Ichigo Office REIT Investment Corp
TSE:8975

Watchlist Manager
Ichigo Office REIT Investment Corp Logo
Ichigo Office REIT Investment Corp
TSE:8975
Watchlist
Price: 79 700 JPY 0.76% Market Closed
Market Cap: 123.9B JPY
Have any thoughts about
Ichigo Office REIT Investment Corp?
Write Note

Intrinsic Value

The intrinsic value of one Ichigo Office REIT Investment Corp stock under the Base Case scenario is 94 954.49 JPY. Compared to the current market price of 79 700 JPY, Ichigo Office REIT Investment Corp is Undervalued by 16%.

Intrinsic Value
94 954.49 JPY
Undervaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Ichigo Office REIT Investment Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Ichigo Office REIT Investment Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Ichigo Office REIT Investment Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Ichigo Office REIT Investment Corp

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Ichigo Office REIT Investment Corp

Provide an overview of the primary business activities
of Ichigo Office REIT Investment Corp.

What unique competitive advantages
does Ichigo Office REIT Investment Corp hold over its rivals?

What risks and challenges
does Ichigo Office REIT Investment Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ichigo Office REIT Investment Corp.

Provide P/S
for Ichigo Office REIT Investment Corp.

Provide P/E
for Ichigo Office REIT Investment Corp.

Provide P/OCF
for Ichigo Office REIT Investment Corp.

Provide P/FCFE
for Ichigo Office REIT Investment Corp.

Provide P/B
for Ichigo Office REIT Investment Corp.

Provide EV/S
for Ichigo Office REIT Investment Corp.

Provide EV/GP
for Ichigo Office REIT Investment Corp.

Provide EV/EBITDA
for Ichigo Office REIT Investment Corp.

Provide EV/EBIT
for Ichigo Office REIT Investment Corp.

Provide EV/OCF
for Ichigo Office REIT Investment Corp.

Provide EV/FCFF
for Ichigo Office REIT Investment Corp.

Provide EV/IC
for Ichigo Office REIT Investment Corp.

Show me price targets
for Ichigo Office REIT Investment Corp made by professional analysts.

What are the Revenue projections
for Ichigo Office REIT Investment Corp?

How accurate were the past Revenue estimates
for Ichigo Office REIT Investment Corp?

What are the Net Income projections
for Ichigo Office REIT Investment Corp?

How accurate were the past Net Income estimates
for Ichigo Office REIT Investment Corp?

What are the EPS projections
for Ichigo Office REIT Investment Corp?

How accurate were the past EPS estimates
for Ichigo Office REIT Investment Corp?

What are the EBIT projections
for Ichigo Office REIT Investment Corp?

How accurate were the past EBIT estimates
for Ichigo Office REIT Investment Corp?

Compare the revenue forecasts
for Ichigo Office REIT Investment Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ichigo Office REIT Investment Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ichigo Office REIT Investment Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ichigo Office REIT Investment Corp compared to its peers.

Compare the P/E ratios
of Ichigo Office REIT Investment Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Ichigo Office REIT Investment Corp with its peers.

Analyze the financial leverage
of Ichigo Office REIT Investment Corp compared to its main competitors.

Show all profitability ratios
for Ichigo Office REIT Investment Corp.

Provide ROE
for Ichigo Office REIT Investment Corp.

Provide ROA
for Ichigo Office REIT Investment Corp.

Provide ROIC
for Ichigo Office REIT Investment Corp.

Provide ROCE
for Ichigo Office REIT Investment Corp.

Provide Gross Margin
for Ichigo Office REIT Investment Corp.

Provide Operating Margin
for Ichigo Office REIT Investment Corp.

Provide Net Margin
for Ichigo Office REIT Investment Corp.

Provide FCF Margin
for Ichigo Office REIT Investment Corp.

Show all solvency ratios
for Ichigo Office REIT Investment Corp.

Provide D/E Ratio
for Ichigo Office REIT Investment Corp.

Provide D/A Ratio
for Ichigo Office REIT Investment Corp.

Provide Interest Coverage Ratio
for Ichigo Office REIT Investment Corp.

Provide Altman Z-Score Ratio
for Ichigo Office REIT Investment Corp.

Provide Quick Ratio
for Ichigo Office REIT Investment Corp.

Provide Current Ratio
for Ichigo Office REIT Investment Corp.

Provide Cash Ratio
for Ichigo Office REIT Investment Corp.

What is the historical Revenue growth
over the last 5 years for Ichigo Office REIT Investment Corp?

What is the historical Net Income growth
over the last 5 years for Ichigo Office REIT Investment Corp?

What is the current Free Cash Flow
of Ichigo Office REIT Investment Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ichigo Office REIT Investment Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ichigo Office REIT Investment Corp

Current Assets 23.4B
Cash & Short-Term Investments 8.7B
Receivables 14.9m
Other Current Assets 14.7B
Non-Current Assets 207.8B
Long-Term Investments 179.5B
PP&E 22.4B
Intangibles 4.5B
Other Non-Current Assets 1.4B
Current Liabilities 14.8B
Accounts Payable 753.8m
Accrued Liabilities 180m
Other Current Liabilities 13.8B
Non-Current Liabilities 114.3B
Long-Term Debt 103.7B
Other Non-Current Liabilities 10.6B
Efficiency

Earnings Waterfall
Ichigo Office REIT Investment Corp

Revenue
16B JPY
Cost of Revenue
-7.9B JPY
Gross Profit
8.1B JPY
Operating Expenses
-118.2m JPY
Operating Income
8B JPY
Other Expenses
-1.6B JPY
Net Income
6.4B JPY

Free Cash Flow Analysis
Ichigo Office REIT Investment Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Ichigo Office REIT Investment Corp's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive Net Income
59/100
Profitability
Score

Ichigo Office REIT Investment Corp's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Ichigo Office REIT Investment Corp's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Average Interest Coverage
38/100
Solvency
Score

Ichigo Office REIT Investment Corp's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Ichigo Office REIT Investment Corp

Wall Street analysts forecast Ichigo Office REIT Investment Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Ichigo Office REIT Investment Corp is 91 290 JPY with a low forecast of 89 890 JPY and a high forecast of 94 500 JPY.

Lowest
Price Target
89 890 JPY
13% Upside
Average
Price Target
91 290 JPY
15% Upside
Highest
Price Target
94 500 JPY
19% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Ichigo Office REIT Investment Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Ichigo Office REIT Investment Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Ichigo Office REIT Investment Corp Logo
Ichigo Office REIT Investment Corp

Country

Japan

Industry

Real Estate

Market Cap

120.6B JPY

Dividend Yield

6.13%

Description

Ichigo Office REIT Investment Corp. engages in the real estate investment trust business that focuses on mid-size offices. The company is headquartered in Chiyoda-Ku, Tokyo-To. The company went IPO on 2005-10-12. The company aims to achieve sustainable growth in asset and stable earnings from mid- to long-term perspectives. The firm mainly invests in office buildings in central Tokyo, other metropolitan areas and other major cities nationwide. Its property portfolio includes Ichigo Nishisando Building, Ichigo Mita Building, Ichigo Uchikanda Building, Ichigo Shin-Yokohama Building, Ichigo Nishi Ikebukuro Building, Ichigo Sakae Building, Ichigo Marunouchi Building, and among others. The asset manager of the Fund is Ichigo Investment Advisors Co Ltd.

Contact

TOKYO-TO
Chiyoda-ku
17F, Imperial Hotel Tower, 1-1-1, Uchisaiwai-cho
+81335024891.0
www.ichigo-office.co.jp

IPO

2005-10-12

Employees

-

Officers

President
Mr. Takuma Hasegawa
Executive Director
Takafumi Kagiyama
General Manager of Asset Management Division - Japan Office Advisors, Inc
Tetsuya Takeda
General Manager of Investment Management Division - Japan Office Advisors Inc
Shinji Tsuchiya

See Also

Discover More
What is the Intrinsic Value of one Ichigo Office REIT Investment Corp stock?

The intrinsic value of one Ichigo Office REIT Investment Corp stock under the Base Case scenario is 94 954.49 JPY.

Is Ichigo Office REIT Investment Corp stock undervalued or overvalued?

Compared to the current market price of 79 700 JPY, Ichigo Office REIT Investment Corp is Undervalued by 16%.

Back to Top