Kenedix Office Investment Corp
TSE:8972

Watchlist Manager
Kenedix Office Investment Corp Logo
Kenedix Office Investment Corp
TSE:8972
Watchlist
Price: 177 300 JPY -0.17% Market Closed
Market Cap: 716.3B JPY

Relative Value

The Relative Value of one Kenedix Office Investment Corp stock under the Base Case scenario is 216 444.1 JPY. Compared to the current market price of 177 300 JPY, Kenedix Office Investment Corp is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
216 444.1 JPY
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Kenedix Office Investment Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kenedix Office Investment Corp
TSE:8972
716.2B JPY 9.1 21.2 23 29
US
Boston Properties Inc
NYSE:BXP
10.4B USD 3 -51.9 13.8 25.9
US
Alexandria Real Estate Equities Inc
NYSE:ARE
9.8B USD 3.1 -23.3 10.7 29.4
JP
Nippon Building Fund Inc
TSE:8951
1.3T JPY 12.4 27.3 27.2 35.8
US
COPT Defense Properties
NYSE:CDP
6.8B USD 9.1 45.5 40.7 40.7
FR
Covivio SA
PAR:COV
5.9B EUR 4.3 14.1 14.2 16.8
US
Vornado Realty Trust
NYSE:VNO
6.3B USD 3.5 7.4 16.6 46.5
JP
Japan Real Estate Investment Corp
TSE:8952
919.2B JPY 10.9 25.1 25 32.7
AU
Dexus
ASX:DXS
7.4B AUD 7.7 46.9 30.6 30.6
US
Cousins Properties Inc
NYSE:CUZ
4.4B USD 4.6 76.5 12.5 35.7
US
Kilroy Realty Corp
NYSE:KRC
4.4B USD 3.9 13.6 12.5 25.6
P/E Multiple
Earnings Growth PEG
JP
Kenedix Office Investment Corp
TSE:8972
Average P/E: 30.8
21.2
N/A N/A
US
Boston Properties Inc
NYSE:BXP
Negative Multiple: -51.9
203%
N/A
US
Alexandria Real Estate Equities Inc
NYSE:ARE
Negative Multiple: -23.3
-53%
N/A
JP
Nippon Building Fund Inc
TSE:8951
27.3
1%
27.3
US
COPT Defense Properties
NYSE:CDP
45.5
5%
9.1
FR
Covivio SA
PAR:COV
14.1
101%
0.1
US
Vornado Realty Trust
NYSE:VNO
7.4
-11%
N/A
JP
Japan Real Estate Investment Corp
TSE:8952
25.1
1%
25.1
AU
Dexus
ASX:DXS
46.9
64%
0.7
US
Cousins Properties Inc
NYSE:CUZ
76.5
12%
6.4
US
Kilroy Realty Corp
NYSE:KRC
13.6
-37%
N/A