Kenedix Office Investment Corp
TSE:8972

Watchlist Manager
Kenedix Office Investment Corp Logo
Kenedix Office Investment Corp
TSE:8972
Watchlist
Price: 150 500 JPY 1.35% Market Closed
Market Cap: 613.9B JPY
Have any thoughts about
Kenedix Office Investment Corp?
Write Note

Intrinsic Value

The intrinsic value of one Kenedix Office Investment Corp stock under the Base Case scenario is 205 183.18 JPY. Compared to the current market price of 150 500 JPY, Kenedix Office Investment Corp is Undervalued by 27%.

Intrinsic Value
205 183.18 JPY
Undervaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Kenedix Office Investment Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Kenedix Office Investment Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Kenedix Office Investment Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Kenedix Office Investment Corp

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Kenedix Office Investment Corp

Provide an overview of the primary business activities
of Kenedix Office Investment Corp.

What unique competitive advantages
does Kenedix Office Investment Corp hold over its rivals?

What risks and challenges
does Kenedix Office Investment Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kenedix Office Investment Corp.

Provide P/S
for Kenedix Office Investment Corp.

Provide P/E
for Kenedix Office Investment Corp.

Provide P/OCF
for Kenedix Office Investment Corp.

Provide P/FCFE
for Kenedix Office Investment Corp.

Provide P/B
for Kenedix Office Investment Corp.

Provide EV/S
for Kenedix Office Investment Corp.

Provide EV/GP
for Kenedix Office Investment Corp.

Provide EV/EBITDA
for Kenedix Office Investment Corp.

Provide EV/EBIT
for Kenedix Office Investment Corp.

Provide EV/OCF
for Kenedix Office Investment Corp.

Provide EV/FCFF
for Kenedix Office Investment Corp.

Provide EV/IC
for Kenedix Office Investment Corp.

Show me price targets
for Kenedix Office Investment Corp made by professional analysts.

What are the Revenue projections
for Kenedix Office Investment Corp?

How accurate were the past Revenue estimates
for Kenedix Office Investment Corp?

What are the Net Income projections
for Kenedix Office Investment Corp?

How accurate were the past Net Income estimates
for Kenedix Office Investment Corp?

What are the EPS projections
for Kenedix Office Investment Corp?

How accurate were the past EPS estimates
for Kenedix Office Investment Corp?

What are the EBIT projections
for Kenedix Office Investment Corp?

How accurate were the past EBIT estimates
for Kenedix Office Investment Corp?

Compare the revenue forecasts
for Kenedix Office Investment Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kenedix Office Investment Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kenedix Office Investment Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kenedix Office Investment Corp compared to its peers.

Compare the P/E ratios
of Kenedix Office Investment Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Kenedix Office Investment Corp with its peers.

Analyze the financial leverage
of Kenedix Office Investment Corp compared to its main competitors.

Show all profitability ratios
for Kenedix Office Investment Corp.

Provide ROE
for Kenedix Office Investment Corp.

Provide ROA
for Kenedix Office Investment Corp.

Provide ROIC
for Kenedix Office Investment Corp.

Provide ROCE
for Kenedix Office Investment Corp.

Provide Gross Margin
for Kenedix Office Investment Corp.

Provide Operating Margin
for Kenedix Office Investment Corp.

Provide Net Margin
for Kenedix Office Investment Corp.

Provide FCF Margin
for Kenedix Office Investment Corp.

Show all solvency ratios
for Kenedix Office Investment Corp.

Provide D/E Ratio
for Kenedix Office Investment Corp.

Provide D/A Ratio
for Kenedix Office Investment Corp.

Provide Interest Coverage Ratio
for Kenedix Office Investment Corp.

Provide Altman Z-Score Ratio
for Kenedix Office Investment Corp.

Provide Quick Ratio
for Kenedix Office Investment Corp.

Provide Current Ratio
for Kenedix Office Investment Corp.

Provide Cash Ratio
for Kenedix Office Investment Corp.

What is the historical Revenue growth
over the last 5 years for Kenedix Office Investment Corp?

What is the historical Net Income growth
over the last 5 years for Kenedix Office Investment Corp?

What is the current Free Cash Flow
of Kenedix Office Investment Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kenedix Office Investment Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kenedix Office Investment Corp

Current Assets 64.8B
Cash & Short-Term Investments 32.1B
Receivables 685.6m
Other Current Assets 32B
Non-Current Assets 1.2T
Long-Term Investments 1.1T
PP&E 46.9B
Intangibles 7.7B
Other Non-Current Assets 7.2B
Current Liabilities 83.6B
Accounts Payable 2.4B
Accrued Liabilities 469.9m
Short-Term Debt 8.9B
Other Current Liabilities 71.8B
Non-Current Liabilities 514.9B
Long-Term Debt 470.2B
Other Non-Current Liabilities 44.7B
Efficiency

Earnings Waterfall
Kenedix Office Investment Corp

Revenue
55.3B JPY
Cost of Revenue
-19.5B JPY
Gross Profit
35.8B JPY
Operating Expenses
-7.6B JPY
Operating Income
28.2B JPY
Other Expenses
10.7B JPY
Net Income
39B JPY

Free Cash Flow Analysis
Kenedix Office Investment Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kenedix Office Investment Corp's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

66/100
Profitability
Score

Kenedix Office Investment Corp's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kenedix Office Investment Corp's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
High Interest Coverage
Short-Term Solvency
42/100
Solvency
Score

Kenedix Office Investment Corp's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kenedix Office Investment Corp

Wall Street analysts forecast Kenedix Office Investment Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Kenedix Office Investment Corp is 173 254.29 JPY with a low forecast of 156 550 JPY and a high forecast of 199 500 JPY.

Lowest
Price Target
156 550 JPY
4% Upside
Average
Price Target
173 254.29 JPY
15% Upside
Highest
Price Target
199 500 JPY
33% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Kenedix Office Investment Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Kenedix Office Investment Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Kenedix Office Investment Corp Logo
Kenedix Office Investment Corp

Country

Japan

Industry

Real Estate

Market Cap

613.9B JPY

Dividend Yield

5.22%

Description

Kenedix Office Investment Corp. operates as a real estate investment trust company. The company is headquartered in Chiyoda-Ku, Tokyo-To. The company went IPO on 2005-07-21. The firm primarily invests in real estate, chiefly office buildings, housing and commercial buildings located in Tokyo and regional economic areas. The company aims to achieve stable earnings and sustainable asset growth from mid- to long-term perspectives. Its property portfolio includes KDX Nihonbashi 313 Building, Higashi-Kayabacho Yuraku Building, Harajuku FF Building, Ark Mori Building, Ginza 4-chome Tower, Portas Center Building and others. The asset manager of the Company is Kenedix Real Estate Fund Management Inc.

Contact

TOKYO-TO
Chiyoda-ku
2-1-6, Uchisaiwai-cho
+81351576300.0
www.kdo-reit.com

IPO

2005-07-21

Employees

-

Officers

CEO, President & Representative Director
Mr. Hikaru Teramoto
Finance & Accounting Manager and Director
Moyuru Watanabe
COO & GM-Private REIT Division, Chief Strategy Planning Officer-Private REIT Division and Director
Mr. Tetsushi Ichikawa
Director, COO & GM of REIT Division
Hirotoshi Momoi
GM of Investment Department & Director
Atsuhiko Murata
Executive Director
Mr. Hiroaki Momoi

See Also

Discover More
What is the Intrinsic Value of one Kenedix Office Investment Corp stock?

The intrinsic value of one Kenedix Office Investment Corp stock under the Base Case scenario is 205 183.18 JPY.

Is Kenedix Office Investment Corp stock undervalued or overvalued?

Compared to the current market price of 150 500 JPY, Kenedix Office Investment Corp is Undervalued by 27%.

Back to Top