Ichigo Office REIT Investment Corp
TSE:8975

Watchlist Manager
Ichigo Office REIT Investment Corp Logo
Ichigo Office REIT Investment Corp
TSE:8975
Watchlist
Price: 79 100 JPY 1.15% Market Closed
Market Cap: 123B JPY
Have any thoughts about
Ichigo Office REIT Investment Corp?
Write Note

Income Statement

Earnings Waterfall
Ichigo Office REIT Investment Corp

Revenue
16B JPY
Cost of Revenue
-7.9B JPY
Gross Profit
8.1B JPY
Operating Expenses
-118.2m JPY
Operating Income
8B JPY
Other Expenses
-1.6B JPY
Net Income
6.4B JPY

Income Statement
Ichigo Office REIT Investment Corp

Rotate your device to view
Income Statement
Currency: JPY
Oct-2008 Apr-2009 Oct-2009 Apr-2010 Oct-2010 Apr-2011 Oct-2011 Apr-2012 Oct-2012 Apr-2013 Oct-2013 Apr-2014 Oct-2014 Apr-2015 Oct-2015 Apr-2016 Oct-2016 Apr-2017 Oct-2017 Apr-2018 Oct-2018 Apr-2019 Oct-2019 Apr-2020 Oct-2020 Apr-2021 Oct-2021 Apr-2022 Oct-2022 Apr-2023 Oct-2023 Apr-2024
Revenue
Revenue
2 768
N/A
1 994
-28%
1 274
-36%
1 287
+1%
1 421
+10%
1 530
+8%
1 550
+1%
5 061
+227%
8 594
+70%
8 468
-1%
8 720
+3%
9 210
+6%
9 253
+0%
9 637
+4%
11 269
+17%
12 931
+15%
13 773
+7%
14 443
+5%
14 884
+3%
16 593
+11%
16 694
+1%
16 084
-4%
16 756
+4%
16 565
-1%
16 124
-3%
15 589
-3%
15 569
0%
16 519
+6%
16 476
0%
20 182
+22%
20 296
+1%
15 983
-21%
Gross Profit
Cost of Revenue
(622)
(553)
(533)
(553)
(601)
(624)
(631)
(2 941)
(5 034)
(4 485)
(4 315)
(4 658)
(4 850)
(5 156)
(4 472)
(6 681)
(7 067)
(7 558)
(7 884)
(6 872)
(7 661)
(6 012)
(7 786)
(7 725)
(7 552)
(7 474)
(7 586)
(8 023)
(8 163)
(9 114)
(9 079)
(7 856)
Gross Profit
2 146
N/A
1 441
-33%
742
-49%
734
-1%
820
+12%
906
+10%
920
+2%
2 120
+131%
3 560
+68%
3 983
+12%
4 405
+11%
4 552
+3%
4 403
-3%
4 481
+2%
6 798
+52%
6 250
-8%
6 706
+7%
6 885
+3%
6 999
+2%
9 721
+39%
9 033
-7%
10 071
+11%
8 970
-11%
8 840
-1%
8 572
-3%
8 115
-5%
7 983
-2%
8 497
+6%
8 313
-2%
11 067
+33%
11 217
+1%
8 127
-28%
Operating Income
Operating Expenses
(127)
(127)
(118)
(102)
(103)
(123)
(128)
(184)
(159)
(1 269)
(75)
(71)
(76)
(74)
(1 577)
(89)
(93)
(100)
(99)
(1 015)
(103)
(1 792)
(96)
(96)
(98)
(99)
(97)
(97)
(101)
(102)
(113)
(118)
Selling, General & Administrative
(127)
(126)
(118)
(102)
(103)
(123)
(128)
(184)
(159)
(80)
(76)
(71)
(76)
(74)
(78)
(89)
(93)
(101)
(99)
(100)
(103)
(101)
(96)
(96)
(98)
(99)
(97)
(97)
(101)
(102)
(113)
(118)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 499)
0
0
0
0
(915)
0
(1 714)
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
(1 189)
0
0
0
0
(0)
0
(0)
0
(0)
(0)
(0)
23
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Operating Income
2 019
N/A
1 314
-35%
624
-53%
633
+1%
717
+13%
783
+9%
791
+1%
1 936
+145%
3 401
+76%
2 713
-20%
4 330
+60%
4 481
+3%
4 327
-3%
4 407
+2%
5 221
+18%
6 161
+18%
6 614
+7%
6 785
+3%
6 900
+2%
8 707
+26%
8 931
+3%
8 279
-7%
8 874
+7%
8 744
-1%
8 474
-3%
8 016
-5%
7 886
-2%
8 399
+7%
8 212
-2%
10 965
+34%
11 104
+1%
8 009
-28%
Pre-Tax Income
Interest Income Expense
(316)
(243)
(83)
(184)
(305)
(323)
(320)
(1 170)
(2 240)
(2 818)
(2 358)
(1 627)
(1 585)
(1 945)
(2 271)
(1 723)
(1 578)
(1 677)
(1 495)
(1 522)
(1 582)
(1 598)
(1 620)
(1 621)
(1 590)
(1 580)
(1 562)
(1 507)
(1 519)
(1 574)
(1 580)
(1 560)
Non-Reccuring Items
0
0
0
0
(23)
(28)
(5)
16 563
15 374
0
0
0
0
(300)
(300)
(60)
(59)
0
0
0
23
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(24)
(24)
(25)
(25)
(13)
0
(0)
2
30
31
(29)
(57)
(24)
(47)
(90)
(41)
(29)
(28)
8
54
52
33
34
8
6
(0)
(0)
0
(1)
1
(37)
(29)
Pre-Tax Income
1 679
N/A
1 048
-38%
517
-51%
424
-18%
377
-11%
432
+15%
466
+8%
17 331
+3 618%
16 564
-4%
(74)
N/A
1 942
N/A
2 797
+44%
2 718
-3%
2 116
-22%
2 559
+21%
4 337
+69%
4 947
+14%
5 080
+3%
5 413
+7%
7 239
+34%
7 424
+3%
6 715
-10%
7 288
+9%
7 131
-2%
6 890
-3%
6 436
-7%
6 324
-2%
6 893
+9%
6 693
-3%
9 392
+40%
9 487
+1%
6 420
-32%
Net Income
Tax Provision
(16)
(2)
(2)
(2)
(2)
(2)
(6)
(6)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Income from Continuing Operations
1 663
1 046
515
422
375
430
460
17 325
16 563
(75)
1 941
2 796
2 716
2 114
2 558
4 336
4 945
5 078
5 412
7 238
7 422
6 713
7 287
7 130
6 889
6 435
6 322
6 892
6 692
9 391
9 486
6 419
Net Income (Common)
1 663
N/A
1 046
-37%
515
-51%
422
-18%
375
-11%
430
+15%
460
+7%
17 325
+3 664%
16 563
-4%
(75)
N/A
1 941
N/A
2 796
+44%
2 716
-3%
2 114
-22%
2 558
+21%
4 336
+70%
4 945
+14%
5 078
+3%
5 412
+7%
7 238
+34%
7 422
+3%
6 713
-10%
7 287
+9%
7 130
-2%
6 889
-3%
6 435
-7%
6 322
-2%
6 892
+9%
6 692
-3%
9 391
+40%
9 486
+1%
6 419
-32%
EPS (Diluted)
8 312.99
N/A
5 231.5
-37%
2 572.5
-51%
2 109
-18%
1 873.5
-11%
2 150
+15%
2 301.49
+7%
21 656.37
+841%
20 703.37
-4%
-93.74
N/A
2 156.66
N/A
2 796.2
+30%
2 716
-3%
1 922.18
-29%
2 025.96
+5%
3 097.14
+53%
3 371.29
+9%
3 385.6
+0%
3 531.75
+4%
4 723.51
+34%
4 844.01
+3%
4 381.25
-10%
4 755.49
+9%
4 653.28
-2%
4 495.75
-3%
4 226.76
-6%
4 165.37
-1%
4 553.86
+9%
4 421.94
-3%
6 205.49
+40%
6 268.06
+1%
4 241.5
-32%

See Also

Discover More