D

Daiwa Office Investment Corp
TSE:8976

Watchlist Manager
Daiwa Office Investment Corp
TSE:8976
Watchlist
Price: 303 000 JPY -0.49% Market Closed
Market Cap: 287.9B JPY

Relative Value

The Relative Value of one Daiwa Office Investment Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 303 000 JPY, Daiwa Office Investment Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Daiwa Office Investment Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
16
Median 3Y
9.7
Median 5Y
5.6
Industry
3.6
Forward
10.4
vs History
15
vs Industry
25
Median 3Y
20.5
Median 5Y
11.9
Industry
16.4
Forward
20.8
vs History
9
vs Industry
26
Median 3Y
12
Median 5Y
7.5
Industry
10.8
vs History
19
vs Industry
21
Median 3Y
15.3
Median 5Y
13.2
Industry
12.6
vs History
12
vs Industry
29
Median 3Y
1.1
Median 5Y
0.7
Industry
0.8
vs History
12
vs Industry
13
Median 3Y
15.1
Median 5Y
10.9
Industry
6.4
Forward
16.4
vs History
17
vs Industry
11
Median 3Y
29.2
Median 5Y
20.8
Industry
11.8
vs History
17
vs Industry
19
Median 3Y
23.7
Median 5Y
16.9
Industry
15.7
Forward
23.1
vs History
17
vs Industry
20
Median 3Y
29.5
Median 5Y
21
Industry
18.9
vs History
9
vs Industry
27
Median 3Y
18.7
Median 5Y
14.4
Industry
18.3
vs History
9
vs Industry
10
Median 3Y
30.3
Median 5Y
23.4
Industry
20
vs History
7
vs Industry
26
Median 3Y
0.9
Median 5Y
0.7
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Daiwa Office Investment Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Daiwa Office Investment Corp
TSE:8976
286.8B JPY 10 21.4 24.3 30.5
US
Alexandria Real Estate Equities Inc
NYSE:ARE
13.1B USD 4 42.2 11.5 26
US
Boston Properties Inc
NYSE:BXP
10.4B USD 3.1 729.8 13.5 25.2
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.2 24.5 25.4 33.7
US
Vornado Realty Trust
NYSE:VNO
6.8B USD 3.8 824.5 19.9 57
FR
Covivio SA
PAR:COV
5.7B EUR 4.3 83 15.8 18.1
US
COPT Defense Properties
NYSE:CDP
5.9B USD 7.8 42.5 38.6 38.6
JP
Japan Real Estate Investment Corp
TSE:8952
806.1B JPY 9.6 21.5 22 28.7
AU
Dexus
ASX:DXS
7.8B AUD 9.1 -8 32.7 32.7
US
Cousins Properties Inc
NYSE:CUZ
4.6B USD 5.4 101.1 14.4 45
JP
Kenedix Office Investment Corp
TSE:8972
610.3B JPY 7.8 12.4 21.2 26.4