Kenedix Office Investment Corp
TSE:8972

Watchlist Manager
Kenedix Office Investment Corp Logo
Kenedix Office Investment Corp
TSE:8972
Watchlist
Price: 144 600 JPY -1.09% Market Closed
Market Cap: 589.9B JPY
Have any thoughts about
Kenedix Office Investment Corp?
Write Note

Relative Value

The Relative Value of one Kenedix Office Investment Corp stock under the Base Case scenario is 200 045.04 JPY. Compared to the current market price of 144 600 JPY, Kenedix Office Investment Corp is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
200 045.04 JPY
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
12
Median 3Y
11.6
Median 5Y
9.3
Industry
3.8
Forward
10.3
vs History
87
vs Industry
30
Median 3Y
22.1
Median 5Y
20.4
Industry
16.8
Forward
13.4
vs History
87
vs Industry
43
Median 3Y
13.7
Median 5Y
12.5
Industry
11.2
vs History
96
vs Industry
26
Median 3Y
20.6
Median 5Y
21.6
Industry
13.5
vs History
85
vs Industry
37
Median 3Y
1.3
Median 5Y
1.2
Industry
0.9
vs History
39
vs Industry
8
Median 3Y
19.7
Median 5Y
14.2
Industry
6.8
Forward
18
vs History
39
vs Industry
11
Median 3Y
30.3
Median 5Y
22.1
Industry
12
vs History
39
vs Industry
12
Median 3Y
30.5
Median 5Y
22.3
Industry
16.1
Forward
23.5
vs History
39
vs Industry
13
Median 3Y
38.5
Median 5Y
29.4
Industry
19.1
vs History
93
vs Industry
43
Median 3Y
21.4
Median 5Y
19.9
Industry
18.6
vs History
41
vs Industry
13
Median 3Y
44.3
Median 5Y
31.3
Industry
20.3
vs History
84
vs Industry
32
Median 3Y
1
Median 5Y
1
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Kenedix Office Investment Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kenedix Office Investment Corp
TSE:8972
589.9B JPY 10.7 15.1 29.1 36.7
US
Alexandria Real Estate Equities Inc
NYSE:ARE
18.6B USD 5.9 66.5 14.7 32.9
US
Boston Properties Inc
NYSE:BXP
12.6B USD 3.7 34.8 14.7 27.1
US
Vornado Realty Trust
NYSE:VNO
8B USD 4.5 -148.7 21.8 64
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.2 25.5 26.8 36.2
US
COPT Defense Properties
NYSE:CDP
6.9B USD 9.5 -59.7 -179.9 -179.9
FR
Covivio SA
PAR:COV
5.8B EUR 5.3 -7.8 16.7 18.2
JP
Japan Real Estate Investment Corp
TSE:8952
785.4B JPY 9.8 22 23.2 30.7
US
SL Green Realty Corp
NYSE:SLG
4.9B USD 5.6 -28.8 30 112.9
AU
Dexus
ASX:DXS
7.5B AUD 8.3 -4.7 35.5 35.5
US
Kilroy Realty Corp
NYSE:KRC
4.7B USD 4.2 23.7 13.4 28.1
P/E Multiple
Earnings Growth
JP
Kenedix Office Investment Corp
TSE:8972
Average P/E: 31.3
15.1
128%
US
Alexandria Real Estate Equities Inc
NYSE:ARE
66.5
592%
US
Boston Properties Inc
NYSE:BXP
34.8
73%
US
Vornado Realty Trust
NYSE:VNO
Negative Multiple: -148.7
-66%
JP
Nippon Building Fund Inc
TSE:8951
25.5
7%
US
COPT Defense Properties
NYSE:CDP
Negative Multiple: -59.7 N/A
FR
Covivio SA
PAR:COV
Negative Multiple: -7.8 N/A
JP
Japan Real Estate Investment Corp
TSE:8952
22
-10%
US
SL Green Realty Corp
NYSE:SLG
Negative Multiple: -28.8 N/A
AU
Dexus
ASX:DXS
Negative Multiple: -4.7 N/A
US
Kilroy Realty Corp
NYSE:KRC
23.7
-37%

See Also

Discover More
Back to Top