D

Daiwa Office Investment Corp
TSE:8976

Watchlist Manager
Daiwa Office Investment Corp
TSE:8976
Watchlist
Price: 285 600 JPY 0.04% Market Closed
Market Cap: 273.2B JPY
Have any thoughts about
Daiwa Office Investment Corp?
Write Note

Income Statement

Earnings Waterfall
Daiwa Office Investment Corp

Revenue
27.2B JPY
Cost of Revenue
-13.4B JPY
Gross Profit
13.8B JPY
Operating Expenses
-159.8m JPY
Operating Income
13.6B JPY
Other Expenses
-1.2B JPY
Net Income
12.4B JPY

Income Statement
Daiwa Office Investment Corp

Rotate your device to view
Income Statement
Currency: JPY
Nov-2008 May-2009 Nov-2009 May-2010 Nov-2010 May-2011 Nov-2011 May-2012 Nov-2012 May-2013 Nov-2013 May-2014 Nov-2014 May-2015 Nov-2015 May-2016 Nov-2016 May-2017 Nov-2017 May-2018 Nov-2018 May-2019 Nov-2019 May-2020 Nov-2020 May-2021 Nov-2021 May-2022 Nov-2022 May-2023 Nov-2023 May-2024
Revenue
Revenue
25 623
N/A
23 571
-8%
15 922
-32%
14 730
-7%
13 410
-9%
13 183
-2%
14 365
+9%
15 038
+5%
14 998
0%
15 181
+1%
16 047
+6%
17 019
+6%
18 351
+8%
20 151
+10%
22 225
+10%
24 201
+9%
25 217
+4%
25 400
+1%
25 282
0%
26 176
+4%
26 634
+2%
27 027
+1%
27 928
+3%
28 367
+2%
29 123
+3%
29 905
+3%
28 937
-3%
28 357
-2%
28 366
+0%
28 942
+2%
28 697
-1%
27 217
-5%
Gross Profit
Cost of Revenue
(7 848)
(7 760)
(7 324)
(7 461)
(7 549)
(7 449)
(7 818)
(8 373)
(8 628)
(8 590)
(8 927)
(9 446)
(10 007)
(10 792)
(11 689)
(12 321)
(12 797)
(12 952)
(12 807)
(13 154)
(13 250)
(13 344)
(13 672)
(13 779)
(13 927)
(13 884)
(13 288)
(12 923)
(13 215)
(14 048)
(14 123)
(13 437)
Gross Profit
17 776
N/A
15 811
-11%
8 599
-46%
7 270
-15%
5 862
-19%
5 735
-2%
6 547
+14%
6 664
+2%
6 369
-4%
6 591
+3%
7 121
+8%
7 575
+6%
8 345
+10%
9 359
+12%
10 536
+13%
11 881
+13%
12 420
+5%
12 448
+0%
12 476
+0%
13 022
+4%
13 384
+3%
13 683
+2%
14 255
+4%
14 588
+2%
15 196
+4%
16 021
+5%
15 649
-2%
15 434
-1%
15 151
-2%
14 894
-2%
14 573
-2%
13 779
-5%
Operating Income
Operating Expenses
(499)
(491)
(416)
(407)
(421)
(429)
(406)
(257)
(132)
(135)
(134)
(135)
(144)
(150)
(151)
(157)
(168)
(172)
(165)
(166)
(170)
(168)
(162)
(161)
(167)
(167)
(161)
(160)
(165)
(165)
(160)
(160)
Selling, General & Administrative
(499)
(491)
(417)
(408)
(421)
(429)
(406)
(257)
(132)
(135)
(135)
(137)
(145)
(150)
(151)
(157)
(168)
(172)
(165)
(166)
(170)
(168)
(162)
(161)
(167)
(167)
(161)
(160)
(165)
(165)
(160)
(160)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Operating Income
17 277
N/A
15 320
-11%
8 182
-47%
6 862
-16%
5 440
-21%
5 304
-3%
6 140
+16%
6 407
+4%
6 237
-3%
6 456
+4%
6 986
+8%
7 438
+6%
8 200
+10%
9 209
+12%
10 385
+13%
11 723
+13%
12 252
+5%
12 276
+0%
12 310
+0%
12 856
+4%
13 214
+3%
13 515
+2%
14 093
+4%
14 427
+2%
15 029
+4%
15 854
+5%
15 489
-2%
15 274
-1%
14 986
-2%
14 729
-2%
14 414
-2%
13 620
-6%
Pre-Tax Income
Interest Income Expense
(3 707)
(2 763)
(2 403)
(2 348)
(2 382)
(2 428)
(2 774)
(2 343)
(1 428)
(1 217)
(1 161)
(1 175)
(1 182)
(1 164)
(1 190)
(1 222)
(1 234)
(1 225)
(1 169)
(1 124)
(1 058)
(1 019)
(1 037)
(1 014)
(968)
(916)
(878)
(857)
(846)
(849)
(869)
(921)
Non-Reccuring Items
0
159
159
304
314
(123)
(133)
0
5
5
5
16
11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(274)
(215)
(69)
(30)
(12)
(16)
(11)
(273)
(420)
(283)
(279)
(301)
(370)
(370)
(473)
(484)
(366)
(366)
(325)
(388)
(366)
(273)
(272)
(261)
(247)
(261)
(275)
(138)
(152)
(284)
(293)
(332)
Pre-Tax Income
13 296
N/A
12 501
-6%
5 869
-53%
4 789
-18%
3 361
-30%
2 737
-19%
3 222
+18%
3 790
+18%
4 392
+16%
4 960
+13%
5 551
+12%
5 978
+8%
6 659
+11%
7 674
+15%
8 722
+14%
10 017
+15%
10 652
+6%
10 685
+0%
10 816
+1%
11 344
+5%
11 790
+4%
12 223
+4%
12 784
+5%
13 152
+3%
13 813
+5%
14 676
+6%
14 335
-2%
14 278
0%
13 989
-2%
13 595
-3%
13 252
-3%
12 367
-7%
Net Income
Tax Provision
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(78)
(78)
(2)
(2)
(2)
(2)
(1)
(1)
(2)
(2)
(2)
14
14
17
17
40
40
Income from Continuing Operations
13 294
12 499
5 867
4 786
3 358
2 735
3 220
3 788
4 390
4 958
5 549
5 976
6 657
7 673
8 720
9 939
10 575
10 684
10 814
11 343
11 789
12 221
12 783
13 150
13 812
14 674
14 349
14 292
14 005
13 612
13 292
12 406
Net Income (Common)
13 294
N/A
12 499
-6%
5 867
-53%
4 786
-18%
3 358
-30%
2 735
-19%
3 220
+18%
3 788
+18%
4 390
+16%
4 958
+13%
5 549
+12%
5 976
+8%
6 657
+11%
7 673
+15%
8 720
+14%
9 939
+14%
10 575
+6%
10 684
+1%
10 814
+1%
11 343
+5%
11 789
+4%
12 221
+4%
12 783
+5%
13 150
+3%
13 812
+5%
14 674
+6%
14 349
-2%
14 292
0%
14 005
-2%
13 612
-3%
13 292
-2%
12 406
-7%
EPS (Diluted)
46 623.02
N/A
36 524.79
-22%
16 176.13
-56%
12 243.52
-24%
8 486.22
-31%
6 911.11
-19%
8 135.22
+18%
9 571.01
+18%
11 093.04
+16%
12 527.76
+13%
14 019.81
+12%
15 099.06
+8%
16 070.67
+6%
17 556.28
+9%
18 859.77
+7%
20 540.07
+9%
21 647.89
+5%
21 565.04
0%
21 721.27
+1%
22 890.78
+5%
23 878.8
+4%
24 846.27
+4%
25 987.83
+5%
26 734.33
+3%
28 079.49
+5%
29 956.17
+7%
14 672.68
-51%
29 457.17
+101%
14 507.11
-51%
14 230.6
-2%
13 896.13
-2%
12 970.31
-7%

See Also

Discover More