment Corp

Wall Street analysts forecast Daiwa Office Investment Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Daiwa Office Investment Corp is 338 202.86 JPY with a low forecast of 274 720 JPY and a high forecast of 372 750 JPY.

Lowest
Price Target
274 720 JPY
10% Downside
Average
Price Target
338 202.86 JPY
11% Upside
Highest
Price Target
372 750 JPY
22% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Daiwa Office Investment Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Daiwa Office Investment Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Daiwa Office Investment Corp

Country

Japan

Industry

Real Estate

Market Cap

292.7B JPY

Dividend Yield

4.48%

Description

Daiwa Office Investment Corp. is a real estate investment trust company, which invests and manages office buildings. The company is headquartered in Chuo-Ku, Tokyo-To. The company went IPO on 2005-10-19. The company aims to achieve stable earnings and sustainable growth of its investment assets to maximize investment value from mid- to long-term perspectives. The firm mainly invests in office buildings in the Tokyo five major districts including Chiyoda, Chuo, Minato, Shinjuku and Shibuya, the Tokyo metropolitan area, as well as other major cities. Its property portfolio includes Daiwa Ginza Building, Daiwa Minami Aoyama Building, Daiwa Kyobashi Building, Daiwa Nishi-Shinjuku Building and among others. The asset manager of the Fund is Daiwa Real Estate Asset Management Co Ltd.

Contact

TOKYO-TO
Chuo-Ku
6-2-1, Ginza
+81362159500.0
www.daiwa-office.co.jp

IPO

2005-10-19

Employees

-

Officers

Supervisory Officer
Daisuke Eki
Supervisory Director
Mr. Koichiro Ito
Executive Director
Toshisuke Tanaka

See Also

Discover More
What is the Intrinsic Value of one Daiwa Office Investment Corp stock?

The intrinsic value of one Daiwa Office Investment Corp stock under the Base Case scenario is 306 088.43 JPY.

Is Daiwa Office Investment Corp stock undervalued or overvalued?

Compared to the current market price of 306 000 JPY, Daiwa Office Investment Corp is Fairly Valued.

Back to Top