D

Daiwa Office Investment Corp
TSE:8976

Watchlist Manager
Daiwa Office Investment Corp
TSE:8976
Watchlist
Price: 306 000 JPY 1.16% Market Closed
Market Cap: 292.7B JPY
Have any thoughts about
Daiwa Office Investment Corp?
Write Note

Relative Value

The Relative Value of one Daiwa Office Investment Corp stock under the Base Case scenario is 314 875.91 JPY. Compared to the current market price of 306 000 JPY, Daiwa Office Investment Corp is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
314 875.91 JPY
Undervaluation 3%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
16
Median 3Y
9.3
Median 5Y
5.6
Industry
3.7
Forward
11.2
vs History
3
vs Industry
24
Median 3Y
19.9
Median 5Y
11.9
Industry
16.6
Forward
24.1
vs History
3
vs Industry
32
Median 3Y
11.4
Median 5Y
6.9
Industry
11.2
vs History
3
vs Industry
24
Median 3Y
14.1
Median 5Y
12.8
Industry
13.3
vs History
11
vs Industry
30
Median 3Y
1.1
Median 5Y
0.6
Industry
0.9
vs History
3
vs Industry
16
Median 3Y
15
Median 5Y
10.9
Industry
6.7
Forward
17.1
vs History
3
vs Industry
11
Median 3Y
28.5
Median 5Y
20.8
Industry
12
vs History
3
vs Industry
19
Median 3Y
23.1
Median 5Y
16.9
Industry
16
Forward
24.7
vs History
3
vs Industry
20
Median 3Y
28.8
Median 5Y
21
Industry
19.2
vs History
3
vs Industry
35
Median 3Y
17.9
Median 5Y
13.4
Industry
18.6
vs History
3
vs Industry
27
Median 3Y
24.6
Median 5Y
23.1
Industry
20
vs History
12
vs Industry
28
Median 3Y
0.9
Median 5Y
0.7
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Daiwa Office Investment Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Daiwa Office Investment Corp
TSE:8976
292.7B JPY 10.8 23.6 26 32.9
US
Alexandria Real Estate Equities Inc
NYSE:ARE
18.5B USD 5.8 65.3 14.6 32.6
US
Boston Properties Inc
NYSE:BXP
12.8B USD 3.8 35.2 14.9 27.3
US
Vornado Realty Trust
NYSE:VNO
8.1B USD 4.5 -149.3 22 64.5
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.2 25.4 26.7 36.1
US
COPT Defense Properties
NYSE:CDP
7.1B USD 9.5 52.1 45.4 45.4
FR
Covivio SA
PAR:COV
5.8B EUR 5.4 -7.8 16.6 18.1
US
SL Green Realty Corp
NYSE:SLG
5.2B USD 5.6 -32.4 29.2 93.5
JP
Japan Real Estate Investment Corp
TSE:8952
799.6B JPY 10 22.4 23.4 31.1
AU
Dexus
ASX:DXS
7.5B AUD 8.3 -4.7 35.4 35.4
US
Cousins Properties Inc
NYSE:CUZ
4.8B USD 5.8 94.8 14.3 44

See Also

Discover More
Back to Top